AI Champdany Industries Ltd.

•

jute-world.comBSE: -NSE: AICHAMP

Market Cap₹ 58 Cr.

Current Price

High / Low₹ 12 / 12

Stock P/E—

Book Value—

Price to Book7.74

Dividend Yield0.00 %

ROCE-52.7 %

ROE-102.8 %

Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • Jute & Jute diversified products: 82.8% • Flax Products: 17.2%

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.52x)
Working capital cycle has improved - days down from 1034 to 770
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Company has a high debt-to-equity of 2.08x
Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 242.8% versus prior year
Company has a low return on equity of -27.2% over last 3 years
Interest coverage is weak at -28.1x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile - Weaving

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SIYSIL	534.15	10.21	2423.44	3.00	11.01	137.31	445.66	14.42	20.46	4.05
2.	UNITEDPOLY	43.39	36.46	995.87	0.00	7.82	31.87	179.85	23.03	15.11	6.90
3.	VTMLTD	48.86	57.63	491.38	0.00	19.32	319.54	984.04	1266.97	4.55	5.92
4.	MANOMAY	233.75	20.94	421.89	0.00	4.95	11.28	197.51	20.48	12.74	10.01
5.	VGL	67.12	0.00	345.86	0.00	78.81	—	1179.33	—	21.49	14.91
6.	JASCHIND	290.15	8.76	197.24	0.00	5.07	-4.97	59.32	-3.79	19.22	11.43
7.	BSL	121.00	34.29	124.54	0.00	1.72	266.38	169.72	7.41	6.01	8.42
8.	AICHAMP	18.91	12.69	58.16	0.00	-10.56	-109.81	10.71	39.82	12.49	-79.27
9.	KGDENIM	13.69	3.10	35.10	0.00	8.44	359.69	4.86	-64.71	-7.29	-86.21

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	9	6	14	12	17	8	7	20	9	11
	11	8	18	15	50	12	11	12	54	19
Operating Profit	-2	-1	-4	-3	-34	-4	-4	8	-45	-8
OPM %	-18.21%	-24.41%	-25.18%	-26.56%	-203.87%	-51.04%	-60.90%	38.96%	-493.46%	-79.18%
	3	1	3	5	54	4	5	0	0	0
Interest	1	1	1	2	2	0	1	0	0	1
Depreciation	1	1	1	1	1	1	1	1	-0	1
Profit before Tax	-0	-2	-3	-1	18	-1	-1	7	-45	-10
Tax %	1974.87%	6.42%	8.91%	24.48%	-18.03%	-281.06%	17.70%	-0.81%	8.88%	-8.98%
Net Profit	0	0	-3	-1	21	-5	-1	7	-41	-11
	1.15	-0.74	-0.90	-0.31	6.76	-1.65	-0.31	2.41	-13.36	-3.44

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	302	217	106	134	132	128	66	44	49	44	47
	294	211	105	122	126	119	80	47	90	89	97
Operating Profit	8	6	1	12	6	9	-14	-3	-42	-45	-50
OPM %	2.66%	2.80%	0.79%	8.89%	4.61%	7.05%	-20.67%	-6.04%	-85.52%	-100.87%	-105.96%
	4	3	6	6	10	2	6	5	62	8	5
Interest	13	14	13	12	11	7	6	6	6	1	2
Depreciation	6	5	4	4	4	4	4	3	3	2	2
Profit before Tax	-7	-10	-10	2	1	0	-17	-7	11	-40	-48
Tax %	35.31%	45.09%	21.06%	18.42%	-34.42%	146.70%	-1.06%	53.41%	-35.23%	1.36%	6.99%
Net Profit	-4	-5	-8	2	2	-0	-17	-3	15	-40	-45
EPS	0.00	0.00	0.00	0.00	0.00	-0.11	-5.71	-1.13	4.81	-12.86	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: -18%
5 Years:: -20%
3 Years:: -13%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: -7%
3 Years:: -6%
1 Year:: -58%

RETURN ON EQUITY

10 Years:: -14%
5 Years:: -23%
3 Years:: -27%
Last Year:: -103%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	14	14	14	15	15	15	15	15	15	15
Minority Interest	0	0	0	0	2	2	2	2	2	3
	83	78	58	64	64	63	53	54	63	26
	131	117	138	134	156	168	183	194	142	146
Trade Payables	55	39	25	46	43	42	40	37	32	29
	33	33	26	29	27	28	24	13	19	14
Total Liabilities	316	281	260	288	307	318	318	315	273	232
	89	87	64	60	65	72	69	65	60	60
Capital Work in Progress	13	13	13	13	12	9	9	9	8	6
	0	0	9	9	9	8	1	1	1	1
	146	135	127	156	147	151	152	151	128	99
	0	0	0	0	0	0	0	0	0	9
Cash & Bank	5	5	1	5	1	0	0	5	5	1
	62	40	46	45	73	77	86	85	71	57
Total Assets	316	281	260	288	307	318	318	315	273	232

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	6	20	10	28	2	2	-12	-1	-12	-29
Cash from Investing	-3	-3	10	-1	-2	-7	-1	20	69	16
Cash from Financing	15	-4	-19	-9	28	5	1	-19	-57	13
	5	-0	1	17	27	0	-12	-0	-0	0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	58.90	58.90	58.90	58.90	58.90	58.90	58.90	58.90	58.90
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	8.69	8.69	8.69	8.69	8.69	8.62	8.54	8.35	8.35
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	32.41	32.41	32.41	32.41	32.41	32.48	32.56	32.75	32.75

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for AICHAMP

Loading news…

🤖

AI Stock Analyst

AI Champdany Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account