Bhagyanagar India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2024 • Copper Products: 99.6% • Renewable Energy: 0.4%
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Company has delivered good profit growth of 68.3% CAGR over last 5 years
- Latest quarter profit grew 167.4% YoY, showing strong momentum
- Company has delivered good sales growth of 23.7% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Company converts assets efficiently - asset turnover of 3.7x
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- A large part of profit comes from other income (30.3% of PBT)
- Promoter holding has decreased over last 2 years: -6.7pp
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.24x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| HINDZINC | 576.05 | 14.26 | 243399.50 | 1.74 | 5469.00 | 144.81 | 13747.00 | 81.10 | 69.83 | 58.56 |
| HINDALCO | 981.90 | 13.45 | 220655.17 | 0.51 | 7013.00 | 75.15 | 84825.00 | 32.06 | 10.45 | 16.43 |
| VEDL | 264.35 | 5.25 | 103371.11 | 12.86 | 7918.00 | 77.65 | 24205.00 | -35.34 | 18.72 | 35.12 |
| HINDCOPPER | 514.35 | 43.76 | 49738.88 | 0.56 | 352.37 | 162.47 | 936.50 | 81.36 | 39.44 | 54.17 |
| VOGL | 36.76 | 0.00 | 14374.59 | 0.00 | 9450.00 | — | 25070.00 | — | 0.00 | 32.47 |
| GRAVITA | 1667.00 | 31.39 | 12303.87 | 0.38 | 106.37 | 14.30 | 1475.06 | 41.84 | 17.18 | 7.44 |
| JAINREC | 284.70 | 27.22 | 9824.59 | 0.00 | 69.41 | 22.79 | 2724.46 | 75.86 | 25.74 | 3.97 |
| CMRGREEN | 216.55 | 22.33 | 4743.65 | 0.00 | 68.18 | — | 3122.73 | 91.98 | 13.41 | 4.33 |
| POCL | 454.50 | 24.31 | 3466.84 | 0.44 | 358.80 | 42.58 | 9348.90 | 55.08 | 23.32 | 5.97 |
| ONIXSOLAR | 437.95 | 26.86 | 1614.63 | 0.00 | 208.97 | — | 945.10 | — | 32.85 | 29.74 |
| ARDEE | 50.87 | 18.93 | 1603.43 | 0.00 | 199.03 | — | 3388.11 | — | 49.04 | 9.90 |
| BHAGYANGR | 422.90 | 22.54 | 1416.56 | 0.00 | 20.24 | 167.37 | 705.08 | 45.20 | 9.17 | 5.43 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 346 | 339 | 335 | 409 | 369 | 408 | 394 | 454 | 486 | 580 | 577 | 735 | 705 | |
| 340 | 332 | 326 | 401 | 362 | 400 | 384 | 443 | 469 | 555 | 549 | 698 | 679 | |
| Operating Profit | 6 | 8 | 8 | 8 | 7 | 8 | 11 | 11 | 16 | 25 | 29 | 36 | 26 |
| OPM % | 1.78% | 2.22% | 2.49% | 2.05% | 1.83% | 1.98% | 2.75% | 2.50% | 3.33% | 4.34% | 4.95% | 4.92% | 3.73% |
| 43 | 1 | 0 | 1 | 1 | 3 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | |
| Interest | 3 | 3 | 4 | 3 | 3 | 4 | 5 | 5 | 7 | 9 | 10 | 10 | 10 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before Tax | 44 | 3 | 4 | 5 | 2 | 5 | 5 | 6 | 10 | 15 | 18 | 24 | 27 |
| Tax % | 14.10% | 23.55% | 21.81% | 49.38% | 27.73% | 23.41% | 26.02% | 24.17% | 25.05% | 25.61% | 27.70% | 24.53% | 25.30% |
| Net Profit | 0 | 0 | 0 | 0 | 2 | 4 | 4 | 5 | 8 | 11 | 13 | 18 | 20 |
| 11.88 | 0.78 | 0.86 | 0.76 | 0.54 | 1.17 | 1.25 | 1.43 | 2.38 | 3.52 | 4.01 | 5.78 | 6.33 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 299 | 310 | 513 | 569 | 562 | 787 | 1,574 | 1,847 | 1,429 | 1,626 | 2,597 | |
| 290 | 296 | 500 | 550 | 547 | 769 | 1,543 | 1,812 | 1,399 | 1,589 | 2,481 | |
| Operating Profit | 9 | 13 | 13 | 19 | 15 | 19 | 30 | 35 | 30 | 37 | 116 |
| OPM % | 2.95% | 4.28% | 2.46% | 3.37% | 2.66% | 2.38% | 1.92% | 1.88% | 2.13% | 2.28% | 4.48% |
| 7 | 3 | 12 | 1 | 1 | 0 | 1 | 1 | 45 | 6 | 3 | |
| Interest | 8 | 6 | 4 | 8 | 10 | 8 | 12 | 15 | 13 | 17 | 39 |
| Depreciation | 6 | 5 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 8 |
| Profit before Tax | 2 | 5 | 17 | 9 | 1 | 5 | 13 | 14 | 56 | 19 | 85 |
| Tax % | -14.51% | -3.66% | 23.58% | 26.27% | 11.54% | 33.34% | 17.39% | 30.04% | 18.17% | 24.94% | 25.64% |
| Net Profit | 3 | 5 | 13 | 6 | 1 | 3 | 11 | 10 | 46 | 14 | 63 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.09 | 3.46 | 3.17 | 14.29 | 4.38 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 19%
- 5 Years:
- 24%
- 3 Years:
- 1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 15%
- 5 Years:
- 68%
- 3 Years:
- 8%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 53%
- 3 Years:
- 73%
- 1 Year:
- 368%
RETURN ON EQUITY
- 10 Years:
- 7%
- 5 Years:
- 10%
- 3 Years:
- 14%
- Last Year:
- 7%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Minority Interest | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 208 | 97 | 109 | 116 | 117 | 120 | 131 | 141 | 187 | 201 | |
| 87 | 76 | 46 | 114 | 61 | 155 | 179 | 220 | 105 | 285 | |
| Trade Payables | 7 | 2 | 2 | 4 | 10 | 16 | 26 | 39 | 21 | 17 |
| 17 | 8 | 6 | 7 | 8 | 6 | 12 | 21 | 23 | 17 | |
| Total Liabilities | 334 | 190 | 170 | 247 | 202 | 303 | 355 | 427 | 342 | 525 |
| 206 | 72 | 63 | 77 | 81 | 81 | 77 | 80 | 77 | 80 | |
| Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 33 | 51 | 37 | 98 | 57 | 86 | 105 | 145 | 83 | 157 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 146 | |
| Cash & Bank | 3 | 5 | 15 | 4 | 4 | 4 | 12 | 1 | 4 | 8 |
| 65 | 62 | 54 | 67 | 60 | 133 | 162 | 201 | 80 | 133 | |
| Total Assets | 334 | 190 | 170 | 247 | 202 | 303 | 355 | 427 | 342 | 525 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 25 | -14 | 31 | -46 | 49 | -75 | 0 | -35 | 96 | -144 | |
| Cash from Investing | 3 | 28 | 31 | -17 | -13 | -2 | -1 | 3 | 39 | -10 |
| Cash from Financing | -27 | -13 | -49 | 54 | -35 | 77 | 14 | 27 | -133 | 155 |
| -1 | 0 | 11 | -11 | 1 | -1 | 9 | -9 | 3 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - We hereby inform that the Company has received trading approval for 15,01,434 equity shares allotted on preferential basis, from National Stock Exchange India Limited and from BSE Limited both dated September 11, 2026, Trading Approval Letter(s) attached herewith
2026-09-10 - Bhagyanagar India Limited has informed the Exchange about Intimation of Newspaper Advertisement Special Window for Transfer and Dematerialisation of Physical Securities
2026-09-08 - Bhagyanagar India Limited has informed the Exchange about Submission of copies of Newspaper Advertisement regarding the Notice of 41st Annual General Meeting (AGM), Book Closure and E-Voting Information.
2026-09-08 - Bhagyanagar India Limited has informed the Exchange about Submission of copies of Newspaper Advertisement regarding the Notice of 41st Annual General Meeting (AGM), Book Closure and E-Voting Information.
2026-09-07 - we would like to inform that the Composite Scheme of Arrangement between Bhagyanagar Copper Private Limited (BCPL or Transferor Company) and Bhagyanagar India Limited (BIL or Transferee Company or Demerged Company) and Tieramet Limited (Tieramet or Resulting Company) and their respective Shareholders and Creditors has been approved by the Hon Ble National Company Law Tribunal, Hyderabad Bench ('NCLT') vide Order passed today, i.e, 07th September, 2026. A copy of the Order is attached herewith
2026-09-07 - Bhagyanagar India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026
2026-09-02 - The Exchange had sought clarification from Bhagyanagar India Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company was required to clarify the following: The response of the Company is enclosed.
2026-08-28 - Bhagyanagar India Limited has informed the Exchange regarding ' Listing Approval From BSE Limited & National Stock Exchange Of India Limited For 15,01,434 Equity Shares Of Rs 2/- Each Under Preferential Basis.'.Letter is hereby attached
2026-08-28 - Bhagyanagar India Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for BHAGYANGR
Loading news…
AI Stock Analyst
Bhagyanagar India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account