20 Microns Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Minerals: 100.0%
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Company has delivered good profit growth of 23.7% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.02x)
- Company generates healthy free cash flow
- Attractively priced for its growth - PEG of 0.7
- Company comfortably covers its interest (6.3x coverage)
CONS
- Receivables are growing faster than sales - a possible quality concern
- Recurring exceptional / one-off items are inflating headline profit
- Though reporting repeated profits, the company pays out little dividend (6.6%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| COALINDIA | 425.60 | 8.41 | 262285.72 | 6.23 | 8849.81 | 1.32 | 46254.80 | 45.09 | 35.43 | 26.61 |
| NMDC | 82.45 | 9.72 | 72488.54 | 4.25 | 1976.23 | 0.43 | 6795.25 | 0.84 | 27.98 | 35.89 |
| KIOCL | 355.85 | 556.25 | 21626.82 | 0.00 | -15.48 | 59.04 | 158.01 | 73.79 | -10.27 | -16.83 |
| GMDCLTD | 575.20 | 19.13 | 18291.36 | 1.65 | 163.43 | -0.21 | 906.64 | 23.76 | 18.28 | 21.12 |
| SANDUMA | 190.35 | 12.90 | 9253.01 | 0.26 | 2278.50 | 1263.64 | 13747.80 | 1110.85 | 23.78 | 24.91 |
| ASHAPURMIN | 542.60 | 12.74 | 5183.25 | 0.37 | 108.31 | -4.91 | 1616.12 | 19.22 | 20.64 | 11.63 |
| MOIL | 245.15 | 67.35 | 4988.44 | 2.17 | 513.84 | — | 2677.04 | — | 12.64 | 28.40 |
| DECNGOLD | 229.80 | 1331.69 | 4618.31 | 0.00 | -87.26 | -210.25 | 6.03 | 1462.18 | -20.83 | -826.53 |
| ORISSAMINE | 3954.55 | 0.00 | 2372.73 | 0.00 | -7.61 | 75.80 | 28.99 | 330.83 | -44.94 | -32.24 |
| 20MICRONS | 208.50 | 10.86 | 735.72 | 0.60 | 17.74 | 5.22 | 244.72 | -0.99 | 17.83 | 13.13 |
| ASOCSTONE | 25.01 | 8.98 | 225.28 | 1.60 | 7.97 | 2887.41 | 44.18 | -25.13 | 13.63 | 27.86 |
| OSWALMIN | 28.90 | 1.07 | 22.40 | 0.00 | — | — | — | — | 5.85 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 191 | 200 | 175 | 212 | 231 | 240 | 215 | 227 | 247 | 231 | 215 | 261 | 245 | |
| 164 | 170 | 153 | 186 | 201 | 209 | 188 | 198 | 215 | 199 | 187 | 229 | 222 | |
| Operating Profit | 26 | 30 | 22 | 27 | 30 | 31 | 26 | 29 | 32 | 32 | 28 | 32 | 23 |
| OPM % | 13.85% | 14.99% | 12.73% | 12.50% | 13.01% | 12.82% | 12.22% | 12.75% | 12.85% | 13.80% | 12.90% | 12.17% | 9.45% |
| 1 | 0 | 0 | 1 | 2 | 1 | 1 | -0 | 1 | 2 | 1 | 2 | 1 | |
| Interest | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before Tax | 20 | 22 | 15 | 19 | 24 | 23 | 17 | 19 | 23 | 23 | 20 | 25 | 24 |
| Tax % | 24.72% | 28.53% | 25.31% | 29.36% | 26.16% | 27.03% | 23.45% | 20.11% | 25.99% | 26.02% | 25.22% | 27.86% | 26.60% |
| Net Profit | 0 | 0 | 0 | 0 | 18 | 16 | 13 | 15 | 17 | 17 | 15 | 18 | 18 |
| 4.23 | 4.54 | 3.25 | 3.87 | 5.06 | 4.65 | 3.65 | 4.31 | 4.78 | 4.92 | 4.24 | 4.99 | 5.04 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 394 | 427 | 480 | 529 | 484 | 613 | 702 | 777 | 913 | 954 | 951 | |
| 339 | 367 | 411 | 463 | 425 | 534 | 616 | 672 | 795 | 831 | 837 | |
| Operating Profit | 55 | 60 | 69 | 66 | 58 | 79 | 86 | 105 | 117 | 123 | 114 |
| OPM % | 14.06% | 14.00% | 14.36% | 12.46% | 12.09% | 12.95% | 12.22% | 13.52% | 12.86% | 12.90% | 12.03% |
| 2 | 1 | 2 | 3 | 3 | 2 | 3 | 3 | 2 | 6 | 6 | |
| Interest | 24 | 22 | 22 | 22 | 25 | 20 | 18 | 17 | 18 | 17 | 16 |
| Depreciation | 10 | 10 | 10 | 13 | 14 | 14 | 14 | 14 | 18 | 21 | 21 |
| Profit before Tax | 23 | 28 | 38 | 35 | 22 | 48 | 57 | 77 | 83 | 91 | 92 |
| Tax % | 31.08% | 32.49% | 34.90% | 30.03% | -5.75% | 27.08% | 26.63% | 27.05% | 24.44% | 26.50% | 26.49% |
| Net Profit | 16 | 19 | 25 | 24 | 23 | 35 | 42 | 56 | 62 | 67 | 68 |
| EPS | 0.00 | 0.00 | 0.00 | 6.83 | 6.51 | 9.80 | 11.85 | 15.89 | 17.68 | 18.94 | — |
| Dividend Payout % | 0.00% | 14.05% | 0.00% | 8.78% | 0.00% | 0.00% | 6.33% | 7.87% | 7.07% | 6.60% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 15%
- 3 Years:
- 11%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 20%
- 5 Years:
- 24%
- 3 Years:
- 17%
STOCK PRICE CAGR
- 10 Years:
- 19%
- 5 Years:
- 31%
- 3 Years:
- 20%
- 1 Year:
- -9%
RETURN ON EQUITY
- 10 Years:
- 15%
- 5 Years:
- 16%
- 3 Years:
- 16%
- Last Year:
- 15%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Minority Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 3 |
| 107 | 126 | 150 | 170 | 197 | 234 | 276 | 335 | 412 | 466 | |
| 149 | 132 | 119 | 117 | 93 | 110 | 93 | 103 | 150 | 115 | |
| Trade Payables | 53 | 61 | 67 | 88 | 94 | 99 | 79 | 62 | 68 | 61 |
| 50 | 60 | 81 | 61 | 67 | 62 | 68 | 101 | 109 | 115 | |
| Total Liabilities | 378 | 398 | 435 | 455 | 468 | 524 | 535 | 621 | 762 | 778 |
| 177 | 185 | 195 | 201 | 203 | 207 | 213 | 212 | 284 | 296 | |
| Capital Work in Progress | 7 | 8 | 3 | 11 | 3 | 5 | 7 | 12 | 9 | 13 |
| 2 | 3 | 4 | 2 | 6 | 9 | 9 | 17 | 25 | 19 | |
| 68 | 72 | 84 | 98 | 101 | 129 | 115 | 113 | 160 | 142 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 143 | 177 | |
| Cash & Bank | 10 | 9 | 11 | 8 | 10 | 17 | 30 | 60 | 38 | 82 |
| 115 | 121 | 139 | 135 | 147 | 157 | 160 | 80 | 103 | 49 | |
| Total Assets | 378 | 398 | 435 | 455 | 468 | 524 | 535 | 621 | 762 | 778 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 66 | 62 | 55 | 59 | 47 | 79 | 54 | 32 | 104 | |
| Cash from Investing | -9 | -18 | -19 | -16 | -9 | -23 | -18 | -23 | -59 | -31 |
| Cash from Financing | -34 | -44 | -33 | -30 | -45 | -4 | -38 | -3 | 10 | -30 |
| 2 | -1 | 2 | -1 | -2 | 9 | 8 | 28 | -17 | 42 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-14 - 20 Microns Limited has informed the Exchange about Acquisition of Partnership Interest in M/s Shree Shrest Minerals
2026-08-06 - 20 Microns Limited has informed the Exchange regarding 'Earning Presentation for the Quarter Ended June 30, 2026'.
2026-08-03 - Voting Results of the 39th Annual General Meeting of 20 Microns Limited held on Friday, July 31, 2026
2026-08-03 - 20 Microns Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-31 - 20 Microns Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on July 31, 2025
2026-07-31 - 20 Microns Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-31 - 20 Microns Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on July 31, 2025
2026-07-10 - 20 Microns Limited has informed the Exchange regarding the newspaper publication of the notice of the Annual General Meeting (AGM).
2026-07-07 - 20 Microns Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
News
Recent coverage and analyst commentary for 20MICRONS
Loading news…
AI Stock Analyst
20 Microns Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

