Aeonx Digital Technology Ltd.

•

aeonx.digitalBSE: -NSE: ASHOKALCO

Market Cap₹ 49 Cr.

Current Price

High / Low—

Stock P/E—

Book Value₹ 111

Price to Book1.26

Dividend Yield0.00 %

ROCE11.9 %

ROE8.2 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2024 • IT Services: 57.1% • Sale of Product: 42.9%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company is almost debt free
Promoters have been increasing their shareholding - up 2.5pp over 2 years
Company has consistently been profitable over the last 5 years
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.3
Company has a consistent dividend-paying track record

CONS

Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 140.1% versus prior year
A large part of profit comes from other income (87.2% of PBT)
Company has a low return on equity of 6.5% over last 3 years
Company has a low return on capital employed of 9.3%
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.86x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2936.00	53.39	397452.96	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	998.00	27.21	45304.36	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	AEGISLOG	1270.55	35.64	44596.31	0.68	544.84	210.70	2356.86	37.07	19.76	30.28
4.	CPPLUS	3705.90	91.86	43840.96	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
5.	REDINGTON	371.40	17.07	29035.10	1.62	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.75	61.67	15347.59	0.64	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	74.20	100.87	11327.02	0.20	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	826.10	83.74	10411.77	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	64.18	21.52	9627.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1827.20	63.41	7952.54	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	342.50	24.69	7724.69	0.44	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	ASHOKALCO	105.25	0.00	48.78	0.00	-0.34	-170.06	12.41	-23.70	11.85	-14.41

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	8	7	9	10	6	10	8	10	16	11	16	17	12
	8	8	9	9	7	9	8	9	16	11	17	18	15
Operating Profit	-0	-0	0	1	-0	1	0	1	-0	-0	-1	-2	-2
OPM %	-2.43%	-1.61%	3.81%	6.65%	-0.77%	7.89%	5.18%	5.75%	-0.62%	-1.22%	-3.96%	-11.55%	-17.72%
	0	1	-0	3	1	1	1	2	1	1	0	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	-0	1	-0	3	1	2	1	2	1	1	-1	-1	-1
Tax %	50.00%	31.82%	-76.00%	17.17%	25.00%	30.05%	42.76%	21.30%	15.52%	38.18%	17.28%	24.76%	66.86%
Net Profit	0	0	0	0	1	1	1	1	0	0	-1	-1	-0
	-0.07	0.98	-0.95	5.98	1.31	2.79	1.81	2.88	1.07	0.75	-1.46	-1.71	-0.75

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	0	161	157	172	113	20	17	28	34	35	55
	0	156	154	173	126	22	19	28	34	33	60
Operating Profit	0	5	3	-2	-14	-2	-2	-1	1	2	-5
OPM %	—	3.02%	2.11%	-1.02%	-12.15%	-9.76%	-11.84%	-1.95%	2.07%	5.02%	-8.78%
	0	3	5	2	7	7	3	4	4	5	4
Interest	0	2	2	1	1	0	0	0	1	0	0
Depreciation	0	1	1	1	1	1	1	1	1	1	2
Profit before Tax	0	5	5	-3	-9	4	0	3	4	6	-2
Tax %	—	35.76%	37.68%	-4.81%	17.82%	17.33%	-163.67%	20.67%	25.59%	29.88%	37.61%
Net Profit	0	3	3	-3	-7	3	1	2	3	4	-1
EPS	0.00	0.00	0.00	0.00	-15.48	7.42	2.39	4.90	5.93	8.80	—
Dividend Payout %	—	13.42%	15.89%	-15.92%	-3.23%	6.73%	20.95%	20.41%	16.85%	11.37%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: -21%
3 Years:: 27%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 54%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 2%
5 Years:: 6%
3 Years:: 6%
Last Year:: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5	5	5	5	5	5	5	5	5	5
	42	42	44	41	33	36	37	39	43	47
	7	10	10	8	6	3	4	0	1	0
Trade Payables	43	36	18	24	9	13	13	11	7	8
	43	20	34	31	10	0	1	0	2	3
Total Liabilities	139	112	111	108	63	57	58	54	58	63
	14	15	15	15	14	14	14	13	2	3
Capital Work in Progress	0	1	0	0	0	0	0	0	0	0
	0	0	0	0	0	0	7	1	5	6
	13	22	24	19	1	1	1	1	0	0
	0	0	0	0	0	0	0	0	10	7
Cash & Bank	19	3	9	3	7	8	2	6	11	8
	93	72	63	72	41	34	34	32	29	39
Total Assets	139	112	111	108	63	57	58	54	58	63

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-10	8	-0	4	2	1	0	-4	-5
Cash from Investing	-2	-1	-1	4	-0	-8	6	6	-2
Cash from Financing	2	-0	-3	-3	-1	2	-2	2	3
	-16	6	-6	4	1	-6	5	5	-3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	0.00	7.45	6.29	-6.28	-15.48	7.42	2.39	4.90	5.93	8.80
Book Value (₹)	101.36	101.59	105.93	98.52	81.01	87.92	89.82	94.17	103.94	111.69
Dividend per Share (₹)	1.00	1.00	1.00	1.00	0.50	0.50	0.50	1.00	1.00	1.00
Cash EPS (₹)	0.00	9.74	8.77	-3.71	-14.07	8.68	3.76	6.73	7.99	10.75
PROFITABILITY
Operating Margin %	0.00%	4.77%	4.88%	-0.05%	-6.32%	25.09%	7.92%	13.88%	2.07%	5.02%
Net Margin %	0.00%	1.99%	1.80%	-1.68%	-6.33%	17.06%	6.39%	8.13%	7.96%	11.62%
ROE %	0.00%	7.34%	6.07%	-6.14%	-17.25%	8.79%	2.69%	5.33%	5.99%	8.16%
ROCE %	0.00%	12.79%	11.41%	-2.27%	-16.00%	10.23%	1.65%	6.83%	9.19%	11.85%
	0.00%	2.72%	2.59%	-2.63%	-8.32%	5.73%	1.91%	4.00%	4.86%	6.70%
EFFICIENCY
Debtor Days	0	105	70	62	69	213	241	203	159	90
Inventory Days	0	37	52	46	32	10	15	11	0	0
Payable Days	0	117	81	54	60	262	431	257	174	218
	0	25	41	54	41	-39	-175	-43	-15	-128
FINANCIAL HEALTH
Debt to Equity (x)	0.15x	0.25x	0.21x	0.19x	0.16x	0.08x	0.08x	0.00x	0.00x	0.00x
Interest Coverage (x)	0.00x	3.93x	3.26x	-0.86x	-8.57x	14.12x	2.33x	18.49x	8.07x	53.65x
	1.40x	1.52x	1.58x	1.48x	2.33x	2.98x	2.87x	3.16x	5.66x	5.37x
GROWTH
Revenue Growth %	0.00%	0.00%	-2.18%	9.13%	-34.42%	-82.21%	-14.18%	61.35%	23.79%	1.44%
Operating Profit Growth %	0.00%	0.00%	-4.53%	-101.20%	-7459.09%	170.61%	-72.90%	182.58%	4.01%	69.47%
Net Profit Growth %	0.00%	0.00%	-15.52%	-199.77%	-146.51%	147.96%	-67.85%	105.26%	21.09%	48.23%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	21.09%	48.23%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	20.22x	16.01x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.15x	1.26x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.83%	0.71%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	11.04x	8.38x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	54.76	54.76	54.76	54.76	54.76	54.76	54.76	57.26	57.26
	2.47	2.47	2.49	2.49	2.49	2.49	2.49	0.08	0.08
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	42.77	42.77	42.74	42.74	42.74	42.74	42.74	42.66	42.66

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ASHOKALCO

Loading news…

🤖

AI Stock Analyst

Aeonx Digital Technology Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

2936.00

53.39

397452.96

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

PREMIERENE

998.00

27.21

45304.36

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

AEGISLOG

1270.55

35.64

44596.31

0.68

544.84

210.70

2356.86

37.07

19.76

30.28

CPPLUS

3705.90

91.86

43840.96

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

REDINGTON

371.40

17.07

29035.10

1.62

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

470.75

61.67

15347.59

0.64

90.45

118.87

755.95

27.00

8.99

14.58

LLOYDSENT

74.20

100.87

11327.02

0.20

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

826.10

83.74

10411.77

0.00

455.80

1310.71

13085.70

1044.08

10.43

4.49

MMTC

64.18

21.52

9627.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1827.20

63.41

7952.54

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

CELLO

342.50

24.69

7724.69

0.44

73.40

-8.99

526.72

-0.43

17.15

18.80

ASHOKALCO

105.25

0.00

48.78

0.00

-0.34

-170.06

12.41

-23.70

11.85

-14.41

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-0

-1

-2

OPM %

-2.43%

-1.61%

3.81%

6.65%

-0.77%

7.89%

5.18%

5.75%

-0.62%

-1.22%

-3.96%

-11.55%

-17.72%

-0

Interest

Depreciation

Profit before Tax

-0

-1

Tax %

50.00%

31.82%

-76.00%

17.17%

25.00%

30.05%

42.76%

21.30%

15.52%

38.18%

17.28%

24.76%

66.86%

Net Profit

-1

-0

-0.07

0.98

-0.95

5.98

1.31

2.79

1.81

2.88

1.07

0.75

-1.46

-1.71

-0.75

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

161

157

172

113

156

154

173

126

Operating Profit

-2

-14

-2

-1

-5

OPM %

—

3.02%

2.11%

-1.02%

-12.15%

-9.76%

-11.84%

-1.95%

2.07%

5.02%

-8.78%

Interest

Depreciation

Profit before Tax

-3

-9

-2

Tax %

—

35.76%

37.68%

-4.81%

17.82%

17.33%

-163.67%

20.67%

25.59%

29.88%

37.61%

Net Profit

-3

-7

-1

EPS

0.00

-15.48

7.42

2.39

4.90

5.93

8.80

—

Dividend Payout %

—

13.42%

15.89%

-15.92%

-3.23%

6.73%

20.95%

20.41%

16.85%

11.37%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

139

112

111

108

Capital Work in Progress

Cash & Bank

Total Assets

139

112

111

108

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-10

-0

-4

-5

Cash from Investing

-2

-1

-0

-8

-2

Cash from Financing

-0

-3

-1

-2

-16

-6

-3

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

0.00

7.45

6.29

-6.28

-15.48

7.42

2.39

4.90

5.93

8.80

Book Value (₹)

101.36

101.59

105.93

98.52

81.01

87.92

89.82

94.17

103.94

111.69

Dividend per Share (₹)

1.00

0.50

1.00

Cash EPS (₹)

0.00

9.74

8.77

-3.71

-14.07

8.68

3.76

6.73

7.99

10.75

PROFITABILITY

Operating Margin %

0.00%

4.77%

4.88%

-0.05%

-6.32%

25.09%

7.92%

13.88%

2.07%

5.02%

Net Margin %

0.00%

1.99%

1.80%

-1.68%

-6.33%

17.06%

6.39%

8.13%

7.96%

11.62%

ROE %

0.00%

7.34%

6.07%

-6.14%

-17.25%

8.79%

2.69%

5.33%

5.99%

8.16%

ROCE %

0.00%

12.79%

11.41%

-2.27%

-16.00%

10.23%

1.65%

6.83%

9.19%

11.85%

0.00%

2.72%

2.59%

-2.63%

-8.32%

5.73%

1.91%

4.00%

4.86%

6.70%

EFFICIENCY

Debtor Days

105

213

241

203

159

Inventory Days

Payable Days

117

262

431

257

174

218

-39

-175

-43

-15

-128

FINANCIAL HEALTH

Debt to Equity (x)

0.15x

0.25x

0.21x

0.19x

0.16x

0.08x

0.00x

Interest Coverage (x)

0.00x

3.93x

3.26x

-0.86x

-8.57x

14.12x

2.33x

18.49x

8.07x

53.65x

1.40x

1.52x

1.58x

1.48x

2.33x

2.98x

2.87x

3.16x

5.66x

5.37x

GROWTH

Revenue Growth %

0.00%

-2.18%

9.13%

-34.42%

-82.21%

-14.18%

61.35%

23.79%

1.44%

Operating Profit Growth %

0.00%

-4.53%

-101.20%

-7459.09%

170.61%

-72.90%

182.58%

4.01%

69.47%

Net Profit Growth %

0.00%

-15.52%

-199.77%

-146.51%

147.96%

-67.85%

105.26%

21.09%

48.23%

0.00%

21.09%

48.23%

VALUATION

P/E (x)

0.00x

20.22x

16.01x

P/B (x)

0.00x

1.15x

1.26x

Dividend Yield %

0.00%

0.83%

0.71%

0.00x

11.04x

8.38x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

54.76

57.26

2.47

2.49

0.08

DIIs

0.00

Government

0.00

42.77

42.74

42.66

Aeonx Digital Technology Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Aeonx Digital Technology Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI