Black Rose Industries Ltd.

•

blackrosechemicals.comBSE: 514183NSE: BLACKROSE

Market Cap₹ 575 Cr.

Current Price

High / Low₹ 130 / 80

Stock P/E20.1

Book Value₹ 35

Price to Book1.92

Dividend Yield1.11 %

ROCE19.0 %

ROE14.0 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Chemicals: 99.8% • Others: 0.2%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company is almost debt free
Latest quarter profit grew 148.0% YoY, showing strong momentum
Company has consistently been profitable over the last 5 years
Operating margins have improved to 10.1% from 3.7%
Company comfortably covers its interest (20.3x coverage)
Company generates healthy free cash flow

CONS

Company's sales have been declining over the last five years
Company has delivered a poor profit growth of -3.9% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	3100.00	56.37	419654.01	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	AEGISLOG	1341.45	37.63	47084.89	0.65	544.84	210.70	2356.86	37.07	19.76	30.28
3.	PREMIERENE	978.00	26.66	44396.46	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
4.	CPPLUS	3743.15	92.78	44281.63	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
5.	REDINGTON	377.85	17.37	29539.35	1.59	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.90	61.69	15352.48	0.64	90.45	118.87	755.95	27.00	20.87	14.58
7.	LLOYDSENT	70.44	95.76	10753.03	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	772.60	78.32	9737.48	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	62.72	21.03	9408.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1821.70	63.22	7928.60	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	EBGNG	675.50	54.07	7701.48	0.00	28.93	56.21	412.46	32.08	20.58	11.97
12.	BLACKROSE	112.75	20.09	575.02	1.11	10.39	148.01	89.08	48.84	19.01	16.15

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	88	84	94	115	98	93	88	82	60	84	75	104	89
	82	76	86	108	92	86	80	74	54	77	69	91	76
Operating Profit	6	8	7	7	6	7	8	9	6	7	7	13	13
OPM %	6.41%	9.50%	7.79%	6.22%	6.30%	7.10%	9.21%	10.36%	9.67%	8.60%	8.68%	12.51%	14.69%
	1	1	1	2	1	1	1	1	1	0	1	1	1
Interest	0	0	0	0	0	0	0	0	0	1	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before Tax	5	8	7	8	6	6	8	8	6	6	6	12	14
Tax %	25.28%	25.43%	26.59%	25.52%	26.02%	27.54%	25.44%	24.78%	27.00%	27.26%	25.76%	23.35%	26.40%
Net Profit	0	0	0	0	5	5	6	6	4	4	4	9	10
	0.79	1.19	1.07	1.12	0.93	0.91	1.12	1.17	0.82	0.87	0.86	1.85	2.04

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	242	298	309	373	380	486	430	380	337	323	352
	227	276	284	340	339	442	416	352	308	290	312
Operating Profit	15	22	24	33	40	44	14	28	29	33	40
OPM %	6.08%	7.43%	7.86%	8.88%	10.62%	9.10%	3.26%	7.41%	8.74%	10.13%	11.31%
	1	1	1	-0	1	3	2	5	3	3	3
Interest	5	4	4	3	2	1	2	1	1	2	2
Depreciation	3	2	2	2	3	3	3	3	3	4	4
Profit before Tax	8	16	19	27	37	43	11	29	28	30	38
Tax %	33.72%	27.42%	28.27%	24.33%	25.41%	25.81%	27.69%	25.72%	26.07%	25.28%	25.46%
Net Profit	5	12	14	21	27	32	8	21	21	22	29
EPS	0.00	0.00	0.00	0.00	5.38	6.25	1.55	4.16	4.11	4.40	—
Dividend Payout %	10.16%	6.51%	11.02%	8.55%	8.36%	11.99%	35.42%	15.62%	76.70%	28.43%	—

COMPOUNDED SALES GROWTH

10 Years:: 6%
5 Years:: -3%
3 Years:: -9%

COMPOUNDED PROFIT GROWTH

10 Years:: 30%
5 Years:: -4%
3 Years:: 41%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 24%
5 Years:: 16%
3 Years:: 15%
Last Year:: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5	5	5
	20	30	43	62	88	117	121	139	147	164
	42	35	30	23	17	14	5	4	10	1
Trade Payables	34	27	25	45	29	31	21	34	40	25
	9	12	16	18	27	40	11	17	18	18
Total Liabilities	110	109	119	153	166	207	164	199	221	214
	36	34	33	37	35	37	40	41	39	46
Capital Work in Progress	0	0	0	2	6	7	6	5	5	2
	0	0	0	0	0	0	0	12	0	20
	25	26	33	39	45	46	30	38	71	48
	0	0	0	0	0	0	0	67	67	70
Cash & Bank	3	4	6	8	8	13	20	19	9	10
	46	45	46	67	72	103	68	18	29	18
Total Assets	110	109	119	153	166	207	164	199	221	214

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8	16	17	24	18	27	25	17	-12	45
Cash from Investing	-0	-0	-0	-7	-5	-6	-12	-10	12	-26
Cash from Financing	-4	-11	-9	-9	-5	-4	-11	-5	-8	-18
	2	1	2	2	-0	5	0	2	-9	1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.00	0.00	0.00	0.00	0.00	0.07	0.14	0.15	0.18
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	25.00	25.00	25.00	25.00	25.00	24.93	24.86	24.85	24.82

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for BLACKROSE

Loading news…

🤖

AI Stock Analyst

Black Rose Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

3100.00

56.37

419654.01

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

AEGISLOG

1341.45

37.63

47084.89

0.65

544.84

210.70

2356.86

37.07

19.76

30.28

PREMIERENE

978.00

26.66

44396.46

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

CPPLUS

3743.15

92.78

44281.63

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

REDINGTON

377.85

17.37

29539.35

1.59

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

470.90

61.69

15352.48

0.64

90.45

118.87

755.95

27.00

20.87

14.58

LLOYDSENT

70.44

95.76

10753.03

0.21

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

772.60

78.32

9737.48

0.00

455.80

1310.71

13085.70

1044.08

10.43

4.49

MMTC

62.72

21.03

9408.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1821.70

63.22

7928.60

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

EBGNG

675.50

54.07

7701.48

0.00

28.93

56.21

412.46

32.08

20.58

11.97

BLACKROSE

112.75

20.09

575.02

1.11

10.39

148.01

89.08

48.84

19.01

16.15

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

115

104

108

Operating Profit

OPM %

6.41%

9.50%

7.79%

6.22%

6.30%

7.10%

9.21%

10.36%

9.67%

8.60%

8.68%

12.51%

14.69%

Interest

Depreciation

Profit before Tax

Tax %

25.28%

25.43%

26.59%

25.52%

26.02%

27.54%

25.44%

24.78%

27.00%

27.26%

25.76%

23.35%

26.40%

Net Profit

0.79

1.19

1.07

1.12

0.93

0.91

1.12

1.17

0.82

0.87

0.86

1.85

2.04

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

242

298

309

373

380

486

430

380

337

323

352

227

276

284

340

339

442

416

352

308

290

312

Operating Profit

OPM %

6.08%

7.43%

7.86%

8.88%

10.62%

9.10%

3.26%

7.41%

8.74%

10.13%

11.31%

-0

Interest

Depreciation

Profit before Tax

Tax %

33.72%

27.42%

28.27%

24.33%

25.41%

25.81%

27.69%

25.72%

26.07%

25.28%

25.46%

Net Profit

EPS

0.00

5.38

6.25

1.55

4.16

4.11

4.40

—

Dividend Payout %

10.16%

6.51%

11.02%

8.55%

8.36%

11.99%

35.42%

15.62%

76.70%

28.43%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

117

121

139

147

164

Trade Payables

Total Liabilities

110

109

119

153

166

207

164

199

221

214

Capital Work in Progress

Cash & Bank

103

Total Assets

110

109

119

153

166

207

164

199

221

214

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-12

Cash from Investing

-0

-7

-5

-6

-12

-10

-26

Cash from Financing

-4

-11

-9

-5

-4

-11

-5

-8

-18

-0

-9

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

75.00

FIIs

0.00

0.07

0.14

0.15

0.18

Government

0.00

25.00

24.93

24.86

24.85

24.82

Black Rose Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Black Rose Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI