Aurus Gem Corporation Ltd.

•

lypsa.inBSE: -NSE: AURUS

Market Cap₹ 14 Cr.

Current Price

High / Low₹ 7 / 4

Stock P/E—

Book Value₹ 6

Price to Book1.10

Dividend Yield0.00 %

ROCE-45.1 %

ROE-63.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Working capital cycle has improved - days down from 1119 to 307

CONS

Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
Company has a low return on equity of -61.5% over last 3 years
Company has a low return on capital employed of -51.1%
Interest coverage is weak at 0.0x - earnings barely cover interest
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.00x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2894.80	52.64	391875.62	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	999.50	27.25	45372.45	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	CPPLUS	3715.75	92.10	43957.48	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
4.	AEGISLOG	1242.80	34.86	43622.28	0.70	544.84	210.70	2356.86	37.07	19.76	30.28
5.	REDINGTON	363.00	16.68	28378.41	1.65	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.45	61.63	15337.81	0.64	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	70.95	96.45	10830.89	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	825.65	83.70	10406.10	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	62.14	20.84	9321.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1799.70	62.46	7832.85	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	346.70	24.48	7658.08	0.43	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	AURUS	4.64	7.67	13.68	0.00	-15.28	53.34	6.58	115.17	-45.15	-231.76

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Mar 2025
	4	1	0	4	8	2	4	0	3	1	3	7
	4	1	0	3	53	2	4	0	36	1	3	22
Operating Profit	0	0	0	0	-44	0	0	0	-33	0	0	-15
OPM %	0.67%	13.16%	33.75%	2.49%	-525.48%	2.89%	1.96%	15.91%	-1066.67%	9.15%	2.54%	-231.76%
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
	-0	0	0	0	-44	0	0	0	-33	0	0	-15
Tax %	66.67%	0.00%	0.00%	0.00%	-0.00%	0.00%	0.00%	0.00%	-0.12%	0.00%	0.00%	0.13%
Net Profit	0	0	0	0	-44	0	0	0	-33	0	0	-15
	0	0	0	0	-15	0	0	0	-11	0	0	-5
Equity Capital	29	29	29	29	29	29	29	29	29	29	29	29
Reserves	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	535	592	477	261	320	200	14	13	9	17	14
	522	568	455	235	292	185	14	57	42	32	62
Operating Profit	14	24	23	26	29	15	0	-44	-32	-15	—
OPM %	3	4	5	10	9	8	1	-332	-342	-90	—
Other Income	1	1	0	0	0	0	0	0	0	0	0
Interest	3	4	3	4	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
	11	20	19	22	28	14	-0	-44	-33	-15	-48
Tax %	14	9	3	0	-0	0	25	-0	-0	0	-0
Net Profit	9	18	19	21	28	14	-0	-44	-33	-15	-48
EPS	0	0	0	0	0	0	-0	-15	-11	-5	—
Dividend Payout %	7	4	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	3	6	6	7	10	5	-0	-15	-11	-5	—

COMPOUNDED SALES GROWTH

10 Years:: -26%
5 Years:: -45%
3 Years:: 6%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: -2%
5 Years:: -35%
3 Years:: -61%
Last Year:: -63%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	14	21	21	21	29	29	29	29	29	29
	21	31	51	71	91	110	73	34	2	-13
	21	38	32	24	24	27	13	6	6	13
Trade Payables	193	189	244	229	127	198	162	48	37	35
	3	3	1	2	2	2	1	1	1	1
Total Liabilities	252	282	351	347	273	366	279	119	76	65
ASSETS	-	-	-	-	-	-	-	-	-	-
	3	5	6	5	5	5	3	3	3	3
	1	0	0	0	0	4	0	0	0	0
	35	27	35	2	2	1	1	1	1	2
	0	0	0	0	0	0	0	0	71	60
Cash & Bank	18	10	7	1	1	1	1	0	0	0
	195	240	303	339	264	356	274	115	0	0
Total Assets	252	282	351	347	273	366	279	119	76	65
Total Debt	21	38	32	24	24	27	13	6	6	13
Net Working Capital	31	47	67	87	115	135	99	61	29	14
Contingent Liabilities	0	0	0	0	0	0	0	0	0	0
Book Value per Share	25.00	24.87	34.38	43.60	40.70	47.35	34.64	21.68	10.75	5.59
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	9	-0	3	2	1	0	7	7	-0	-7
Cash from Investing	-1	-1	-1	0	0	0	0	0	0	0
Cash from Financing	2	-6	-6	-8	-0	0	-7	-7	0	7
	9	-8	-4	-6	0	0	0	-0	-0	0
Free Cash Flow	7	-2	2	2	1	0	7	7	-0	-7
OCF / Net Profit	0.91	-0.02	0.17	0.11	0.02	0.00	-84.91	-0.17	0.00	0.45
Cumulative 5-Year FCF	0	0	0	0	9	3	12	18	15	8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	6.73	8.50	8.87	10.21	9.52	4.89	-0.03	-14.96	-11.09	-5.15
Book Value (₹)	25.00	24.87	34.38	43.60	40.70	47.35	34.64	21.68	10.75	5.59
Dividend per Share (₹)	0.50	0.35	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	3.27	6.19	6.50	7.43	9.65	5.01	0.06	-14.86	-11.01	-5.07
PROFITABILITY
Operating Margin %	2.59%	4.07%	4.80%	9.82%	8.92%	7.54%	1.13%	-332.15%	-341.94%	-89.76%
Net Margin %	1.77%	3.02%	3.92%	8.24%	8.77%	7.21%	-0.61%	-334.23%	-344.86%	-90.93%
ROE %	30.57%	40.91%	29.95%	26.18%	26.51%	11.11%	-0.07%	-53.11%	-68.41%	-62.97%
ROCE %	26.25%	32.38%	22.97%	22.83%	21.74%	9.50%	-0.08%	-47.55%	-60.63%	-45.15%
	4.46%	6.69%	5.91%	6.16%	9.06%	4.52%	-0.03%	-22.14%	-33.57%	-21.52%
EFFICIENCY
Debtor Days	111	131	206	448	343	565	8184	5376	3587	1436
Inventory Days	19	19	24	25	2	3	30	24	26	34
Payable Days	118	134	181	370	225	323	4799	2983	1703	808
	13	16	49	104	121	245	3414	2418	1910	662
FINANCIAL HEALTH
Debt to Equity (x)	0.60x	0.73x	0.45x	0.26x	0.20x	0.19x	0.13x	0.09x	0.19x	0.79x
Interest Coverage (x)	5.18x	5.84x	7.12x	6.89x	216.55x	55.43x	0.00x	0.00x	0.00x	0.00x
	1.14x	1.20x	1.24x	1.34x	1.75x	1.60x	1.56x	2.11x	1.67x	1.29x
GROWTH
Revenue Growth %	63.02%	10.53%	-19.40%	-45.34%	22.76%	-37.54%	-92.99%	-5.92%	-28.11%	75.93%
Operating Profit Growth %	84.74%	74.06%	-5.02%	11.86%	11.53%	-47.26%	-98.95%	0.00%	25.99%	53.82%
Net Profit Growth %	132.16%	89.30%	4.45%	15.02%	30.60%	-48.65%	-100.60%	0.00%	25.82%	53.61%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.82%	53.61%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.51x	1.10x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	-0.67x	-2.04x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	36.37	36.37	36.37	36.37	36.37	36.37	36.37	36.37	36.37
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24
	63.39	63.39	63.39	63.39	63.39	63.39	63.39	63.39	63.39