Aprameya Engineering Ltd.

•

aelhealth.comBSE: -NSE: APRAMEYA

Market Cap₹ 230 Cr.

Current Price

High / Low₹ 360 / 114

Stock P/E45.6

Book Value₹ 36

Price to Book5.59

Dividend Yield0.00 %

ROCE12.6 %

ROE7.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Trunkey Project Supply: 81.3% • Trading Sales: 18.7%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 20.1%
Operating margins have improved to 19.0% from 12.4%
Company maintains a comfortable, low leverage position

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.44x)
Operating cash flow has been negative in recent years
Working capital days have increased from 165 to 415 days
Equity base is being diluted - shares outstanding up 36.0%
Stock is trading at 5.6x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2894.80	52.64	391875.62	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	999.50	27.25	45372.45	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	CPPLUS	3715.75	92.10	43957.48	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
4.	AEGISLOG	1242.80	34.86	43622.28	0.70	544.84	210.70	2356.86	37.07	19.76	30.28
5.	REDINGTON	363.00	16.68	28378.41	1.65	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.45	61.63	15337.81	0.64	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	70.95	96.45	10830.89	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	825.65	83.70	10406.10	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	62.14	20.84	9321.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1799.70	62.46	7832.85	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	346.70	24.48	7658.08	0.43	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	APRAMEYA	120.60	45.01	229.62	0.00	—	—	—	—	12.77	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	200	78	65	136	55
	175	69	59	111	44
Operating Profit	25	10	7	25	11
OPM %	13	12	10	18	20
Other Income	0	0	0	1	0
Interest	1	2	2	3	4
Depreciation	0	0	0	0	0
	24	7	5	22	7
Tax %	31	28	24	26	30
Net Profit	17	5	3	16	5
EPS	12	4	2	8	3
Dividend Payout %	0	0	0	0	0
Minority Interest	0	0	0	0	0
Share of Associates	0	0	0	0	0
Adjusted EPS	12	4	2	8	3

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: -11%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: -2%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -31%

RETURN ON EQUITY

10 Years:: —
5 Years:: 41%
3 Years:: 20%
Last Year:: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-
Equity Capital	7	14	14	19	19
	8	6	9	45	50
	0	17	28	24	4
Trade Payables	18	9	7	40	3
	16	16	17	15	4
Total Liabilities	49	62	75	143	81
ASSETS	-	-	-	-	-
	1	1	1	1	1
	7	8	3	7	3
	0	0	58	119	55
Cash & Bank	3	1	3	1	6
	37	52	9	14	16
Total Assets	49	62	75	143	81
Total Debt	14	29	42	30	7
Net Working Capital	22	26	31	63	62
Contingent Liabilities	3	5	5	10	0
Book Value per Share	20.76	14.23	16.72	33.75	36.42
Face Value	10.00	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	-13	-10	-11	31
Cash from Investing	-3	-2	-1	-0	-5
Cash from Financing	5	13	11	11	-27
	2	-2	0	-0	-0
Free Cash Flow	-0	-14	-10	-11	31
OCF / Net Profit	-0.02	-2.51	-2.86	-0.66	6.24
Cumulative 5-Year FCF	0	0	0	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE
EPS (₹)	23.74	3.84	2.49	8.46	2.65
Book Value (₹)	20.76	14.23	16.72	33.75	36.42
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	11.93	3.90	2.56	8.51	2.70
PROFITABILITY
Operating Margin %	12.57%	12.36%	9.74%	17.55%	19.03%
Net Margin %	8.31%	6.87%	5.35%	11.59%	9.21%
ROE %	114.38%	31.17%	16.11%	36.77%	7.55%
ROCE %	88.78%	24.87%	11.79%	31.11%	12.64%
	34.24%	9.74%	5.10%	14.74%	4.49%
EFFICIENCY
Debtor Days	49	160	279	233	581
Inventory Days	14	36	32	14	33
Payable Days	102	637	168	2563	675
	-40	-441	143	-2316	-61
FINANCIAL HEALTH
Debt to Equity (x)	0.94x	1.44x	1.80x	0.47x	0.10x
Interest Coverage (x)	27.30x	4.60x	3.18x	7.83x	2.97x
	2.06x	1.87x	1.77x	1.86x	7.03x
GROWTH
Revenue Growth %	0.00%	-60.94%	-16.59%	108.26%	-59.66%
Operating Profit Growth %	0.00%	-61.59%	-29.39%	266.65%	-56.36%
Net Profit Growth %	0.00%	-67.69%	-34.99%	361.69%	-68.72%
	0.00%	0.00%	-34.99%	239.48%	-68.72%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	12.10x	76.92x
P/B (x)	0.00x	0.00x	0.00x	3.03x	5.59x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	7.73x	8.96x	35.69x

Shareholding Pattern

Numbers in percentages

	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	73.53	73.53	73.53	74.05
	2.47	0.41	0.00	0.00
	3.24	0.72	0.77	0.70
Government	0.00	0.00	0.00	0.00
	20.77	25.34	25.70	25.24

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for APRAMEYA

Loading news…

🤖

AI Stock Analyst

Aprameya Engineering Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

2894.80

52.64

391875.62

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

PREMIERENE

999.50

27.25

45372.45

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

CPPLUS

3715.75

92.10

43957.48

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

AEGISLOG

1242.80

34.86

43622.28

0.70

544.84

210.70

2356.86

37.07

19.76

30.28

REDINGTON

363.00

16.68

28378.41

1.65

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

470.45

61.63

15337.81

0.64

90.45

118.87

755.95

27.00

8.99

14.58

LLOYDSENT

70.95

96.45

10830.89

0.21

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

825.65

83.70

10406.10

0.00

455.80

1310.71

13085.70

1044.08

10.43

4.49

MMTC

62.14

20.84

9321.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1799.70

62.46

7832.85

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

CELLO

346.70

24.48

7658.08

0.43

73.40

-8.99

526.72

-0.43

17.15

18.80

APRAMEYA

120.60

45.01

229.62

0.00

—

12.77

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

200

136

175

111

Operating Profit

OPM %

Other Income

Interest

Depreciation

Tax %

Net Profit

EPS

Dividend Payout %

Minority Interest

Share of Associates

Adjusted EPS

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

LIABILITIES

Equity Capital

Trade Payables

Total Liabilities

143

ASSETS

119

Cash & Bank

Total Assets

143

Total Debt

Net Working Capital

Contingent Liabilities

Book Value per Share

20.76

14.23

16.72

33.75

36.42

Face Value

10.00

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-0

-13

-10

-11

Cash from Investing

-3

-2

-1

-0

-5

Cash from Financing

-27

-2

-0

Free Cash Flow

-0

-14

-10

-11

OCF / Net Profit

-0.02

-2.51

-2.86

-0.66

6.24

Cumulative 5-Year FCF

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

PER SHARE

EPS (₹)

23.74

3.84

2.49

8.46

2.65

Book Value (₹)

20.76

14.23

16.72

33.75

36.42

Dividend per Share (₹)

0.00

Cash EPS (₹)

11.93

3.90

2.56

8.51

2.70

PROFITABILITY

Operating Margin %

12.57%

12.36%

9.74%

17.55%

19.03%

Net Margin %

8.31%

6.87%

5.35%

11.59%

9.21%

ROE %

114.38%

31.17%

16.11%

36.77%

7.55%

ROCE %

88.78%

24.87%

11.79%

31.11%

12.64%

34.24%

9.74%

5.10%

14.74%

4.49%

EFFICIENCY

Debtor Days

160

279

233

581

Inventory Days

Payable Days

102

637

168

2563

675

-40

-441

143

-2316

-61

FINANCIAL HEALTH

Debt to Equity (x)

0.94x

1.44x

1.80x

0.47x

0.10x

Interest Coverage (x)

27.30x

4.60x

3.18x

7.83x

2.97x

2.06x

1.87x

1.77x

1.86x

7.03x

GROWTH

Revenue Growth %

0.00%

-60.94%

-16.59%

108.26%

-59.66%

Operating Profit Growth %

0.00%

-61.59%

-29.39%

266.65%

-56.36%

Net Profit Growth %

0.00%

-67.69%

-34.99%

361.69%

-68.72%

0.00%

-34.99%

239.48%

-68.72%

VALUATION

P/E (x)

0.00x

12.10x

76.92x

P/B (x)

0.00x

3.03x

5.59x

Dividend Yield %

0.00%

0.00x

7.73x

8.96x

35.69x

Sep 2024

Mar 2025

Sep 2025

Mar 2026

73.53

74.05

2.47

0.41

0.00

3.24

0.72

0.77

0.70

Government

0.00

20.77

25.34

25.70

25.24

Aprameya Engineering Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Aprameya Engineering Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI