5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

BirlaNu Ltd.

•
birlanu.comBSE: 509675NSE: BIRLANU
Market Cap₹ 1,086 Cr.
Current Price
High / Low₹ 2,087 / 1,190
Stock P/E33.4
Book Value₹ 1,639
Price to Book0.77
Dividend Yield1.04 %
ROCE1.4 %
ROE-1.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • Roofing Solutions: 64.5% • Building Solutions: 30.1% • Others: 5.4%

AI Sector View

AI GENERATED

Construction Materials

Buy

Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.

Confidence
69%
View full sector analysis →

PROS

  • Latest quarter profit grew 77.3% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.88x)
  • Company has a consistent dividend-paying track record
  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position

CONS

  • Company is loss-making at the operating / net level
  • Company has a low return on equity of 4.1% over last 3 years
  • Company has a low return on capital employed of 6.1%
  • Interest coverage is weak at 0.6x - earnings barely cover interest
  • Operating margins have contracted to 2.4% from 10.2%
  • Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Construction MaterialsConstruction MaterialsCement & Construction Materials
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ULTRACEMCO11399.0039.34335904.792.112603.7217.2424648.2015.8513.2520.35
2.AMBUJACEM402.8022.87100088.440.50660.00-31.939500.00-7.676.2416.78
3.SHREECEM23449.0051.9084605.750.64531.12-17.486233.1318.0310.6120.41
4.JKCEMENT5079.3041.5139246.860.39274.62-15.314031.7220.2614.8916.07
5.DALBHARAT1808.8036.3633926.930.50192.00-51.393890.006.998.1520.69
6.ACC1272.2512.5223891.230.59147.00-60.845808.00-4.5911.607.90
7.RAMCOCEM874.8532.0620672.040.2931.24-63.062273.059.6010.7513.49
8.JSWCEMENT124.5022.3216973.890.40153.43111.231896.4121.58-4.2116.41
9.NUVOCO322.6029.8511521.860.00159.6319.883128.718.917.1118.16
10.INDIACEM359.75120.5411148.550.0026.85120.201019.42-0.520.3015.28
11.STARCEMENT185.6020.297501.590.5473.91-24.71942.893.398.4220.63
12.BIRLANU1440.5533.361086.301.049.40812.121174.0211.57-2.466.21
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
722466509534775481496581728479529625824
632449491520701489496574688478525599766
Operating Profit—————————————
OPM %—————————————
Other Income671112617511211631179
Interest2234667965798
Depreciation17161718171718211717182322
10019855869-19-1238-510-2367
Tax %23.27%20.26%20.10%22.07%26.49%12.59%40.67%15.27%26.36%33.20%-12.88%-7.43%26.08%
Net Profit7715744360-11-1028-311-2550
10220955680-15-1337-415-337
Equity Capital8888888888888
Reserves0000000000000
Promoter Pledge %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,1191,2801,4431,3211,5661,9732,1552,2312,3902,4272,458
1,0151,1331,2641,1911,3341,7041,9592,0922,3202,3662,368
Operating Profit127171211166259307228175105146—
OPM %11131513171611846—
Other Income2324323728373336358573
Interest541931195711373630
Depreciation4147424949545868858879
741201508619224816413365-1349
Tax %263337192625212317-1133
Net Profit5581957014218613010354-1433
EPS7310813610225024617313771-19—
Dividend Payout %272120212126262742-81—
Minority Interest00000000000
Share of Associates00000000000
Adjusted EPS731081279319024717313771-19—

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
9%
3 Years:
4%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
-26%

RETURN ON EQUITY

10 Years:
11%
5 Years:
9%
3 Years:
4%
Last Year:
-1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 30

₹ 1.50

Rs.15.0000 per share(150%)Final Dividend

2025

Jul 24

₹ 3

Rs.30.0000 per share(300%)Final Dividend

2024

Jul 23

₹ 2.25

Rs.22.5000 per share(225%)Final Dividend

2024

Feb 14

₹ 1.50

Rs.15.0000 per share(150%)Interim Dividend

2023

Jul 21

₹ 2.50

Rs.25.0000 per share(250%)Final Dividend

2023

Feb 8

₹ 2

Rs.20.0000 per share(200%)Interim Dividend

2022

Jul 21

₹ 2.50

Rs.20.0000 per share (200%) Platinum Jubilee Dividend

2022

Jul 21

₹ 2

2022

Feb 8

₹ 2

Rs.20.0000 per share(200%)Interim Dividend

2021

Jul 22

₹ 2.50

Rs.25.0000 per share(250%)Final Dividend

2021

Feb 11

₹ 1.50

Rs.15.0000 per share(150%)Interim Dividend

2018

Jul 27

₹ 1.25

Rs.12.5000 per share(125%)Final Dividend

2018

Feb 5

₹ 1

Rs.10.0000 per share(100%)Interim Dividend

2017

Jul 10

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2017

Jan 25

₹ 1

Rs.10.0000 per share(100%)Interim Dividend

2016

Jul 20

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2016

Feb 15

₹ 0.75

Rs.7.5000 per share(75%)Interim Dividend

2020

Feb 13

₹ 1

Rs.10.0000 per share(100%)Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
LIABILITIES----------
Equity Capital7777788888
4955586386958661,0201,1061,1801,2161,179
20501645554105180310251
Trade Payables137196223218172202234238266267
239257534452300249222347363494
Total Liabilities8801,0191,4531,5371,4011,5341,6761,9522,1622,199
ASSETS----------
486471535546571568651654919908
Capital Work in Progress749292761929365538
20121274290304274274376274313
206185220286213342368414421386
0000000135177173
Cash & Bank1014111015261069814
151179384378292304345267308366
Total Assets8801,0191,4531,5371,4011,5341,6761,9522,1622,199
Total Debt726739042914566117313427458
Net Working Capital78110-62-10018086206-75-44
Contingent Liabilities77876558597512512314060
Book Value per Share673.94757.32864.20939.911166.081367.991477.961574.451622.051573.05
Face Value10.0010.0010.0010.0010.0010.0010.0010.0010.0010.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
151187-68712931381247748144
Cash from Investing-36-165-219-5635-18-125-171-24-106
Cash from Financing-109-20284-15-323-118-4153-89-33
62-3-153-559-665
Free Cash Flow151121-1542924181-201-29798
OCF / Net Profit2.762.32-0.711.012.060.750.950.750.89-10.24
Cumulative 5-Year FCF00003883191783338-135

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
PER SHARE
EPS (₹)73.19108.21127.4393.25189.85247.31172.60136.5671.07-18.63
Book Value (₹)673.94757.32864.20939.911166.081367.991477.961574.451622.051573.05
Dividend per Share (₹)20.0022.5025.0020.0040.0065.0045.0037.5030.0015.00
Cash EPS (₹)128.07171.06183.32158.99255.48318.93249.62226.67184.0497.45
PROFITABILITY
Operating Margin %10.16%12.31%13.79%12.23%16.03%15.14%10.25%6.00%2.84%2.41%
Net Margin %4.39%5.83%6.21%5.13%8.79%9.17%5.84%4.46%2.17%-0.56%
ROE %11.40%15.12%15.73%10.34%18.04%19.54%12.15%8.95%4.45%-1.17%
ROCE %13.24%20.49%20.30%10.79%19.51%23.87%14.63%10.51%6.41%1.42%
6.11%8.50%7.70%4.66%9.68%12.66%8.11%5.68%2.61%-0.64%
EFFICIENCY
Debtor Days28242629201516192325
Inventory Days63524868565058626258
Payable Days8899108120856464666366
3-23-34-23-9111152217
FINANCIAL HEALTH
Debt to Equity (x)0.14x0.12x0.60x0.61x0.17x0.06x0.11x0.26x0.35x0.39x
Interest Coverage (x)15.19x32.01x8.76x3.76x11.25x56.08x25.69x13.38x2.75x0.65x
1.29x1.33x0.86x0.83x1.00x1.18x1.17x1.34x0.90x0.94x
GROWTH
Revenue Growth %2.08%14.35%12.73%-8.45%15.13%26.03%9.21%3.51%7.12%1.55%
Operating Profit Growth %13.25%34.89%23.78%-21.30%48.33%18.18%-25.53%-23.58%-40.04%39.29%
Net Profit Growth %37.72%47.84%17.90%-26.75%85.42%30.64%-29.99%-20.85%-47.96%-126.21%
0.00%0.00%0.00%0.00%0.00%0.00%0.00%-20.88%-47.96%-126.21%
VALUATION
P/E (x)0.00x0.00x0.00x0.00x0.00x0.00x0.00x19.06x25.38x0.00x
P/B (x)0.00x0.00x0.00x0.00x0.00x0.00x0.00x1.65x1.11x0.77x
Dividend Yield %0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.44%1.66%1.25%
0.00x0.00x0.00x0.00x0.00x0.00x0.00x12.64x17.00x9.28x

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
40.5740.5740.5740.5740.5740.5740.5740.5740.57
1.541.351.291.402.052.232.642.872.74
3.273.572.480.100.110.140.140.060.08
4.054.054.054.054.054.054.054.054.05
50.5750.4651.6153.8853.2253.0152.6052.4552.56

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-17
General Updates

2026-08-17 - BirlaNu Limited informed that the Company has today, i.e. August 17, 2026, entered into Share Subscription and Shareholder Agreement ( SSHA ) with Fourth Partner Energy Private Limited and FPEL HR5 Energy Private Limited.

2026-08-12
Updates

2026-08-12 - BirlaNu Limited has informed the Exchange regarding 'Notice to shareholders regarding opening of Special Window for transfer and dematerialisation of physical securities'.

2026-08-12
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-12 - BirlaNu Limited has informed the Exchange about Transcript

2026-08-07
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-07 - BirlaNu Limited has informed the Exchange about Link of Recording

2026-08-07
Copy of Newspaper Publication

2026-08-07 - BirlaNu Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-06
Shareholders meeting

2026-08-06 - BirlaNu Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 06, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-06
Shareholders meeting

2026-08-06 - BirlaNu Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 06, 2026

2026-08-06
Investor Presentation

2026-08-06 - BirlaNu Limited has informed the Exchange about Investor Presentation

2026-08-06
Capacity addition

2026-08-06 - BirlaNu Limited has informed the Exchange about Capacity addition

News

Recent coverage and analyst commentary for BIRLANU

Loading news…

🤖

AI Stock Analyst

BirlaNu Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login