Asian Hotels (East) Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2023 • Hotel Business (East): 100.0%
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company has delivered good sales growth of 33.0% CAGR over last 5 years
- Operating margins have improved to 30.7% from 24.5%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.06x)
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (54.3% of PBT)
- Contingent liabilities are large at 80.0% of net worth
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| INDHOTEL | 720.50 | 47.79 | 102558.29 | 0.45 | 390.81 | 18.67 | 2339.19 | 14.61 | 25.70 | 28.75 |
| ITCHOTELS | 154.10 | 37.15 | 32099.12 | 0.65 | 181.91 | 36.05 | 936.02 | 15.71 | 10.54 | 31.62 |
| CHALET | 877.50 | 36.39 | 19216.73 | 0.23 | 86.12 | -57.60 | 512.27 | -42.73 | 17.19 | 45.68 |
| THELEELA | 553.65 | 41.72 | 18489.58 | 0.00 | 48.76 | 460.27 | 351.96 | 28.08 | 8.97 | 36.30 |
| EIHOTEL | 285.90 | 25.13 | 17879.16 | 0.52 | 120.31 | 226.22 | 656.96 | 14.54 | 19.68 | 26.02 |
| VENTIVE | 569.70 | 27.75 | 13304.87 | 0.00 | 124.18 | 227.44 | 542.80 | 6.97 | 13.15 | 35.30 |
| LEMONTREE | 105.65 | 35.65 | 8370.08 | 0.00 | 57.34 | 19.21 | 344.61 | 9.13 | 18.72 | 43.36 |
| ITDC | 669.05 | 69.69 | 5738.40 | 0.44 | 9.39 | -3.63 | 90.10 | 2.68 | 29.05 | 9.25 |
| JUNIPER | 227.55 | 30.52 | 5063.04 | 0.00 | 33.26 | 269.47 | 249.53 | 13.04 | 7.85 | 34.56 |
| MHRIL | 196.95 | 75.12 | 3979.74 | 0.00 | -8.56 | -219.39 | 732.81 | 4.48 | 42.30 | 15.36 |
| SAMHI | 160.20 | 7.07 | 3562.20 | 0.00 | 24.93 | 29.72 | 305.21 | 12.12 | 12.38 | 32.18 |
| AHLEAST | 142.00 | 8.63 | 245.54 | 0.00 | 4.32 | 166.16 | 26.87 | 7.64 | -4.85 | 24.10 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 21 | 32 | 34 | 22 | 23 | 33 | 35 | 25 | 26 | 37 | 34 | 27 | |
| 18 | 18 | 22 | 20 | 18 | 19 | 22 | 20 | 19 | 20 | 23 | 29 | 24 | |
| Operating Profit | 4 | 2 | 11 | 13 | 4 | 4 | 11 | 15 | 6 | 6 | 14 | 6 | 3 |
| OPM % | 18.00% | 11.93% | 33.16% | 39.45% | 18.56% | 17.32% | 33.12% | 41.49% | 23.72% | 23.59% | 37.88% | 16.84% | 9.48% |
| 1 | 9 | 0 | 17 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | |
| Interest | 0 | 0 | 8 | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 4 | 11 | 2 | 22 | 4 | 4 | 11 | 15 | 6 | 6 | 14 | 10 | 7 |
| Tax % | 25.65% | 25.17% | 25.00% | 25.60% | 25.75% | 25.42% | 25.20% | 29.88% | 25.21% | 24.92% | 24.81% | 26.83% | 25.00% |
| Net Profit | 3 | 8 | 2 | 16 | 3 | 3 | 8 | 11 | 5 | 5 | 11 | 8 | 5 |
| 1.65 | 4.55 | 1.02 | 9.40 | 1.85 | 1.80 | 4.77 | 6.27 | 2.63 | 2.75 | 6.21 | 4.42 | 3.06 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 98 | 102 | 103 | 92 | 29 | 51 | 94 | 108 | 113 | 122 | 124 | |
| 80 | 84 | 84 | 76 | 35 | 53 | 73 | 78 | 80 | 85 | 96 | |
| Operating Profit | 18 | 19 | 19 | 16 | -6 | -2 | 21 | 30 | 33 | 38 | 28 |
| OPM % | 18.71% | 18.22% | 18.49% | 17.57% | -19.50% | -4.30% | 22.35% | 28.03% | 29.58% | 30.70% | 22.92% |
| 5 | 6 | 10 | 9 | 9 | 0 | 12 | 27 | 21 | 20 | 20 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 16 | 17 | 16 |
| Depreciation | 6 | 5 | 5 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Profit before Tax | 17 | 19 | 24 | 22 | 0 | -5 | 29 | 39 | 35 | 37 | 38 |
| Tax % | 23.28% | 21.33% | 27.24% | 37.36% | -41.89% | 24.94% | 17.94% | 25.44% | 27.36% | 25.43% | 25.42% |
| Net Profit | 13 | 15 | 18 | 14 | 1 | -4 | 24 | 29 | 25 | 28 | 28 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.33 | 13.84 | 16.62 | 14.69 | 16.01 | — |
| Dividend Payout % | 17.79% | 19.55% | 16.21% | 0.00% | 0.00% | 0.00% | 18.07% | 15.04% | 6.81% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 2%
- 5 Years:
- 33%
- 3 Years:
- 9%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 7%
- 5 Years:
- 109%
- 3 Years:
- 5%
STOCK PRICE CAGR
- 10 Years:
- 0%
- 5 Years:
- 1%
- 3 Years:
- -1%
- 1 Year:
- -9%
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 10%
- 3 Years:
- 16%
- Last Year:
- 14%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 17 | 17 | 17 | 17 |
| 877 | 891 | 910 | 843 | 842 | 839 | 124 | 149 | 170 | 196 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 149 | 144 | 140 | |
| Trade Payables | 3 | 4 | 5 | 6 | 4 | 7 | 5 | 7 | 14 | 14 |
| 56 | 35 | 39 | 65 | 49 | 52 | 33 | 41 | 32 | 30 | |
| Total Liabilities | 948 | 942 | 967 | 926 | 906 | 910 | 180 | 363 | 378 | 398 |
| 116 | 113 | 110 | 108 | 108 | 111 | 111 | 111 | 111 | 109 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 1 |
| 444 | 427 | 455 | 662 | 666 | 660 | 9 | 9 | 17 | 15 | |
| 3 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 4 | |
| Cash & Bank | 5 | 20 | 7 | 33 | 20 | 9 | 41 | 7 | 3 | 3 |
| 380 | 380 | 395 | 119 | 110 | 126 | 18 | 228 | 239 | 264 | |
| Total Assets | 948 | 942 | 967 | 926 | 906 | 910 | 180 | 363 | 378 | 398 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 26 | 26 | 41 | -7 | 1 | 8 | 28 | 28 | 30 | |
| Cash from Investing | 197 | -0 | -33 | -39 | 8 | -2 | -1 | -162 | -5 | -5 |
| Cash from Financing | -204 | -3 | -2 | -5 | -0 | -0 | -0 | 134 | -23 | -24 |
| 0 | 15 | -16 | -0 | 0 | -1 | 0 | -1 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-04 - Asian Hotels (East) Limited has informed the Exchange regarding 'Disclosure under Regulation 7(2)(b) of the SEBI (PIT) Regulations, 2015'.
2026-09-03 - Asian Hotels (East) Limited has informed the Exchange regarding 'Disclosure under Regulation 7(2)(b) of the SEBI (PIT) Regulations, 2015'.
2026-09-02 - Mr. Arun Kumar Saraf has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition made in reliance upon exemption provided for in regulation 10 of SEBI (SAST) Regulations, 2011.
2026-08-27 - Asian Hotels (East) Limited has informed the Exchange regarding Change in Director(s) of the company.
2026-08-27 - Asian Hotels (East) Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 27, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-27 - Asian Hotels (East) Limited has informed the Exchange about Shareholders meeting
2026-08-20 - Mr. Arun Kumar Saraf has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-08-13 - Asian Hotels (East) Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-06 - Asian Hotels (East) Limited has informed the Exchange about Copy of Post-Newspaper Publication done today in "Business Standard" (English) and "Ekdin" (Bengali) in respect of the Notice of AGM, e-voting information and book closure.
News
Recent coverage and analyst commentary for AHLEAST
Loading news…
AI Stock Analyst
Asian Hotels (East) Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account