Aaradhya Disposal Industries Ltd.

•

aaradhyadisposalindustriesltd.inBSE: -NSE: AARADHYA

Market Cap₹ 146 Cr.

Current Price

High / Low₹ 182 / 64

Stock P/E24.0

Book Value₹ 24

Price to Book4.27

Dividend Yield0.00 %

ROCE27.2 %

ROE44.5 %

Face Value₹ 10

Add ratio to table

ABOUT

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 30.0%
Operating margins have improved to 15.8% from 7.6%
Attractively priced for its growth - PEG of 0.2
Company comfortably covers its interest (6.1x coverage)

CONS

Working capital days have increased from 14 to 50 days
Equity base is being diluted - shares outstanding up 105.4%
Contingent liabilities are large at 63.3% of net worth

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Forest MaterialsPaperPaper & Paper Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	JKPAPER	394.75	22.07	7157.56	1.01	136.27	59.49	1887.17	12.72	7.80	15.39
2.	WSTCSTPAPR	627.30	18.04	4143.25	0.48	141.84	135.37	1051.26	10.12	7.11	19.34
3.	SESHAPAPER	230.55	14.69	1454.04	0.87	31.91	106.80	492.08	27.68	5.60	8.85
4.	ANDHRAPAP	61.06	43.95	1214.18	0.82	303.16	1322.95	3937.71	900.89	1.99	12.39
5.	TNPL	145.60	3.86	1007.71	2.75	57.40	874.63	11466.40	903.98	5.85	10.02
6.	PDMJEPAPER	91.06	9.49	864.61	0.66	33.72	-6.95	202.92	3.29	20.10	17.53
7.	NRAIL	502.30	13.76	854.87	0.40	34.98	111.33	646.96	43.09	8.25	11.48
8.	KUANTUM	71.61	17.30	624.89	3.49	6.23	-48.34	303.75	36.87	5.24	13.20
9.	SATIA	57.16	0.00	571.60	0.70	-171.20	-641.72	3618.15	875.45	10.53	14.04
10.	RAMANEWS	31.16	0.00	459.68	0.00	-10.50	-29.46	9.72	6.02	1.87	-7.68
11.	BBTCL	224.00	13.81	459.45	0.00	14.39	727.77	180.47	18.53	3.03	18.69
12.	AARADHYA	102.95	23.99	145.55	0.00	—	—	—	—	27.21	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	71	84	74	114
	67	80	67	96
Operating Profit	5	6	9	20
OPM %	8	7	13	18
Other Income	1	2	2	2
Interest	1	2	2	3
Depreciation	2	1	1	2
	2	3	6	15
Tax %	28	17	36	31
Net Profit	1	2	4	10
EPS	1	2	8	10
Dividend Payout %	0	0	0	0
Minority Interest	0	0	0	0
Share of Associates	0	0	0	0
Adjusted EPS	1	2	4	10

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 17%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 108%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -12%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 30%
Last Year:: 45%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-
Equity Capital	5	5	5	10
	6	8	12	19
	15	22	27	25
Trade Payables	7	6	6	8
	19	21	22	21
Total Liabilities	51	62	71	83
ASSETS	-	-	-	-
	12	8	29	26
Capital Work in Progress	1	16	0	0
	15	18	15	23
	0	0	16	23
	23	20	11	11
Total Assets	51	62	71	83
Total Debt	27	39	45	40
Net Working Capital	10	4	3	16
Contingent Liabilities	11	20	24	19
Book Value per Share	21.14	25.44	33.43	28.75
Face Value	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-6	2	3	5
Cash from Investing	1	-11	-6	0
Cash from Financing	5	9	4	-6
	-0	-0	0	-0
Free Cash Flow	-6	-7	-3	5
OCF / Net Profit	-5.17	0.91	0.63	0.53
Cumulative 5-Year FCF	0	0	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	2.29	4.30	7.99	10.02
Book Value (₹)	21.14	25.44	33.43	28.75
Dividend per Share (₹)	0.00	0.00	0.00	0.00
Cash EPS (₹)	3.49	3.63	5.39	12.42
PROFITABILITY
Operating Margin %	7.55%	7.25%	10.04%	15.85%
Net Margin %	1.61%	2.55%	5.39%	9.04%
ROE %	10.85%	18.45%	27.14%	44.53%
ROCE %	7.99%	10.39%	14.17%	27.21%
	2.24%	3.79%	5.98%	13.32%
EFFICIENCY
Debtor Days	74	66	78	62
Inventory Days	77	71	82	61
Payable Days	41	33	36	28
	110	105	124	95
FINANCIAL HEALTH
Debt to Equity (x)	2.58x	3.03x	2.71x	1.35x
Interest Coverage (x)	2.13x	2.28x	4.45x	6.08x
	1.34x	1.12x	1.07x	1.38x
GROWTH
Revenue Growth %	0.00%	18.66%	-12.14%	53.77%
Operating Profit Growth %	0.00%	13.98%	54.03%	115.70%
Net Profit Growth %	0.00%	87.41%	85.83%	157.76%
	0.00%	0.00%	85.83%	25.48%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	5.29x	2.46x

Shareholding Pattern

Numbers in percentages

	Aug 2025	Sep 2025	Mar 2026
	70.58	70.58	70.58
FIIs	0.00	0.00	0.00
	1.31	1.44	1.43
Government	0.00	0.00	0.00
	28.11	27.97	27.98

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for AARADHYA

Loading news…

🤖

AI Stock Analyst

Aaradhya Disposal Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

JKPAPER

394.75

22.07

7157.56

1.01

136.27

59.49

1887.17

12.72

7.80

15.39

WSTCSTPAPR

627.30

18.04

4143.25

0.48

141.84

135.37

1051.26

10.12

7.11

19.34

SESHAPAPER

230.55

14.69

1454.04

0.87

31.91

106.80

492.08

27.68

5.60

8.85

ANDHRAPAP

61.06

43.95

1214.18

0.82

303.16

1322.95

3937.71

900.89

1.99

12.39

TNPL

145.60

3.86

1007.71

2.75

57.40

874.63

11466.40

903.98

5.85

10.02

PDMJEPAPER

91.06

9.49

864.61

0.66

33.72

-6.95

202.92

3.29

20.10

17.53

NRAIL

502.30

13.76

854.87

0.40

34.98

111.33

646.96

43.09

8.25

11.48

KUANTUM

71.61

17.30

624.89

3.49

6.23

-48.34

303.75

36.87

5.24

13.20

SATIA

57.16

0.00

571.60

0.70

-171.20

-641.72

3618.15

875.45

10.53

14.04

RAMANEWS

31.16

0.00

459.68

0.00

-10.50

-29.46

9.72

6.02

1.87

-7.68

BBTCL

224.00

13.81

459.45

0.00

14.39

727.77

180.47

18.53

3.03

18.69

AARADHYA

102.95

23.99

145.55

0.00

—

27.21

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

114

Operating Profit

OPM %

Other Income

Interest

Depreciation

Tax %

Net Profit

EPS

Dividend Payout %

Minority Interest

Share of Associates

Adjusted EPS

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

Trade Payables

Total Liabilities

ASSETS

Capital Work in Progress

Total Assets

Total Debt

Net Working Capital

Contingent Liabilities

Book Value per Share

21.14

25.44

33.43

28.75

Face Value

10.00

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-6

Cash from Investing

-11

-6

Cash from Financing

-6

-0

Free Cash Flow

-6

-7

-3

OCF / Net Profit

-5.17

0.91

0.63

0.53

Cumulative 5-Year FCF

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

2.29

4.30

7.99

10.02

Book Value (₹)

21.14

25.44

33.43

28.75

Dividend per Share (₹)

0.00

Cash EPS (₹)

3.49

3.63

5.39

12.42

PROFITABILITY

Operating Margin %

7.55%

7.25%

10.04%

15.85%

Net Margin %

1.61%

2.55%

5.39%

9.04%

ROE %

10.85%

18.45%

27.14%

44.53%

ROCE %

7.99%

10.39%

14.17%

27.21%

2.24%

3.79%

5.98%

13.32%

EFFICIENCY

Debtor Days

Inventory Days

Payable Days

110

105

124

FINANCIAL HEALTH

Debt to Equity (x)

2.58x

3.03x

2.71x

1.35x

Interest Coverage (x)

2.13x

2.28x

4.45x

6.08x

1.34x

1.12x

1.07x

1.38x

GROWTH

Revenue Growth %

0.00%

18.66%

-12.14%

53.77%

Operating Profit Growth %

0.00%

13.98%

54.03%

115.70%

Net Profit Growth %

0.00%

87.41%

85.83%

157.76%

0.00%

85.83%

25.48%

VALUATION

P/E (x)

0.00x

P/B (x)

0.00x

Dividend Yield %

0.00%

0.00x

5.29x

2.46x

Aug 2025

Sep 2025

Mar 2026

70.58

FIIs

0.00

1.31

1.44

1.43

Government

0.00

28.11

27.97

27.98

Aaradhya Disposal Industries Ltd.

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Aaradhya Disposal Industries Ltd.

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI