5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Bharti Airtel Ltd.

•
airtel.inBSE: 532454NSE: BHARTIARTL
Market Cap₹ 11,46,500 Cr.
Current Price
High / Low₹ 2,174 / 1,740
Stock P/E39.7
Book Value₹ 299
Price to Book7.31
Dividend Yield1.31 %
ROCE25.1 %
ROE25.8 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Mobile Services - India: 52.3% • Mobile Services - Africa: 26.7% • Airtel Business: 8.9%

AI Sector View

AI GENERATED

Telecommunication

Hold

Telecom operating proxies are steady, with telecom subscriber base up 11.0% YoY (2026-06) and broadband subscriber base also up 11.0% YoY (2026-06). However, persistent FPI outflows of INR -11055 crore over 3 months to 2026-08-31 suggest weak investor appetite. That combination supports a neutral rather than positive stance.

Confidence
58%
View full sector analysis →

PROS

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.0%
  • Company has a healthy return on capital (ROCE) of 21.4%
  • Company has consistently been profitable over the last 5 years
  • Latest quarter profit grew 34.9% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.75x)
  • Operating margins have improved to 56.6% from 51.9%

CONS

  • Promoter holding has decreased over last 2 years: -3.1pp
  • Working capital days have increased from -238 to -146 days
  • Recurring exceptional / one-off items are inflating headline profit
  • Stock is trading at 7.3x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TelecommunicationTelecomTelecommunication - Service Provider
Part ofNIFTY 50NIFTYLARGEMIDCAP250NIFTY100 LOWVOL30NIFTY CONSUMPTIONNIFTY100 EQL WGT
S.No.Name
1.BHARTIARTL1837.0039.651146500.051.3110011.6034.8958539.1018.3525.0557.07
2.IDEA14.964.33162081.180.00-3754.0043.1911689.006.1946.7743.07
3.INDUSTOWER372.7013.7498324.333.761745.800.528431.104.6430.5153.11
4.BHARTIHEXA1539.2542.1976962.501.174824.001131.8725099.001009.1029.3052.68
5.TATACOMM1763.9053.1750286.260.99129.72-31.786582.8210.4515.7518.75
6.RAILTEL262.5541.798426.241.2438.3948.51467.6124.0823.0315.86
7.TTML35.9387.557024.060.00-72.1577.80301.576.09157.8653.91
8.HATHWAY10.1923.801803.740.0024.56-20.85565.106.522.5513.43
9.MTNL25.140.001583.820.00-842.3610.69216.89229.92-6.76-15.07
10.GTL7.230.14113.730.004520.662243.77497.08-28.120.0027.04
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
37,44037,04437,90037,59938,50641,47345,12947,87649,46352,14553,98255,38358,539
17,84217,53018,08518,23418,79919,62720,53320,86721,62422,58423,19923,89245,428
Operating Profit19,59819,51419,81519,36519,70821,84624,59727,00927,83929,56130,78331,49213,111
OPM %52.35%52.68%52.28%51.50%51.18%52.68%54.50%56.41%56.28%56.69%57.02%56.86%22.40%
-3,068-1,240310-2,1391,098-5998,015346509728445-2,2821,260
Interest5,6145,1866,6455,2035,1525,4245,6765,5025,4614,8665,6235,6065,956
Depreciation9,6549,73410,07410,07510,54011,00011,70412,32612,46513,18213,42013,64414,235
Profit before Tax1,2633,3543,4051,9485,1144,82415,2329,52610,42212,24112,1859,96013,773
Tax %26.34%55.06%36.18%36.44%25.57%36.16%4.97%-30.36%29.58%29.99%31.17%8.00%27.31%
Net Profit15,2022,093004,7184,15316,13512,4767,4228,6518,5039,24710,012
2.842.364.273.617.216.2125.5419.0210.2611.7211.4412.5313.38

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
95,46882,63980,78084,6761,00,6161,16,5471,39,1451,49,9821,72,9852,10,9732,20,049
60,27052,60256,62650,42355,24459,01367,87172,14179,90391,5041,15,102
Operating Profit35,19830,03724,15434,25345,37257,53471,27377,84193,0821,19,4691,04,947
OPM %36.87%36.35%29.90%40.45%45.09%49.37%51.22%51.90%53.81%56.63%47.69%
8007385,728-38,554-15,2722,233267-5,6868,938-394151
Interest9,5479,32610,62214,07315,09116,61619,30022,64821,75421,55522,051
Depreciation19,77319,24321,34827,09429,40433,09136,43239,53845,57052,71154,481
Profit before Tax7,7233,267-1,732-46,130-14,48812,48316,56112,67938,39845,17348,159
Tax %45.08%33.16%197.44%27.12%-61.65%33.47%25.80%32.50%2.39%25.13%24.98%
Net Profit4,2412,1841,688-33,618-23,4218,30512,2878,55837,48133,82336,131
EPS9.512.750.96-63.41-27.527.6114.5712.9857.8543.81—
Dividend Payout %10.52%194.23%244.04%-3.39%0.00%39.41%27.19%61.64%27.66%54.78%—

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
16%
3 Years:
15%

COMPOUNDED PROFIT GROWTH

10 Years:
16%
5 Years:
—
3 Years:
47%

STOCK PRICE CAGR

10 Years:
20%
5 Years:
22%
3 Years:
27%
1 Year:
-4%

RETURN ON EQUITY

10 Years:
4%
5 Years:
21%
3 Years:
25%
Last Year:
26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 24

₹ 4.80

Rs.24.0000 per share(480%)Final Dividend

2025

Jul 18

₹ 3.20

Rs.16.0000 per share(320%)Final Dividend

2024

Aug 7

₹ 1.60

Rs.8.0000 per share(160%)Dividend

2023

Aug 11

₹ 0.80

Rs.4.0000 per share(80%)Final Dividend

2022

Aug 1

₹ 0.60

Rs.3.0000 per share(60%)Dividend

2018

Aug 2

₹ 0.50

Rs.2.5000 per share(50%)Final Dividend

2018

Jan 30

Rs.2.8400 per share(56.8%)Interim Dividend

2017

Jul 13

₹ 0.20

Rs.1.0000 per share(20%)Dividend

2016

Aug 11

Rs.1.3600 per share(27.2%)Final Dividend

2026

Jul 10

₹ 4.80

Rs.24.0000 per share(480%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1,9991,9991,9992,7282,7462,7952,8372,8772,9003,047
Minority Interest6,8758,81413,52624,98522,27425,38128,88123,54539,79646,907
65,05167,45869,34974,35056,11963,65974,55278,9331,10,4901,45,740
1,07,1741,06,6181,26,5311,41,4231,59,5021,72,0772,21,0792,14,4551,99,6001,78,615
Trade Payables26,85426,85426,31424,36727,88529,27432,89535,13238,15445,015
22,69435,90728,50065,91157,41650,54667,43970,34698,5091,13,687
Total Liabilities2,30,6462,47,6492,66,2183,33,7633,25,9413,43,7314,27,6814,25,2884,89,4495,33,010
1,78,2351,87,2002,00,8322,29,2562,23,4802,44,0832,77,3943,03,3033,88,4684,06,337
Capital Work in Progress2,3945,2098,8433,9974,3664,23911,0298,90810,59612,613
14,33916,15915,71125,47627,55029,34932,95431,6025,83818,901
496988157266375258364452601
000004,05604,7287,4567,978
Cash & Bank5,0986,6718,06415,89313,47113,49413,41916,34016,72030,377
30,53132,34132,68058,98456,80848,13492,62860,04459,91956,204
Total Assets2,30,6462,47,6492,66,2183,33,7633,25,9413,43,7314,27,6814,25,2884,89,4495,33,010

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
31,43931,22621,24120,42250,43855,01769,11678,89898,3321,22,230
Cash from Investing-30,604-27,968-28,501-30,492-26,888-41,870-39,080-50,204-60,270-58,534
Cash from Financing-3511,9209,46419,144-24,910-15,203-24,470-27,778-36,533-52,293
-2,6763,8071,0336,781-3,594-2,0561,7759161,52911,402

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.1753.1453.1152.4251.2550.2748.8748.8750.07
24.6225.0824.2725.4126.7227.4228.7527.7926.48
19.1318.6519.4819.2319.0919.4019.5420.5320.64
Government0.000.000.000.000.000.000.000.000.00
Public2.953.013.022.852.812.792.722.682.68

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Bharti Airtel Limited has informed the Exchange about Schedule of meet

2026-09-10
Action(s) taken or orders passed

2026-09-10 - Bharti Airtel Limited has informed the Exchange about Action(s) taken or orders passed

2026-09-04
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-04 - Bharti Airtel Limited has informed the Exchange about Schedule of meet

2026-08-31
Action(s) taken or orders passed

2026-08-31 - Bharti Airtel Limited has informed the Exchange about Action(s) taken or orders passed

2026-08-25
Action(s) taken or orders passed

2026-08-25 - Bharti Airtel Limited has informed the Exchange about Action(s) taken or orders passed

2026-08-21
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-21 - Bharti Airtel Limited has informed the Exchange about Schedule of meet

2026-08-18
Updates

2026-08-18 - Bharti Airtel Limited has informed the Exchange regarding 'Update on conversion of partly paid-up equity shares into fully paid-up equity shares, upon receipt of First and Final Call pursuant to Reminder Notice issued by the Company'.

2026-08-17
Updates

2026-08-17 - Bharti Airtel Limited has informed the Exchange regarding an update.

2026-08-13
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-13 - Bharti Airtel Limited has informed the Exchange about Schedule of meet

News

Recent coverage and analyst commentary for BHARTIARTL

Loading news…

🤖

AI Stock Analyst

Bharti Airtel Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login