Adani Energy Solutions Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Mumbai GTD Business: 50.1% • Transmission: 39.5% • Trading: 4.4%
AI Sector View
AI GENERATEDPower
Operationally, power remains one of the strongest sectors in the dataset. Power generation rose 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), electricity core output was 9.0% YoY (2026-07), and coal offtake increased 10.0% YoY (2026-07). FPI outflows are a headwind at INR -10736 crore over 3 months to 2026-08-31, but the fundamental demand signal is strong enough to retain a positive stance.
PROS
- Company has delivered good sales growth of 35.0% CAGR over last 5 years
- Working capital cycle has improved - days down from 198 to 92
CONS
- A large part of profit comes from other income (196.4% of PBT)
- Receivables are growing faster than sales - a possible quality concern
- Recent results are weak - TTM profit is down 62.1% versus prior year
- Company has a low return on capital employed of 5.7%
- Company has a low return on equity of 4.1% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.21x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ADANIPOWER | 214.50 | 29.02 | 413656.70 | 0.00 | 4866.60 | 47.24 | 18901.89 | 33.97 | 17.79 | 42.67 |
| NTPC | 333.25 | 11.64 | 323141.40 | 2.70 | 6896.44 | -88.71 | 50740.96 | 7.81 | 8.52 | 33.23 |
| POWERGRID | 265.95 | 15.56 | 247349.56 | 3.38 | 3598.42 | -0.89 | 11496.72 | 2.68 | 9.74 | 82.97 |
| ADANIGREEN | 1314.20 | 121.34 | 216471.89 | 0.00 | 983.00 | 19.30 | 4431.00 | 16.61 | 9.90 | 91.24 |
| ADANIENSOL | 1421.90 | 59.57 | 173891.90 | 0.00 | 12365.60 | 2194.43 | 97110.80 | 1324.06 | 9.71 | 31.27 |
| TATAPOWER | 369.00 | 30.52 | 117908.03 | 0.68 | 1400.86 | 10.98 | 19051.26 | 5.63 | 11.63 | 21.53 |
| JSWENERGY | 534.65 | 49.83 | 98027.15 | 0.37 | 532.70 | -36.27 | 5207.13 | 1.24 | 8.50 | 55.22 |
| NHPC | 76.80 | 20.32 | 77145.87 | 2.10 | 1178.09 | 4.15 | 3808.31 | 18.50 | 6.16 | 61.80 |
| NTPCGREEN | 88.02 | 122.20 | 74168.55 | 0.00 | 304.84 | 38.26 | 1106.86 | 62.72 | 3.73 | 91.95 |
| TORNTPOWER | 1304.15 | 28.28 | 65716.58 | 1.53 | 661.85 | -10.75 | 8124.15 | 2.75 | 14.37 | 18.93 |
| NLCINDIA | 271.45 | 11.73 | 37640.25 | 1.42 | 436.33 | -48.01 | 4716.75 | 23.29 | 11.27 | 32.83 |
| ACMESOLAR | 402.30 | 47.13 | 28437.55 | 0.05 | 235.33 | 79.88 | 857.50 | 67.81 | 9.23 | 85.63 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 202 | 885 | 416 | 114 | 468 | 349 | 1,007 | 825 | 665 | 640 | 1,252 | 919 | |
| 18 | 209 | 868 | 409 | 112 | 427 | 358 | 992 | 803 | 634 | 584 | 1,143 | 1,140 | |
| Operating Profit | -4 | -6 | 17 | 7 | 1 | 41 | -9 | 15 | 23 | 30 | 57 | 109 | -221 |
| OPM % | -27.42% | -3.17% | 1.87% | 1.64% | 1.26% | 8.77% | -2.62% | 1.51% | 2.75% | 4.57% | 8.86% | 8.70% | -24.10% |
| 425 | 193 | 201 | 175 | 195 | 270 | 310 | 333 | 287 | 306 | 296 | 351 | 285 | |
| Interest | 56 | 81 | 103 | 108 | 120 | 132 | 136 | 142 | 160 | 198 | 217 | 252 | 277 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 365 | 105 | 114 | 74 | 77 | 180 | 164 | 207 | 150 | 139 | 135 | 208 | 64 |
| Tax % | 17.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.29% | -4.29% | 26.87% | 15.44% | 4.14% | 23.03% |
| Net Profit | 301 | 105 | 114 | 74 | 77 | 180 | 164 | 198 | 156 | 101 | 114 | 199 | 49 |
| 2.70 | 0.94 | 1.03 | 0.66 | 0.69 | 1.55 | 1.38 | 1.65 | 1.30 | 0.85 | 0.95 | 1.65 | 0.41 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 810 | 835 | 833 | 858 | 755 | 740 | 688 | 1,517 | 1,938 | 3,383 | 3,476 | |
| 785 | 841 | 844 | 881 | 765 | 742 | 716 | 1,504 | 1,889 | 3,164 | 3,501 | |
| Operating Profit | 25 | -5 | -11 | -23 | -10 | -2 | -28 | 13 | 49 | 219 | -25 |
| OPM % | 3.09% | -0.65% | -1.32% | -2.66% | -1.34% | -0.30% | -4.11% | 0.86% | 2.51% | 6.47% | -0.73% |
| 799 | 775 | 799 | 796 | 679 | 701 | 615 | 995 | 1,109 | 1,240 | 1,238 | |
| Interest | 819 | 794 | 733 | 767 | 690 | 763 | 416 | 348 | 530 | 826 | 944 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before Tax | 5 | -25 | 54 | 6 | -21 | -65 | 170 | 659 | 627 | 631 | 545 |
| Tax % | 21.11% | -0.00% | 21.48% | 0.00% | -0.00% | -0.00% | 0.01% | 9.77% | 1.41% | 9.54% | 14.92% |
| Net Profit | 4 | -25 | 42 | 6 | -21 | -65 | 170 | 595 | 618 | 571 | 464 |
| EPS | 0.03 | -0.67 | 0.39 | 3.43 | -2.30 | -2.65 | 1.35 | 5.33 | 5.14 | 4.75 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 29%
- 5 Years:
- 35%
- 3 Years:
- 70%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 50%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 17%
- 1 Year:
- 71%
RETURN ON EQUITY
- 10 Years:
- 1%
- 5 Years:
- 2%
- 3 Years:
- 4%
- Last Year:
- 3%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,115 | 1,115 | 1,201 | 1,201 |
| 1,021 | 904 | 651 | 431 | 157 | -254 | 9,211 | 9,806 | 18,497 | 19,716 | |
| 8,222 | 9,924 | 10,700 | 11,135 | 10,694 | 11,680 | 2,602 | 5,187 | 7,964 | 12,940 | |
| Trade Payables | 11 | 9 | 29 | 124 | 9 | 3 | 3 | 99 | 550 | 940 |
| 426 | 310 | 344 | 143 | 238 | 150 | 35 | 189 | 351 | 1,041 | |
| Total Liabilities | 10,780 | 12,248 | 12,824 | 12,934 | 12,198 | 12,679 | 12,966 | 16,395 | 28,564 | 35,838 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 9 | 10 | 10 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 4 | 30 | 35 |
| 3,815 | 3,783 | 6,958 | 5,984 | 6,203 | 6,681 | 6,721 | 9,030 | 13,207 | 15,394 | |
| 5 | 3 | 2 | 0 | 0 | 0 | 0 | 10 | 28 | 27 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 1,037 | 2,598 | |
| Cash & Bank | 338 | 519 | 188 | 1,176 | 18 | 389 | 817 | 661 | 1,096 | 1,366 |
| 6,622 | 7,942 | 5,675 | 5,772 | 5,975 | 5,608 | 5,420 | 6,454 | 13,157 | 16,408 | |
| Total Assets | 10,780 | 12,248 | 12,824 | 12,934 | 12,198 | 12,679 | 12,966 | 16,395 | 28,564 | 35,838 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -10 | 53 | 46 | -16 | -38 | 10 | -19 | -209 | -606 | 442 | |
| Cash from Investing | -2,311 | -246 | -266 | 1,971 | 191 | 240 | -1,585 | -2,001 | -9,164 | -3,695 |
| Cash from Financing | 2,325 | 703 | -234 | -1,184 | -961 | -248 | 1,681 | 2,210 | 10,238 | 2,828 |
| -0 | 506 | -477 | 770 | -793 | -6 | 80 | -0 | 468 | -425 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Adani Energy Solutions Limited has informed the Exchange about Letter of Award for supply of 2,500 MW Round-the-Clock (RTC) Power and Execution of Power Purchase Agreement
2026-09-03 - GQG Partners LLC has submitted the Exchange a copy of Disclosure under Regulation 29(2) of SEBI (SAST) Regulations, 2011.
2026-09-01 - Adani Energy Solutions Limited has informed the Exchange regarding a press release dated September 01, 2026, titled "Adani Energy Solutions is World #1 ESG-Scored Utility".
2026-08-26 - Adani Energy Solutions Limited has informed the Exchange regarding a press release dated August 26, 2026, titled "AESL Wins Rs 4,700 crore transmission project in Maharashtra for evacuation of 4,500 MW of Renewable & Storage Power".
2026-08-21 - Adani Energy Solutions Limited has informed the Exchange about Schedule of meet
2026-08-19 - Adani Energy Solutions Limited has informed the Exchange about Credit Rating- New
2026-08-18 - Adani Energy Solutions Limited has informed the Exchange about Schedule of meet
2026-08-14 - Adani Energy Solutions Limited has informed the Exchange about Execution of Share Purchase Agreement for acquiring 100% Equity Shares of Vizag Power Transmission Limited
2026-08-07 - Adani Energy Solutions Limited has informed the Exchange about Schedule of meet
News
Recent coverage and analyst commentary for ADANIENSOL
Loading news…
AI Stock Analyst
Adani Energy Solutions Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account