Adani Green Energy Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Renewable Power Generation & Other Related Ancillary Activities: 85.9% • Sale of Goods/ Equipments & Related Services: 14.1%
AI Sector View
AI GENERATEDPower
Operationally, power remains one of the strongest sectors in the dataset. Power generation rose 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), electricity core output was 9.0% YoY (2026-07), and coal offtake increased 10.0% YoY (2026-07). FPI outflows are a headwind at INR -10736 crore over 3 months to 2026-08-31, but the fundamental demand signal is strong enough to retain a positive stance.
PROS
- Company has delivered good sales growth of 49.3% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.08x)
- Working capital cycle has improved - days down from -103 to -167
- Institutional investors have been accumulating - FII+DII up 2.2pp
CONS
- A large part of profit comes from other income (264.8% of PBT)
- Company has a low return on equity of 2.7% over last 3 years
- Company has a low return on capital employed of 6.1%
- Interest coverage is weak at 1.3x - earnings barely cover interest
- Effective tax rate is unusually low at -42.8% - earnings may be flattered
- Stock is trading at 8.9x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ADANIPOWER | 209.85 | 28.39 | 404689.32 | 0.00 | 4866.60 | 47.24 | 18901.89 | 33.97 | 17.79 | 42.67 |
| NTPC | 333.30 | 11.64 | 323189.88 | 2.70 | 6896.44 | -88.71 | 50740.96 | 7.81 | 8.52 | 33.23 |
| POWERGRID | 269.10 | 15.74 | 250279.25 | 3.34 | 3598.42 | -0.89 | 11496.72 | 2.68 | 9.74 | 82.97 |
| ADANIGREEN | 1282.00 | 118.37 | 211167.98 | 0.00 | 983.00 | 19.30 | 4431.00 | 16.61 | 9.90 | 91.24 |
| ADANIENSOL | 1373.75 | 57.55 | 168003.37 | 0.00 | 12365.60 | 2194.43 | 97110.80 | 1324.06 | 9.71 | 31.27 |
| TATAPOWER | 365.00 | 30.19 | 116629.89 | 0.68 | 1400.86 | 10.98 | 19051.26 | 5.63 | 11.63 | 21.53 |
| JSWENERGY | 525.45 | 48.97 | 96340.35 | 0.38 | 532.70 | -36.27 | 5207.13 | 1.24 | 8.50 | 55.22 |
| NHPC | 76.30 | 20.19 | 76643.62 | 2.11 | 1178.09 | 4.15 | 3808.31 | 18.50 | 6.16 | 61.80 |
| NTPCGREEN | 86.90 | 120.64 | 73224.80 | 0.00 | 304.84 | 38.26 | 1106.86 | 62.72 | 3.73 | 91.95 |
| TORNTPOWER | 1298.20 | 28.15 | 65416.76 | 1.54 | 661.85 | -10.75 | 8124.15 | 2.75 | 14.37 | 18.93 |
| NLCINDIA | 264.25 | 11.42 | 36641.87 | 1.46 | 436.33 | -48.01 | 4716.75 | 23.29 | 11.27 | 32.83 |
| ACMESOLAR | 401.85 | 47.07 | 28405.75 | 0.05 | 235.33 | 79.88 | 857.50 | 67.81 | 9.23 | 85.63 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 691 | 1,917 | 2,089 | 7,304 | 3,343 | 3,886 | 5,922 | 6,463 | 4,789 | 3,791 | 3,355 | 6,216 | 6,206 | |
| 697 | 1,922 | 2,000 | 7,177 | 3,220 | 3,583 | 5,148 | 6,157 | 4,584 | 3,526 | 3,210 | 6,080 | 6,558 | |
| Operating Profit | -6 | -5 | 89 | 127 | 123 | 303 | 774 | 306 | 205 | 265 | 145 | 136 | -352 |
| OPM % | -0.87% | -0.26% | 4.26% | 1.74% | 3.68% | 7.80% | 13.07% | 4.73% | 4.28% | 6.99% | 4.32% | 2.19% | -5.67% |
| 133 | 141 | 415 | 166 | 299 | 273 | 240 | 253 | 196 | 251 | 281 | 190 | 266 | |
| Interest | 310 | 364 | 377 | 470 | 482 | 474 | 426 | 368 | 342 | 318 | 317 | 355 | 389 |
| Depreciation | 3 | 13 | 4 | 10 | 15 | 13 | 15 | 18 | 23 | 23 | 27 | 30 | 35 |
| Profit before Tax | -186 | -241 | 123 | -187 | -75 | 90 | 573 | 171 | 36 | 331 | 82 | -26 | -86 |
| Tax % | -10.22% | -7.47% | 8.13% | -4.28% | -18.67% | -10.00% | 2.79% | 51.46% | 5.56% | -43.50% | 0.00% | 150.00% | 40.70% |
| Net Profit | -205 | -259 | 113 | -195 | -89 | 99 | 557 | 83 | 34 | 475 | 82 | 13 | -51 |
| -1.39 | -1.73 | 0.61 | -1.33 | -0.66 | 0.53 | 3.42 | 0.45 | 0.11 | 2.92 | 0.49 | 0.07 | -0.31 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 1,719 | 318 | 1,247 | 2,473 | 10,672 | 7,629 | 12,001 | 19,613 | 18,340 | 19,568 | |
| 30 | 1,697 | 363 | 1,288 | 2,444 | 10,550 | 7,772 | 11,796 | 18,100 | 17,400 | 19,374 | |
| Operating Profit | -20 | 21 | -45 | -41 | 29 | 122 | -143 | 205 | 1,513 | 940 | 194 |
| OPM % | -203.39% | 1.25% | -14.22% | -3.29% | 1.17% | 1.14% | -1.87% | 1.71% | 7.71% | 5.13% | 0.99% |
| 8 | 67 | 307 | 333 | 656 | 581 | 984 | 855 | 1,059 | 918 | 988 | |
| Interest | 27 | 132 | 293 | 214 | 258 | 826 | 1,163 | 1,521 | 1,749 | 1,332 | 1,379 |
| Depreciation | 10 | 9 | 8 | 3 | 4 | 7 | 11 | 30 | 61 | 103 | 115 |
| Profit before Tax | -49 | -52 | -39 | 75 | 423 | -130 | -333 | -491 | 762 | 423 | 301 |
| Tax % | -0.00% | 11.34% | 10.67% | -78.67% | 13.95% | 55.38% | 1.50% | -11.20% | 14.17% | -42.79% | -72.43% |
| Net Profit | -49 | -46 | -35 | 134 | 364 | -58 | -328 | -546 | 654 | 604 | 519 |
| EPS | -0.71 | -0.30 | -0.32 | 0.46 | 1.93 | -0.76 | -2.47 | -3.45 | 4.13 | 3.67 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 471%
- 5 Years:
- 49%
- 3 Years:
- 34%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 11%
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 1%
- 3 Years:
- 8%
- 1 Year:
- 31%
RETURN ON EQUITY
- 10 Years:
- 1%
- 5 Years:
- -1%
- 3 Years:
- 3%
- Last Year:
- 6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,274 | 1,377 | 1,564 | 1,564 | 1,564 | 1,564 | 1,584 | 1,584 | 1,584 | 1,647 |
| -50 | -120 | -155 | -125 | 157 | -44 | 3,324 | 2,827 | 3,541 | 13,243 | |
| 549 | 3,487 | 3,113 | 2,811 | 6,059 | 23,504 | 19,907 | 26,587 | 23,069 | 26,510 | |
| Trade Payables | 2 | 77 | 90 | 194 | 625 | 495 | 528 | 1,255 | 2,554 | 3,489 |
| 6 | 501 | 791 | 1,881 | 5,571 | 2,030 | 2,885 | 8,742 | 10,883 | 6,649 | |
| Total Liabilities | 1,781 | 5,321 | 5,402 | 6,325 | 13,976 | 27,549 | 28,228 | 40,995 | 41,631 | 51,538 |
| 78 | 69 | 62 | 62 | 67 | 74 | 614 | 877 | 1,501 | 3,384 | |
| Capital Work in Progress | 1 | 0 | 1 | 1 | 1 | 8 | 385 | 213 | 668 | 938 |
| 1,354 | 1,530 | 2,030 | 682 | 2,920 | 17,839 | 20,755 | 22,995 | 23,747 | 28,995 | |
| 0 | 3 | 251 | 414 | 2,429 | 4,500 | 1,282 | 3,385 | 4,886 | 7,000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 4,396 | 2,654 | |
| Cash & Bank | 11 | 40 | 120 | 210 | 182 | 369 | 566 | 6,076 | 938 | 259 |
| 338 | 3,679 | 2,938 | 4,956 | 8,377 | 4,759 | 4,626 | 5,030 | 5,495 | 8,308 | |
| Total Assets | 1,781 | 5,321 | 5,402 | 6,325 | 13,976 | 27,549 | 28,228 | 40,995 | 41,631 | 51,538 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -23 | -659 | 541 | 1,500 | -720 | 1,458 | 4,995 | -2,482 | 552 | 2,700 | |
| Cash from Investing | -1,541 | -2,242 | 185 | -896 | -2,274 | -12,488 | -2,491 | -7,393 | 4,581 | -7,461 |
| Cash from Financing | 1,571 | 2,937 | -649 | -503 | 2,807 | 11,028 | -2,013 | 9,754 | -4,896 | 4,266 |
| 6 | 31 | 71 | 91 | -185 | -5 | 499 | -121 | 237 | -495 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Adani Green Energy Limited has informed the Exchange about Schedule of meet
2026-09-03 - Adani Green Energy Limited has submitted the Exchange a copy Srutinizers report of Extraordinary General Meeting held on September 03, 2026. Further, the company has informed the Exchange regarding voting results.
2026-09-03 - Adani Green Energy Limited has informed the Exchange regarding Proceedings of Extraordinary General Meeting held on September 03, 2026
2026-09-01 - Adani Green Energy Limited has informed the Exchange regarding 'Operationalisation ofProject'.
2026-08-22 - Adani Green Energy Limited has informed the Exchange about Schedule of meet
2026-08-11 - Adani Green Energy Limited has informed the Exchange about Newspaper Publication for Notice of Extra Ordinary General Meeting
2026-08-11 - Adani Green Energy Limited has informed the Exchange about General Updates
2026-08-11 - Adani Green Energy Limited has informed the Exchange about General Updates
2026-08-10 - Adani Green Energy Limited has informed the Exchange regarding Notice of Extraordinary General Meeting to be held on September 03, 2026
News
Recent coverage and analyst commentary for ADANIGREEN
Loading news…
AI Stock Analyst
Adani Green Energy Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

