Auri Grow India Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good sales growth of 27.5% CAGR over last 5 years
- Working capital cycle has improved - days down from 1407 to 350
- Company comfortably covers its interest (16.1x coverage)
CONS
- Operating cash flow has been negative in recent years
- Recent results are weak - TTM profit is down 116.7% versus prior year
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -23.55x)
- A large part of profit comes from other income (42.5% of PBT)
- Company has a low return on capital employed of 2.0%
- Company has a low return on equity of 1.3% over last 3 years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHEL | 430.60 | 61.64 | 149937.65 | 0.33 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| INDOMIM | 1018.90 | 94.43 | 50382.66 | 0.58 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| THERMAX | 3680.25 | 73.91 | 43852.50 | 0.54 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| HONAUT | 34514.05 | 55.37 | 30515.68 | 0.32 | 150.70 | 20.95 | 1204.40 | 1.80 | 17.04 | 14.32 |
| JYOTICNC | 987.95 | 69.84 | 22468.26 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 21.34 | 21.40 |
| INOXINDIA | 2245.75 | 80.12 | 20418.91 | 0.09 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| AZAD | 2846.00 | 132.25 | 18379.96 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.04 | 37.29 |
| TRITURBINE | 569.10 | 53.80 | 18091.60 | 0.75 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| TEGA | 1731.10 | 615.52 | 13005.36 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 8.37 | 3.27 |
| LLOYDSENGG | 82.72 | 57.36 | 12830.19 | 0.30 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| KRN | 1595.75 | 107.75 | 10445.54 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 16.06 | 19.44 |
| AURIGROW | 0.28 | 0.00 | 41.33 | 0.00 | -1.30 | -140.12 | 0.00 | -100.00 | 7.94 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 0 | 0 | 0 | 17 | 10 | 83 | 14 | 69 | 6 | 8 | 0 | 0 | |
| 12 | 0 | 0 | 0 | 15 | 9 | 82 | 10 | 69 | 5 | 8 | 0 | 1 | |
| Operating Profit | -8 | -0 | -0 | -0 | 2 | 1 | 1 | 4 | 1 | 1 | -0 | -0 | -1 |
| OPM % | -225.14% | -428.57% | — | — | 9.29% | 7.37% | 1.11% | 30.08% | 0.80% | 16.23% | -0.25% | — | — |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | -8 | -0 | -0 | -0 | 2 | 1 | 1 | 4 | 4 | 1 | -0 | -0 | -1 |
| Tax % | -6.89% | 23.08% | 8.11% | 9.68% | 41.63% | 26.67% | 9.09% | 25.00% | 22.30% | 25.00% | 25.64% | 25.00% | 5.11% |
| Net Profit | -9 | -0 | -0 | -0 | 1 | 0 | 1 | 3 | 3 | 1 | -0 | -0 | -1 |
| -1.35 | 0.00 | -0.01 | 0.00 | 0.02 | 0.01 | 0.00 | 0.03 | 0.04 | 0.01 | 0.00 | 0.00 | -0.01 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 43 | 73 | 52 | 32 | 35 | 4 | 17 | 176 | 14 | |
| 0 | 40 | 72 | 50 | 33 | 34 | 5 | 16 | 169 | 14 | |
| Operating Profit | -0 | 2 | 1 | 2 | -0 | 1 | -2 | 1 | 6 | -1 |
| OPM % | — | 5.27% | 1.05% | 3.42% | -1.11% | 4.03% | -54.63% | 4.87% | 3.59% | -4.79% |
| 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 4 | 0 | |
| Interest | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit before Tax | -0 | 1 | 1 | 0 | -0 | 1 | -2 | 1 | 9 | -1 |
| Tax % | -0.00% | 26.12% | 28.76% | 26.55% | 23.02% | 24.72% | 26.00% | 60.42% | 22.49% | 3.23% |
| Net Profit | -0 | 1 | 0 | 0 | -0 | 1 | -1 | 1 | 7 | -1 |
| EPS | 0.00 | 0.00 | 0.00 | 0.20 | -0.34 | 0.07 | -0.06 | 0.01 | 0.08 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 27%
- 3 Years:
- 71%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 100%
- 3 Years:
- 106%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 1%
- 3 Years:
- 1%
- Last Year:
- 9%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 8 | 11 | 11 | 11 | 22 | 22 | 67 | 91 |
| -0 | 5 | 13 | 14 | 13 | 3 | 2 | 2 | 8 | |
| 0 | 9 | 8 | 7 | 7 | 4 | 2 | 1 | 79 | |
| Trade Payables | 0 | 5 | 9 | 6 | 1 | 0 | 0 | 0 | 95 |
| 0 | 3 | 3 | 1 | 0 | 0 | 0 | 1 | 0 | |
| Total Liabilities | 0 | 32 | 45 | 39 | 33 | 29 | 26 | 71 | 273 |
| 0 | 2 | 2 | 2 | 2 | 5 | 3 | 2 | 0 | |
| 0 | 3 | 1 | 2 | 1 | 0 | 0 | 32 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 88 | |
| Cash & Bank | 0 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 11 |
| 0 | 24 | 40 | 33 | 29 | 24 | 21 | 16 | 161 | |
| Total Assets | 0 | 32 | 45 | 39 | 33 | 29 | 26 | 71 | 273 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| -0 | -11 | -7 | 2 | -2 | 3 | 4 | -46 | -106 | |
| Cash from Investing | 0 | -2 | -0 | -0 | 0 | -4 | -1 | 2 | 5 |
| Cash from Financing | 0 | 16 | 8 | -1 | 0 | 1 | -2 | 43 | 101 |
| 0 | 2 | -0 | -0 | -1 | -0 | 1 | -1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-07-14 - Auri Grow India Limited has informed the Exchange regarding Outcome of Board Meeting held on July 14, 2026.
2026-07-06 - Members of the Exchange are hereby informed that the trading in equity shares of Auri Grow India Limited shall be suspended with effect from July 08, 2026, in accordance with NSE Circular dated July 06, 2026, vide reference no. NSE/CML/75070
2026-06-25 - Auri Grow India Limited has informed the Exchange about Resignation of Statutory Auditor
2026-06-25 - Auri Grow India Limited has informed the Exchange about Resignation of Statutory Auditor
2026-06-25 - Auri Grow India Limited has informed the Exchange regarding Change in Auditors of the company.
2026-06-25 - Auri Grow India Limited has informed the Exchange regarding Outcome of Board Meeting held on Jun 25, 2026.
2026-06-20 - Auri Grow India Limited has informed the Exchange regarding Outcome of Board Meeting held on Jun 20, 2026.
2026-06-12 - Auri Grow India Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-06-12 - Auri Grow India Limited has informed the Exchange about Resignation of Director/KMP/SMP
News
Recent coverage and analyst commentary for AURIGROW
Loading news…
AI Stock Analyst
Auri Grow India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account