Asian Tea & Exports Ltd.

•

asianteaexports.comBSE: -NSE: ASIANTNE

Market Cap₹ 24 Cr.

Current Price

High / Low₹ 11 / 9

Stock P/E69.4

Book Value₹ 22

Price to Book0.56

Dividend Yield0.00 %

ROCE3.0 %

ROE0.4 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (579.5% of PBT)
Company has a low return on equity of 0.0% over last 3 years
Company has a low return on capital employed of 2.9%
Promoter holding has decreased over last 2 years: -7.5pp
Interest coverage is weak at 1.2x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2886.00	52.48	390684.34	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	1002.00	27.32	45485.94	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	AEGISLOG	1286.15	36.08	45143.87	0.68	544.84	210.70	2356.86	37.07	19.76	30.28
4.	CPPLUS	3748.55	92.91	44345.51	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
5.	REDINGTON	372.40	17.12	29113.28	1.61	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	477.45	62.55	15566.03	0.63	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	71.95	97.81	10983.54	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	814.50	82.57	10265.57	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	62.28	20.88	9342.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1847.60	64.12	8041.32	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	343.50	24.77	7747.24	0.44	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	ASIANTNE	9.68	72.50	24.14	0.00	0.04	-84.40	10.70	-21.95	3.30	0.93

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	5	9	9	11	12	13	3	23	8	13	8	19	11
	5	10	9	11	12	13	4	22	8	13	8	19	11
Operating Profit	0	-1	0	0	0	0	-0	0	0	-0	0	0	-0
OPM %	2.01%	-9.72%	0.33%	0.09%	0.17%	1.09%	-0.29%	0.79%	1.81%	-0.84%	5.83%	0.62%	-0.70%
	0	1	0	0	1	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax %	0.00%	0.00%	0.00%	100.00%	0.00%	45.45%	40.00%	—	14.29%	-50.00%	15.38%	30.77%	19.08%
Net Profit	0	0	0	0	0	0	0	-0	0	0	0	0	0
	0.05	0.05	0.04	0.00	0.06	0.03	0.02	-0.01	0.03	0.01	0.04	0.04	0.04

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	29	20	11	151	219	93	73	33	34	51	51
	30	20	11	149	213	90	70	34	35	51	51
Operating Profit	-0	0	-0	3	6	3	3	-1	-1	0	0
OPM %	-1.18%	2.16%	-1.75%	1.77%	2.86%	2.69%	4.78%	-3.41%	-2.15%	0.69%	0.81%
	1	0	1	1	1	2	1	3	3	2	1
Interest	1	1	1	2	4	3	3	2	2	2	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	0	0	0	2	3	1	1	-0	0	0	0
Tax %	21.82%	34.13%	81.86%	33.89%	27.84%	24.36%	32.02%	0.30%	4.03%	37.04%	18.25%
Net Profit	0	0	0	1	2	1	1	-0	0	0	0
EPS	0.00	0.00	0.00	0.00	2.11	0.72	0.45	-0.21	0.14	0.07	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 5%
5 Years:: -25%
3 Years:: -11%

COMPOUNDED PROFIT GROWTH

10 Years:: -8%
5 Years:: -39%
3 Years:: -32%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 2%
5 Years:: 1%
3 Years:: 0%
Last Year:: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	10	10	10	10	10	10	20	20	20	25
	15	15	15	16	18	19	25	24	24	29
	1	7	8	40	30	32	35	20	17	13
Trade Payables	1	1	2	11	12	7	9	0	0	3
	0	0	1	2	1	0	0	0	2	1
Total Liabilities	28	33	36	79	71	67	89	64	63	72
	0	0	0	0	0	0	0	0	0	0
	16	18	18	18	19	19	20	20	20	20
	4	2	3	30	7	9	8	5	1	10
	0	0	0	0	0	0	0	0	15	20
Cash & Bank	1	2	0	0	1	1	3	2	0	0
	6	11	13	30	44	38	57	37	27	21
Total Assets	28	33	36	79	71	67	89	64	63	72

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3	-9	-7	-18	30	-2	-7	6	3	-10
Cash from Investing	1	5	5	-11	-15	6	-6	12	-2	7
Cash from Financing	-4	5	1	30	-14	-2	15	-18	-3	3
	-0	0	-1	-0	1	1	1	-1	-2	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	0.17	0.17	0.02	1.02	2.11	0.72	0.29	-0.21	0.14	0.07
Book Value (₹)	24.93	25.10	25.12	26.08	28.20	28.94	22.27	22.06	22.21	21.65
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.19	0.17	0.04	0.85	1.77	0.65	0.33	-0.17	0.17	0.08
PROFITABILITY
Operating Margin %	3.02%	4.20%	6.62%	2.47%	3.33%	4.82%	5.68%	6.28%	-2.15%	0.69%
Net Margin %	0.57%	0.83%	0.18%	0.67%	0.96%	0.77%	0.79%	-1.29%	0.83%	0.35%
ROE %	0.67%	0.66%	0.07%	3.97%	7.78%	2.51%	1.58%	-0.96%	0.65%	0.36%
ROCE %	2.92%	2.76%	2.06%	7.47%	11.55%	7.36%	5.79%	2.77%	2.99%	3.00%
	0.54%	0.55%	0.06%	1.77%	2.81%	1.04%	0.74%	-0.56%	0.45%	0.27%
EFFICIENCY
Debtor Days	39	50	132	21	21	49	95	222	155	125
Inventory Days	82	61	102	41	31	31	43	71	33	41
Payable Days	33	21	50	18	22	39	42	52	1	12
	87	90	183	43	30	42	96	241	187	154
FINANCIAL HEALTH
Debt to Equity (x)	0.05x	0.26x	0.31x	1.52x	1.07x	1.09x	0.79x	0.45x	0.41x	0.26x
Interest Coverage (x)	1.35x	1.46x	1.19x	1.72x	1.69x	1.28x	1.27x	0.82x	1.19x	1.17x
	3.54x	3.71x	2.35x	1.21x	1.29x	1.41x	1.81x	2.55x	2.49x	3.02x
GROWTH
Revenue Growth %	-2.36%	-31.59%	-47.37%	1328.07%	45.00%	-57.60%	-21.47%	-54.53%	3.37%	48.41%
Operating Profit Growth %	-37.84%	-5.02%	-16.97%	433.60%	94.97%	-38.56%	-7.56%	-49.66%	-6.38%	2.22%
Net Profit Growth %	-57.83%	-0.44%	-88.69%	5309.66%	107.77%	-66.07%	-19.24%	-173.82%	166.94%	-37.50%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	166.94%	-49.88%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	97.52x	169.32x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.63x	0.56x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	23.57x	22.09x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	66.89	66.89	66.89	59.42	59.42	59.42	59.42	59.42	59.42
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	33.03	33.03	33.03	40.52	40.52	40.52	40.52	40.52	40.52

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ASIANTNE

Loading news…

🤖

AI Stock Analyst

Asian Tea & Exports Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account