Amagi Media Labs Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDInformation Technology
IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.
PROS
- Company has delivered good profit growth of 28.2% CAGR over last 5 years
- Company is almost debt free
- Latest quarter profit grew 419.9% YoY, showing strong momentum
- Operating margins have improved to 3.3% from -44.5%
- Company has delivered good sales growth of 47.0% CAGR over last 5 years
CONS
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (74.0% of PBT)
- Company has a low return on capital employed of -13.9%
- Promoter holding has decreased over last 2 years: -20.9pp
- Company has a low return on equity of 9.8% over last 3 years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TCS | 2202.00 | 16.00 | 796702.87 | 5.00 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| INFY | 1038.20 | 13.91 | 421325.69 | 4.62 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| HCLTECH | 1207.00 | 18.80 | 327539.38 | 4.47 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| WIPRO | 167.50 | 12.55 | 165902.38 | 6.57 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| TECHM | 1539.50 | 29.38 | 150891.59 | 3.31 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| LTM | 4301.15 | 24.39 | 127581.28 | 1.74 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| OFSS | 11760.00 | 30.01 | 102409.76 | 3.40 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| PERSISTENT | 5537.45 | 45.42 | 87353.27 | 0.72 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| COFORGE | 1847.40 | 46.58 | 81835.77 | 0.86 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| MPHASIS | 2294.10 | 22.92 | 43790.98 | 2.70 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| LTTS | 3334.95 | 26.80 | 35379.24 | 1.74 | 357.10 | 12.97 | 2940.10 | 11.47 | 27.70 | 18.65 |
| AMAGI | 577.50 | 177.37 | 12712.28 | 0.00 | 33.91 | 419.86 | 436.88 | 41.43 | 8.23 | 6.83 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 330 | 309 | 330 | 404 | 397 | 437 | |
| 331 | 322 | 338 | 373 | 373 | 414 | |
| Operating Profit | -1 | -13 | -8 | 31 | 24 | 23 |
| OPM % | -0.26% | -4.28% | -2.33% | 7.69% | 6.01% | 5.22% |
| 14 | 20 | 14 | 11 | 24 | 18 | |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 4 | 5 | 5 | 6 | 6 | 6 |
| Profit before Tax | 8 | 1 | 7 | 35 | 41 | 40 |
| Tax % | -2.20% | 1992.86% | 40.23% | 11.75% | 15.49% | 16.09% |
| Net Profit | 0 | 0 | 4 | 31 | 34 | 34 |
| 0.40 | -0.53 | 0.20 | 1.52 | 1.54 | 1.49 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 97 | 76 | 96 | 219 | 431 | 681 | 879 | 1,163 | 1,506 | 1,568 | |
| 156 | 153 | 92 | 109 | 193 | 1,489 | 1,027 | 1,158 | 1,254 | 1,455 | 1,498 | |
| Operating Profit | -44 | -56 | -16 | -13 | 26 | -1,058 | -347 | -278 | -92 | 50 | 70 |
| OPM % | -39.25% | -57.49% | -21.19% | -13.51% | 11.92% | -245.50% | -50.96% | -31.67% | -7.88% | 3.34% | 4.47% |
| 4 | 3 | 6 | 2 | 2 | 3 | 44 | 63 | 62 | 65 | 67 | |
| Interest | 4 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 5 | 6 | 6 |
| Depreciation | 5 | 7 | 6 | 6 | 4 | 6 | 9 | 16 | 17 | 22 | 23 |
| Profit before Tax | -49 | -59 | -16 | -18 | 23 | -1,063 | -315 | -237 | -52 | 87 | 123 |
| Tax % | -0.13% | -1.00% | -2.01% | -6.55% | 10.81% | -1.50% | -2.03% | -3.40% | -33.32% | 17.86% | 15.95% |
| Net Profit | -49 | -60 | -17 | -19 | 21 | -1,078 | -321 | -245 | -69 | 72 | 103 |
| EPS | -960.61 | -1169.90 | -325.60 | -364.44 | 404.06 | -1876.64 | -17.22 | -2578.96 | -20.11 | 3.31 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 31%
- 5 Years:
- 47%
- 3 Years:
- 30%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 28%
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- -19%
- 5 Years:
- 6%
- 3 Years:
- 10%
- Last Year:
- 29%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 17 | 108 | |
| 104 | 44 | 27 | 8 | 29 | -550 | -328 | -559 | -643 | 1,008 | |
| 2 | 2 | 3 | 5 | 7 | 66 | 84 | 438 | 47 | 32 | |
| Trade Payables | 19 | 29 | 15 | 18 | 40 | 96 | 136 | 184 | 198 | 233 |
| 27 | 32 | 30 | 55 | 62 | 1,324 | 1,487 | 1,205 | 1,757 | 903 | |
| Total Liabilities | 152 | 107 | 76 | 86 | 139 | 937 | 1,380 | 1,269 | 1,376 | 2,283 |
| 10 | 10 | 9 | 6 | 4 | 7 | 38 | 52 | 92 | 94 | |
| Capital Work in Progress | 2 | 2 | 2 | 2 | 0 | 0 | 5 | 0 | 0 | 0 |
| 101 | 39 | 18 | 0 | 0 | 0 | 264 | 63 | 266 | 229 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242 | 281 | 405 | |
| Cash & Bank | 3 | 4 | 4 | 18 | 44 | 704 | 741 | 581 | 492 | 1,218 |
| 35 | 51 | 42 | 60 | 90 | 225 | 332 | 331 | 246 | 337 | |
| Total Assets | 152 | 107 | 76 | 86 | 139 | 937 | 1,380 | 1,269 | 1,376 | 2,283 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -44 | -56 | -20 | -0 | 25 | 84 | -230 | -183 | 34 | -9 | |
| Cash from Investing | -104 | 59 | 21 | 16 | -3 | -3 | -257 | -438 | -24 | -560 |
| Cash from Financing | 150 | 0 | 0 | 0 | 0 | 601 | 538 | -8 | -9 | 736 |
| 1 | 1 | 0 | 14 | 24 | 662 | 36 | -629 | 1 | 167 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Amagi Media Labs Limited has informed the Exchange regarding a press release dated September 09, 2026, titled "IBC 2026: Amagi to Showcase Four AI-Native Innovations Built to Power Media s Next Growth Curve".
2026-09-02 - Amagi Media Labs Limited has informed the Exchange about Copy of Newspaper Publication regarding the dispatch of the Notice of the 18th AGM and Annual Report of the Company for the financial year 2025-26
2026-09-02 - Amagi Media Labs Limited has informed the Exchange about the dispatch of a letter to the shareholders whose email addresses are not registered with the Company/Depository Participants/Depositories pursuant to Regulation 36(1)(b) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
2026-09-01 - Amagi Media Labs Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 23, 2026
2026-09-01 - Amagi Media Labs Limited has informed the Exchange about voluntary liquidation of Argoid Analytics Private Limited, a wholly owned subsidiary of the Company with the effect from August 31, 2026.
2026-09-01 - Amagi Media Labs Limited has informed the Exchange about Copy of Newspaper Publication regarding the instructions for the Annual General Meeting prior to the dispatch of the Notice of AGM
2026-08-25 - Amagi Media Labs Limited has informed the Exchange regarding a press release dated August 25, 2026, titled "Press Release - Law&Crime's Court TV Moves to Amagi CLOUDPORT, Modernizing Live Broadcast and Streaming Operations".
2026-08-24 - Amagi Media Labs Limited has informed the Exchange about Schedule of meet
2026-08-21 - Amagi Media Labs Limited has informed the Exchange about the revised schedule of analysts / Institutional Investors meetings.
News
Recent coverage and analyst commentary for AMAGI
Loading news…
AI Stock Analyst
Amagi Media Labs Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account