Automotive Stampings and Assemblies Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Components, assemblies and sub-assemblies: 87.9% • Scrap: 8.8% • Tools, Dies and Moulds: 3.2%
AI Sector View
AI GENERATEDAutomobile and Auto Components
Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 860.5%
- Company has a healthy return on capital (ROCE) of 69.4%
- Latest quarter profit grew 84.5% YoY, showing strong momentum
- Company has delivered good sales growth of 21.3% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.29x)
CONS
- Company has a high debt-to-equity of 1.94x
- Effective tax rate is unusually low at -10.1% - earnings may be flattered
- Stock is trading at 16.6x its book value
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MOTHERSON | 164.30 | 39.59 | 173409.49 | 0.37 | 1075.66 | 77.48 | 35243.77 | 17.70 | 13.63 | 8.86 |
| BOSCHLTD | 48388.75 | 60.40 | 142727.94 | 0.56 | 706.10 | -36.74 | 5841.90 | 22.00 | 25.60 | 14.08 |
| UNOMINDA | 1202.40 | 57.75 | 69434.66 | 0.22 | 315.51 | 2.10 | 5556.85 | 23.79 | 20.74 | 11.14 |
| TIINDIA | 2607.25 | 83.21 | 50469.14 | 0.13 | 293.96 | -3.04 | 6215.33 | 20.20 | 27.33 | 8.81 |
| SONACOMS | 788.95 | 70.76 | 49240.61 | 0.43 | 178.51 | 46.67 | 1301.20 | 52.38 | 14.75 | 22.55 |
| ENDURANCE | 2696.75 | 39.11 | 37933.25 | 0.43 | 244.52 | 8.03 | 4314.89 | 30.01 | 18.33 | 12.42 |
| CRAFTSMAN | 11663.75 | 65.61 | 30505.88 | 0.10 | 150.55 | 116.31 | 2431.58 | 36.30 | 14.65 | 15.81 |
| ZFCVINDIA | 2548.90 | 58.10 | 29007.88 | 0.03 | 1044.78 | 753.75 | 10661.76 | 992.89 | 20.23 | 12.93 |
| SANSERA | 4130.20 | 73.97 | 25773.92 | 0.10 | 87.36 | 38.71 | 1021.26 | 33.27 | 14.29 | 19.18 |
| MSUMI | 36.30 | 38.37 | 24072.93 | 1.60 | 1453.20 | 915.51 | 34072.60 | 1266.17 | 43.72 | 7.58 |
| GABRIEL | 1345.45 | 80.11 | 23845.41 | 0.37 | 1081.26 | 925.35 | 14256.83 | 1055.00 | 26.37 | 11.71 |
| ASAL | 463.00 | 24.63 | 734.52 | 0.00 | 4.69 | 84.49 | 253.32 | 46.37 | 38.32 | 5.57 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 219 | 212 | 216 | 232 | 192 | 197 | 198 | 188 | 173 | 212 | 250 | 256 | 253 | |
| 208 | 201 | 204 | 217 | 180 | 186 | 187 | 175 | 162 | 199 | 233 | 237 | 248 | |
| Operating Profit | 11 | 12 | 12 | 16 | 12 | 11 | 12 | 13 | 11 | 13 | 17 | 18 | 6 |
| OPM % | 5.03% | 5.44% | 5.72% | 6.83% | 6.41% | 5.77% | 5.82% | 7.01% | 6.21% | 5.94% | 6.78% | 7.12% | 2.24% |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 1 | -1 | 1 | 1 | |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before Tax | 4 | 4 | 5 | 8 | 4 | 4 | 4 | 5 | 3 | 4 | 7 | 11 | 6 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -23.65% | 25.17% |
| Net Profit | 4 | 4 | 5 | 8 | 4 | 4 | 4 | 5 | 3 | 4 | 7 | 13 | 5 |
| 2.41 | 2.51 | 2.99 | 4.80 | 2.52 | 2.70 | 2.25 | 3.11 | 1.60 | 2.77 | 4.71 | 8.37 | 2.95 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 304 | 331 | 482 | 362 | 339 | 608 | 828 | 880 | 775 | 891 | 971 | |
| 303 | 356 | 470 | 372 | 339 | 592 | 796 | 830 | 727 | 832 | 917 | |
| Operating Profit | 1 | -25 | 12 | -10 | 0 | 16 | 33 | 51 | 48 | 58 | 53 |
| OPM % | 0.31% | -7.59% | 2.42% | -2.63% | 0.00% | 2.61% | 3.93% | 5.77% | 6.24% | 6.57% | 5.50% |
| 15 | 0 | 2 | 21 | 0 | 62 | 2 | 1 | 3 | 1 | 1 | |
| Interest | 9 | 11 | 17 | 17 | 18 | 15 | 13 | 15 | 15 | 14 | 14 |
| Depreciation | 9 | 10 | 10 | 11 | 11 | 11 | 14 | 16 | 20 | 20 | 20 |
| Profit before Tax | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 25 | 29 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.71% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -10.10% | -3.34% |
| Net Profit | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 28 | 30 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -18.72 | 32.97 | 5.25 | 12.71 | 10.58 | 17.45 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 13%
- 5 Years:
- 21%
- 3 Years:
- 2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 49%
STOCK PRICE CAGR
- 10 Years:
- 23%
- 5 Years:
- 53%
- 3 Years:
- 2%
- 1 Year:
- -4%
RETURN ON EQUITY
- 10 Years:
- 257%
- 5 Years:
- 516%
- 3 Years:
- 861%
- Last Year:
- 123%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| 2 | -45 | -57 | -75 | -105 | -52 | -43 | -23 | -7 | 20 | |
| 93 | 103 | 146 | 146 | 157 | 80 | 80 | 103 | 139 | 116 | |
| Trade Payables | 64 | 73 | 91 | 70 | 77 | 111 | 138 | 152 | 101 | 138 |
| 30 | 30 | 48 | 27 | 31 | 27 | 38 | 38 | 46 | 44 | |
| Total Liabilities | 205 | 177 | 243 | 185 | 176 | 181 | 229 | 285 | 295 | 334 |
| 110 | 104 | 105 | 99 | 84 | 90 | 93 | 115 | 118 | 102 | |
| Capital Work in Progress | 3 | 0 | 4 | 4 | 1 | 3 | 0 | 3 | 0 | 1 |
| 24 | 29 | 53 | 31 | 37 | 41 | 51 | 66 | 55 | 84 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 90 | 97 | |
| Cash & Bank | 0 | 0 | 1 | 1 | 0 | 4 | 3 | 2 | 4 | 19 |
| 67 | 44 | 82 | 51 | 55 | 43 | 81 | 27 | 27 | 30 | |
| Total Assets | 205 | 177 | 243 | 185 | 176 | 181 | 229 | 285 | 295 | 334 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 5 | -22 | 8 | 3 | 46 | 23 | 31 | -7 | 59 | |
| Cash from Investing | -7 | -3 | -6 | 11 | 3 | 91 | -14 | -12 | -15 | -6 |
| Cash from Financing | -13 | -1 | 28 | -19 | -7 | -132 | -12 | -20 | 25 | -39 |
| -2 | 0 | 0 | -0 | -0 | 4 | -1 | -1 | 3 | 15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Automotive Stampings and Assemblies Limited has informed the Exchange regarding ' Intimation To The Holders Of Physical Shares To Furnish KYC Details'.
2026-08-21 - The Exchange had sought clarification from Automotive Stampings and Assemblies Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company was required to clarify the following: The response of the Company is enclosed.
2026-08-11 - Automotive Stampings and Assemblies Limited has informed the Exchange about Credit Rating
2026-08-10 - The Exchange has sought clarification from Automotive Stampings and Assemblies Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: The response of the Company is awaited.
2026-07-31 - Automotive Stampings and Assemblies Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on July 30, 2026. Further, the company has informed the Exchange regarding voting results.
2026-07-30 - Revised intimation in OCR format w.r.t 36th Annual General Meeting of the Company held on Thursday, July 30, 2026 through VC/OAVM
2026-07-30 - Automotive Stampings and Assemblies Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on July 30, 2026
2026-07-25 - Automotive Stampings and Assemblies Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-24 - Automotive Stampings and Assemblies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
News
Recent coverage and analyst commentary for ASAL
Loading news…
AI Stock Analyst
Automotive Stampings and Assemblies Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account