Antony Waste Handling Cell Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDUtilities
Utilities are backed by firm electricity demand and output. Power generation grew 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), and core electricity output rose 9.0% YoY (2026-07). Sector-specific FPI flows are mildly positive at INR 148 crore over 3 months to 2026-08-31, adding to the supportive fundamental case.
PROS
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 17.8% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.61x)
- Company generates healthy free cash flow
CONS
- Recent results are weak - TTM profit is down 49.6% versus prior year
- A large part of profit comes from other income (35.3% of PBT)
- Company has delivered a poor profit growth of 7.4% over past five years
- Though reporting repeated profits, the company pays out little dividend (1.9%)
- Expensive relative to growth - PEG of 6.6
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| WABAG | 2131.35 | 33.73 | 13319.14 | 0.23 | 90.10 | 36.93 | 886.80 | 20.82 | 21.22 | 9.59 |
| IONEXCHANG | 438.55 | 65.58 | 6432.06 | 0.28 | 3.06 | -93.68 | 700.46 | 20.11 | 13.46 | 4.59 |
| REFEX | 273.15 | 15.24 | 3748.40 | 0.55 | 64.55 | 216.87 | 916.30 | 139.09 | 24.06 | 11.67 |
| AWHCL | 376.95 | 18.31 | 1069.86 | 0.13 | 0.75 | -96.74 | 260.99 | 5.52 | 13.11 | 14.25 |
| ECORECO | 445.35 | 36.33 | 872.74 | 0.00 | 9.17 | 13.35 | 16.19 | 75.22 | 34.24 | 56.27 |
| CEWATER | 280.20 | 112.36 | 579.91 | 0.00 | -17.57 | -526.54 | 85.35 | -16.65 | 6.86 | -18.72 |
| RACE | 97.00 | 22.25 | 167.39 | 0.00 | 1.03 | 150.00 | 191.06 | 21.91 | 10.23 | 1.99 |
| BANKA | 77.56 | 238.33 | 85.08 | 0.00 | -0.04 | -295.00 | 10.55 | -5.29 | -8.20 | 17.27 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 221 | 224 | 217 | 210 | 227 | 221 | 243 | 243 | 247 | 258 | 262 | 286 | 261 | |
| 174 | 173 | 173 | 174 | 178 | 179 | 191 | 192 | 192 | 208 | 220 | 229 | 267 | |
| Operating Profit | 47 | 51 | 44 | 36 | 49 | 43 | 52 | 51 | 55 | 50 | 43 | 57 | -6 |
| OPM % | 21.18% | 22.79% | 20.33% | 17.21% | 21.79% | 19.25% | 21.42% | 21.03% | 22.26% | 19.38% | 16.29% | 19.93% | -2.49% |
| 5 | 5 | 6 | 7 | 6 | 6 | 6 | 31 | 7 | 7 | 7 | 11 | 8 | |
| Interest | 7 | 7 | 11 | 14 | 13 | 12 | 15 | 15 | 16 | 15 | 14 | 15 | 21 |
| Depreciation | 11 | 11 | 15 | 16 | 17 | 17 | 18 | 18 | 21 | 22 | 22 | 22 | 22 |
| Profit before Tax | 35 | 38 | 23 | 13 | 26 | 19 | 25 | 48 | 26 | 20 | 13 | 31 | 1 |
| Tax % | 34.53% | 18.10% | 32.66% | -133.62% | 16.61% | 19.83% | 28.88% | 5.02% | 10.42% | 14.43% | -11.76% | -19.65% | 43.97% |
| Net Profit | 0 | 0 | 0 | 0 | 21 | 15 | 18 | 46 | 23 | 17 | 15 | 37 | 1 |
| 6.46 | 9.77 | 4.53 | 9.70 | 6.17 | 4.26 | 5.56 | 14.10 | 6.27 | 4.81 | 4.05 | 11.46 | 0.27 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 269 | 271 | 284 | 451 | 465 | 648 | 854 | 866 | 934 | 1,053 | 1,067 | |
| 211 | 207 | 209 | 325 | 350 | 500 | 707 | 693 | 739 | 849 | 924 | |
| Operating Profit | 57 | 65 | 74 | 126 | 115 | 148 | 147 | 173 | 195 | 205 | 143 |
| OPM % | 21.34% | 23.79% | 26.18% | 27.87% | 24.63% | 22.84% | 17.20% | 20.00% | 20.89% | 19.44% | 13.42% |
| 17 | 17 | 15 | -4 | 16 | 18 | 21 | 29 | 49 | 32 | 32 | |
| Interest | 25 | 23 | 25 | 30 | 28 | 20 | 27 | 40 | 56 | 61 | 66 |
| Depreciation | 11 | 13 | 18 | 24 | 31 | 33 | 39 | 53 | 70 | 86 | 87 |
| Profit before Tax | 38 | 46 | 47 | 67 | 71 | 113 | 102 | 109 | 118 | 90 | 65 |
| Tax % | 6.58% | 16.64% | 32.74% | 29.56% | 9.24% | 19.78% | 17.33% | 8.43% | 15.01% | -2.25% | -6.27% |
| Net Profit | 36 | 38 | 32 | 47 | 64 | 90 | 85 | 100 | 101 | 92 | 70 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 17.14 | 24.00 | 24.06 | 30.40 | 30.09 | 26.59 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.88% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 17%
- 5 Years:
- 18%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 16%
- 5 Years:
- 11%
- 3 Years:
- 3%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -2%
- 3 Years:
- 5%
- 1 Year:
- -36%
RETURN ON EQUITY
- 10 Years:
- 67%
- 5 Years:
- 18%
- 3 Years:
- 16%
- Last Year:
- 13%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 7 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | |
| Minority Interest | 36 | 46 | 56 | 76 | 95 | 116 | 131 | 145 | 160 | 176 |
| -7 | 21 | 67 | 211 | 334 | 403 | 471 | 560 | 645 | 725 | |
| 139 | 111 | 136 | 179 | 153 | 174 | 353 | 443 | 396 | 347 | |
| Trade Payables | 18 | 32 | 36 | 54 | 61 | 76 | 92 | 95 | 105 | 116 |
| 191 | 223 | 226 | 144 | 119 | 149 | 156 | 229 | 384 | 366 | |
| Total Liabilities | 379 | 434 | 529 | 677 | 775 | 931 | 1,218 | 1,485 | 1,704 | 1,744 |
| 139 | 40 | 163 | 259 | 253 | 238 | 309 | 662 | 721 | 732 | |
| Capital Work in Progress | 5 | 0 | 15 | 1 | 1 | 9 | 31 | 31 | 38 | 29 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 265 | 322 | |
| Cash & Bank | 13 | 34 | 22 | 35 | 128 | 93 | 73 | 86 | 131 | 123 |
| 222 | 360 | 329 | 382 | 392 | 592 | 805 | 454 | 549 | 538 | |
| Total Assets | 379 | 434 | 529 | 677 | 775 | 931 | 1,218 | 1,485 | 1,704 | 1,744 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 56 | 44 | 129 | 129 | 126 | 124 | 140 | 188 | 143 | |
| Cash from Investing | -21 | 3 | -53 | -116 | -33 | -140 | -260 | -152 | -148 | -56 |
| Cash from Financing | -44 | -31 | 12 | 14 | -4 | 5 | 149 | 35 | 7 | -96 |
| -22 | 21 | -12 | 6 | 75 | -30 | -22 | 22 | 48 | -9 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-31 - Antony Waste Handling Cell Limited has informed the Exchange about Giving guarantees/indemnity/ becoming a surety for third party
2026-08-20 - Antony Waste Handling Cell Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 20, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-20 - Antony Waste Handling Cell Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 20, 2026
2026-08-18 - Antony Waste Handling Cell Limited has informed the Exchange about Schedule of meet
2026-08-17 - Antony Waste Handling Cell Limited has informed the Exchange about Transcript
2026-08-11 - Antony Waste Handling Cell Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-11 - Antony Waste Handling Cell Limited has informed the Exchange about Link of Recording
2026-08-11 - Antony Waste Handling Cell Limited has informed the Exchange about Bagging/Receiving of orders/contracts
2026-08-11 - Antony Waste Handling Cell Limited has informed the Exchange regarding a press release dated August 11, 2026, titled "Antony Waste Handling Cell Limited: Q1FY27 Results".
News
Recent coverage and analyst commentary for AWHCL
Loading news…
AI Stock Analyst
Antony Waste Handling Cell Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account