Shree Tirupati Balajee Agro Trading Company Ltd

•

tirupatibalajee.netBSE: 544249NSE: BALAJEE

Market Cap₹ 209 Cr.

Current Price

High / Low₹ 56 / 21

Stock P/E22.7

Book Value₹ 38

Price to Book1.23

Dividend Yield0.00 %

ROCE14.4 %

ROE13.8 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years
Attractively priced for its growth - PEG of 0.7

CONS

Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 63.6% versus prior year
A large part of profit comes from other income (35.1% of PBT)
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.34x)
Equity base is being diluted - shares outstanding up 7019.7%
Working capital days have increased from 105 to 163 days

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsPlastic ProductsPlastic Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SUPREMEIND	3509.50	43.18	44580.08	1.03	280.72	38.76	2717.66	4.16	21.49	17.33
2.	ASTRAL	1471.15	68.67	39522.47	0.27	120.20	51.77	1578.00	15.93	19.95	14.65
3.	SHAILY	3445.35	89.63	15846.97	0.09	48.01	16.75	280.67	13.77	29.46	29.59
4.	GRWRHITECH	6755.75	40.47	15695.22	0.18	132.65	59.78	633.08	27.90	18.08	27.17
5.	FINPIPE	156.70	15.80	9722.87	1.75	114.52	16.67	883.58	-15.30	12.73	12.09
6.	TIMETECHNO	185.95	18.74	9179.15	0.81	1178.60	1120.71	16927.10	1151.40	17.37	13.25
7.	KINGFA	6167.55	37.03	8357.88	0.00	80.21	101.58	688.57	49.06	30.70	16.12
8.	RESPONIND	169.65	44.65	4523.01	0.06	2.74	-94.51	192.87	-43.06	10.76	12.09
9.	POLYPLEX	1139.35	23.03	3576.70	0.26	171.07	386.02	2253.62	29.62	1.51	13.15
10.	PRINCEPIPE	280.95	30.42	3106.21	0.36	337.49	6900.41	6094.18	949.97	6.20	12.66
11.	NILKAMAL	2054.30	24.59	3065.53	0.97	24.40	59.20	819.73	-7.18	10.76	9.44
12.	BALAJEE	25.66	22.70	209.31	0.00	3.75	-41.04	139.56	11.28	14.42	7.55

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	85	115	157	182	144	156	143	139	125	143	171	130	140
	74	94	148	162	128	139	126	129	115	136	165	119	136
Operating Profit	12	21	9	20	16	17	17	10	10	6	6	10	4
OPM %	13.64%	18.56%	5.61%	10.90%	10.86%	10.77%	11.61%	7.31%	8.37%	4.33%	3.52%	7.83%	2.59%
	3	2	5	3	2	2	2	9	5	4	2	2	1
Interest	5	5	5	6	5	6	6	5	6	5	6	5	5
Depreciation	1	1	2	2	2	2	2	2	2	2	2	2	2
Profit before Tax	8	17	7	15	11	11	11	12	8	3	1	5	5
Tax %	15.45%	22.72%	26.26%	28.89%	25.28%	20.39%	24.28%	42.76%	23.65%	41.32%	48.60%	25.05%	25.67%
Net Profit	0	0	0	0	8	9	8	7	6	2	1	4	4
	0.95	2.45	0.67	1.50	0.97	1.01	0.72	0.68	0.63	0.26	0.02	0.45	0.41

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	344	444	475	540	579	583
	315	413	427	478	522	557
Operating Profit	29	31	48	62	58	26
OPM %	8.50%	6.96%	10.12%	11.47%	9.95%	4.45%
	4	10	3	13	16	9
Interest	13	16	18	21	21	21
Depreciation	6	7	6	7	8	7
Profit before Tax	15	17	27	47	45	14
Tax %	19.09%	21.21%	23.57%	23.97%	28.52%	30.44%
Net Profit	12	14	21	36	32	10
EPS	2.04	2.32	3.51	4.38	3.11	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 9%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 35%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -51%

RETURN ON EQUITY

10 Years:: —
5 Years:: 18%
3 Years:: 20%
Last Year:: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1	1	1	67	82
Minority Interest	23	26	31	38	42
	80	91	109	106	212
	178	224	207	226	199
Trade Payables	42	17	9	34	33
	25	33	36	46	23
Total Liabilities	349	392	392	517	591
	52	58	53	73	86
Capital Work in Progress	8	14	22	16	0
	0	1	1	1	1
	179	194	201	252	309
	0	0	0	93	105
Cash & Bank	9	11	9	8	6
	100	114	106	74	83
Total Assets	349	392	392	517	591

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-13	-19	43	-26	-40
Cash from Investing	-27	-7	-8	-11	12
Cash from Financing	27	33	-32	33	30
	-16	4	-4	-5	3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	65.42	65.42	65.42	65.42	65.42	65.42	65.42	65.42	65.42
	4.45	3.64	2.09	0.78	0.23	0.02	0.01	0.10	0.01
	6.78	3.99	1.83	1.79	1.02	1.02	0.69	0.48	0.35
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	23.34	26.94	30.66	32.01	33.33	33.54	33.87	34.00	34.21

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04

Copy of Newspaper Publication

2026-09-04 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-03

Updates

2026-09-03 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange regarding 'Intimation of cut-off date for remote e-voting for 25th Annual General Meeting to be held on Wednesday, 30th day of September, 2026'.

2026-09-03

Shareholders meeting

2026-09-03 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026

2026-09-03

Copy of Newspaper Publication

2026-09-03 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-13

Copy of Newspaper Publication

2026-08-13 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12

Resignation of Director/KMP/SMP

2026-08-12 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-08-12

Change in Management

2026-08-12 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange about change in Management

2026-08-12

Change in Auditors

2026-08-12 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange regarding Change in Auditors of the company.

2026-08-12

Record Date

2026-08-12 - Shree Tirupati Balajee Agro Trading Company Limited has informed the Exchange that Record date for the purpose of Annual General Meeting is 24-Sep-2026.

News

Recent coverage and analyst commentary for BALAJEE

Loading news…

🤖

AI Stock Analyst

Shree Tirupati Balajee Agro Trading Company Ltd

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

SUPREMEIND

3509.50

43.18

44580.08

1.03

280.72

38.76

2717.66

4.16

21.49

17.33

ASTRAL

1471.15

68.67

39522.47

0.27

120.20

51.77

1578.00

15.93

19.95

14.65

SHAILY

3445.35

89.63

15846.97

0.09

48.01

16.75

280.67

13.77

29.46

29.59

GRWRHITECH

6755.75

40.47

15695.22

0.18

132.65

59.78

633.08

27.90

18.08

27.17

FINPIPE

156.70

15.80

9722.87

1.75

114.52

16.67

883.58

-15.30

12.73

12.09

TIMETECHNO

185.95

18.74

9179.15

0.81

1178.60

1120.71

16927.10

1151.40

17.37

13.25

KINGFA

6167.55

37.03

8357.88

0.00

80.21

101.58

688.57

49.06

30.70

16.12

RESPONIND

169.65

44.65

4523.01

0.06

2.74

-94.51

192.87

-43.06

10.76

12.09

POLYPLEX

1139.35

23.03

3576.70

0.26

171.07

386.02

2253.62

29.62

1.51

13.15

PRINCEPIPE

280.95

30.42

3106.21

0.36

337.49

6900.41

6094.18

949.97

6.20

12.66

NILKAMAL

2054.30

24.59

3065.53

0.97

24.40

59.20

819.73

-7.18

10.76

9.44

BALAJEE

25.66

22.70

209.31

0.00

3.75

-41.04

139.56

11.28

14.42

7.55

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

115

157

182

144

156

143

139

125

143

171

130

140

148

162

128

139

126

129

115

136

165

119

136

Operating Profit

OPM %

13.64%

18.56%

5.61%

10.90%

10.86%

10.77%

11.61%

7.31%

8.37%

4.33%

3.52%

7.83%

2.59%

Interest

Depreciation

Profit before Tax

Tax %

15.45%

22.72%

26.26%

28.89%

25.28%

20.39%

24.28%

42.76%

23.65%

41.32%

48.60%

25.05%

25.67%

Net Profit

0.95

2.45

0.67

1.50

0.97

1.01

0.72

0.68

0.63

0.26

0.02

0.45

0.41

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

344

444

475

540

579

583

315

413

427

478

522

557

Operating Profit

OPM %

8.50%

6.96%

10.12%

11.47%

9.95%

4.45%

Interest

Depreciation

Profit before Tax

Tax %

19.09%

21.21%

23.57%

23.97%

28.52%

30.44%

Net Profit

EPS

2.04

2.32

3.51

4.38

3.11

—

Dividend Payout %

0.00%

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Minority Interest

109

106

212

178

224

207

226

199

Trade Payables

Total Liabilities

349

392

517

591

Capital Work in Progress

179

194

201

252

309

105

Cash & Bank

100

114

106

Total Assets

349

392

517

591

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-13

-19

-26

-40

Cash from Investing

-27

-7

-8

-11

Cash from Financing

-32

-16

-4

-5

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

65.42

4.45

3.64

2.09

0.78

0.23

0.02

0.01

0.10

0.01

6.78

3.99

1.83

1.79

1.02

0.69

0.48

0.35

Government

0.00

23.34

26.94

30.66

32.01

33.33

33.54

33.87

34.00

34.21

Shree Tirupati Balajee Agro Trading Company Ltd

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Shree Tirupati Balajee Agro Trading Company Ltd

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI