5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Beardsell Ltd.

•
beardsell.co.inBSE: -NSE: BEARDSELL
Market Cap₹ 97 Cr.
Current Price
High / Low₹ 39 / 20
Stock P/E9.0
Book Value₹ 19
Price to Book1.20
Dividend Yield0.41 %
ROCE15.8 %
ROE12.9 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Insulation: 93.8% • Trading: 6.2%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.88x)
  • Company generates healthy free cash flow
  • Attractively priced for its growth - PEG of 0.2
  • Company maintains a comfortable, low leverage position
  • Company has a consistent dividend-paying track record

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Promoter holding has decreased over last 2 years: -3.4pp
  • Though reporting repeated profits, the company pays out little dividend (4.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsPlastic ProductsPlastic Products
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.SUPREMEIND3367.0041.4342769.951.07280.7238.762717.664.1621.4917.33
2.ASTRAL1410.1065.8337882.360.28120.2051.771578.0015.9319.9514.65
3.GRWRHITECH6928.5541.5016096.680.17132.6559.78633.0827.9018.0827.17
4.SHAILY3279.8085.3315085.520.0948.0116.75280.6713.7729.4629.59
5.FINPIPE153.5515.489527.421.79114.5216.67883.58-15.3012.7312.09
6.TIMETECHNO180.9018.238929.860.831178.601120.7116927.101151.4017.3713.25
7.KINGFA6197.2537.218398.130.0080.21101.58688.5749.0630.7016.12
8.RESPONIND173.3545.624621.660.062.74-94.51192.87-43.0610.7612.09
9.POLYPLEX1135.0022.943563.040.26171.07386.022253.6229.621.5113.15
10.NILKAMAL2054.7024.603066.130.9724.4059.20819.73-7.1810.769.44
11.XPROINDIA1294.9093.053039.180.157.63239.10174.4220.374.009.08
12.BEARDSELL24.679.0297.290.412.26-22.0772.209.9615.845.90
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57606068606865756671677272
52545563546259716065606570
Operating Profit5654666566672
OPM %9.24%9.63%8.35%6.54%9.47%9.48%8.95%6.31%8.42%8.35%9.28%9.15%2.45%
0111000001011
Interest1121111111111
Depreciation1112222222222
Profit before Tax3423343234452
Tax %21.50%28.17%25.21%64.12%21.92%21.00%24.32%23.05%15.45%46.61%40.34%8.37%1.31%
Net Profit0000233232242
0.620.790.460.240.580.800.640.470.730.520.531.110.57

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
161190168193161132186232245268282
149172162184148121173214224245261
Operating Profit12186912111318212320
OPM %7.67%9.58%3.72%4.84%7.73%8.50%6.79%7.84%8.58%8.59%7.26%
22412124412
Interest66667555543
Depreciation45446666788
Profit before Tax5100-110411121314
Tax %37.10%43.26%-178.55%-39.96%35.42%221.77%28.05%25.28%33.51%22.48%25.23%
Net Profit360-11-03881011
EPS0.000.000.000.000.00-0.140.942.272.092.49—
Dividend Payout %17.92%12.72%177.25%-89.79%34.30%-69.69%13.32%4.41%4.79%4.01%—

COMPOUNDED SALES GROWTH

10 Years:
7%
5 Years:
11%
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
64%
3 Years:
52%

STOCK PRICE CAGR

10 Years:
-2%
5 Years:
14%
3 Years:
-10%
1 Year:
-17%

RETURN ON EQUITY

10 Years:
7%
5 Years:
9%
3 Years:
14%
Last Year:
13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2017

May 4

1:5

Sub-division of nominal value of each Equity Share of Rs. 10/- (Rupees Ten only) each into 5 Equity Shares of Rs.2/- (Rupees two only) each and the consequent amendment to the Memorandum of Association and Articles of Association of the Company. ( Subject to the approval of Share holders thru Postal Ballot) Issue of Bonus Shares in the ratio of 1 (one) Equity share of Rs.2/- each for every 5 (five) existing equity shares of Rs.2/-each ( Post Stock Split). (Subject to the approval of Share holders thru Postal Ballot ) Authorising Mr S V Narasimha Rao , Executive Director to intimate the record date for Sub-division of Shares and issue of Bonus Shares after completion of the Postal Ballot Process Increase in the Annual Compensation Payable to Our Managing Director duly approved by the Nomination and Remuneration Committee, subject to the approval Share holders in the Ensuing Annual General Meeting .

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital5566667788
31373635353443516373
34353938373225333128
Trade Payables34333136343235364444
23121414151916191422
Total Liabilities126122125128125123127147160175
53565455595651506467
Capital Work in Progress2121110920
0001101111
12121314151720232423
000000004153
Cash & Bank5554225879
53485053474750552221
Total Assets126122125128125123127147160175

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
1513214121410181519
Cash from Investing-11-4-2-5-2-2-1-13-13-10
Cash from Financing-3-71-7-12-4-7-1-6-7
-00-02-2501-43

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
56.1056.1054.5454.5453.8952.7052.6852.6852.68
0.000.000.030.000.010.000.000.000.00
0.060.060.060.060.040.040.040.040.04
0.270.270.270.270.270.270.270.270.27
43.5643.5645.1045.1345.7946.9847.0047.0047.00

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-06
Copy of Newspaper Publication

2026-09-06 - Beardsell Limited has informed the Exchange about Copy of Newspaper Publication regarding Notice of Annual General Meeting

2026-09-04
Shareholders meeting

2026-09-04 - Beardsell Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026

2026-08-20
Credit Rating

2026-08-20 - Beardsell Limited has informed the Exchange about Credit Rating

2026-08-10
Copy of Newspaper Publication

2026-08-10 - Beardsell Limited has informed the Exchange about Copy of Newspaper Publication of Financial Results

2026-08-08
Appointment

2026-08-08 - Beardsell Limited has informed the Exchange regarding Appointment of M/s.B Thulasiram & Co., Cost Accountants as Cost Auditors of the company for FY 2026-27

2026-08-08
Record Date

2026-08-08 - Beardsell Limited has informed the Exchange that Record date for the purpose of Dividend is 21-Sep-2026.

2026-08-08
Outcome of Board Meeting

2026-08-08 - Beardsell Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-18
Copy of Newspaper Publication

2026-07-18 - Beardsell Limited has informed the Exchange about Copy of Newspaper Publication of Notice to Equity Shareholders of the Company regarding transfer of Equity Shares to Investor Education and Protection Fund (IEPF) Account

2026-07-13
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-13 - Beardsell Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

News

Recent coverage and analyst commentary for BEARDSELL

Loading news…

🤖

AI Stock Analyst

Beardsell Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login