B&A Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Tea: 50.2% • Paper Sacks: 30.6% • Flexible Laminates: 19.2%
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Latest quarter profit grew 212.5% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.33x)
- Working capital cycle has improved - days down from 54 to 24
CONS
- Company is loss-making at the operating / net level
- A large part of profit comes from other income (201.9% of PBT)
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on equity of 5.9% over last 3 years
- Company has a low return on capital employed of 9.0%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TATACONSUM | 991.55 | 60.02 | 98133.23 | 1.01 | 427.19 | 28.77 | 5348.88 | 11.93 | 10.10 | 13.21 |
| CCL | 1080.05 | 33.34 | 14421.68 | 0.53 | 116.88 | 61.33 | 1200.45 | 13.72 | 15.90 | 16.12 |
| ANDREWYU | 26.11 | 0.00 | 1276.65 | 0.00 | -2.34 | -111.60 | 58.30 | 5.08 | -1.45 | 8.66 |
| GOODRICKE | 217.35 | 7.42 | 469.48 | 0.92 | 40.87 | 1181.19 | 211.30 | 21.08 | 8.28 | 17.90 |
| MCLEODRUSS | 43.34 | 0.00 | 452.71 | 0.00 | -13.38 | 69.23 | 261.11 | 21.02 | -1.03 | 11.16 |
| PKTEA | 1121.75 | 65.08 | 347.28 | 0.07 | 3.69 | 370.56 | 11.60 | -1.11 | 1.28 | 5.17 |
| JAYSREETEA | 92.76 | 0.00 | 267.87 | 0.00 | -5.94 | 33.85 | 206.17 | 8.61 | 1.20 | 2.68 |
| UNITEDTEA | 432.95 | 18.34 | 216.33 | 0.74 | 63.75 | 694.79 | 198.26 | 795.04 | 11.28 | 25.60 |
| NEAGI | 3418.00 | 5.79 | 212.62 | 0.59 | 15.33 | -80.10 | 6.41 | -0.33 | 9.64 | 218.32 |
| ROSSELLIND | 55.26 | 15.02 | 208.31 | 0.72 | 24.30 | 88.37 | 749.30 | 6.51 | 8.99 | 10.68 |
| BNALTD | 400.95 | 170.50 | 124.29 | 0.00 | 2.58 | 212.53 | 71.60 | 28.71 | 4.15 | 8.91 |
| GROBTEA | 945.85 | 14.34 | 109.94 | 0.21 | 3.27 | 142.07 | 22.86 | 28.04 | 6.96 | 18.05 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 102 | 96 | 38 | 51 | 97 | 73 | 43 | 56 | 103 | 81 | 44 | 72 | |
| 59 | 77 | 84 | 52 | 52 | 68 | 72 | 63 | 56 | 73 | 84 | 59 | 69 | |
| Operating Profit | -4 | 25 | 12 | -15 | -1 | 30 | 1 | -20 | -0 | 30 | -3 | -16 | 2 |
| OPM % | -8.06% | 24.27% | 12.29% | -38.80% | -2.55% | 30.54% | 1.67% | -47.28% | -0.02% | 29.21% | -3.73% | -35.54% | 3.32% |
| 1 | 6 | 1 | 1 | 1 | 1 | 1 | 13 | 1 | 1 | 1 | 2 | 1 | |
| Interest | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Profit before Tax | -7 | 29 | 11 | -15 | -4 | 27 | -1 | -10 | -2 | 27 | -6 | -17 | 4 |
| Tax % | -9.01% | 6.46% | 7.52% | 0.46% | 10.67% | 2.66% | -113.51% | -12.49% | -11.17% | 3.90% | 2.13% | -18.42% | 27.59% |
| Net Profit | 0 | 0 | 0 | 0 | -52 | 26 | -2 | -11 | -2 | 26 | -6 | -21 | 3 |
| -25.18 | 82.24 | 29.94 | -52.42 | -13.98 | 83.60 | -6.97 | -36.06 | -8.96 | 82.21 | -18.85 | -67.11 | 6.11 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 156 | 189 | 191 | 207 | 248 | 290 | 292 | 290 | 264 | 283 | 299 | |
| 138 | 166 | 173 | 190 | 216 | 247 | 269 | 273 | 255 | 272 | 285 | |
| Operating Profit | 17 | 23 | 19 | 17 | 32 | 43 | 23 | 18 | 9 | 11 | 14 |
| OPM % | 11.19% | 12.38% | 9.69% | 8.11% | 12.79% | 14.88% | 7.90% | 6.04% | 3.53% | 4.05% | 4.64% |
| 1 | 1 | 1 | 1 | 2 | 2 | 6 | 9 | 16 | 5 | 5 | |
| Interest | 5 | 5 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 7 | 7 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
| Profit before Tax | 10 | 15 | 9 | 8 | 24 | 36 | 21 | 17 | 13 | 2 | 8 |
| Tax % | 29.69% | 29.80% | 26.38% | 20.03% | 29.54% | 25.98% | 32.81% | 18.64% | 17.73% | 179.67% | 63.64% |
| Net Profit | 7 | 11 | 6 | 6 | 17 | 27 | 14 | 14 | 11 | -2 | 3 |
| EPS | 0.00 | 0.00 | 0.00 | 13.09 | 46.18 | 77.72 | 36.83 | 34.59 | 26.58 | -12.71 | — |
| Dividend Payout % | 15.72% | 9.99% | 6.16% | 0.00% | 2.17% | 2.57% | 1.36% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 3%
- 3 Years:
- -1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 12%
- 5 Years:
- 11%
- 3 Years:
- 6%
- Last Year:
- -1%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Minority Interest | 6 | 7 | 8 | 10 | 13 | 16 | 18 | 21 | 23 | 25 |
| 59 | 67 | 70 | 73 | 88 | 111 | 119 | 130 | 138 | 134 | |
| 47 | 43 | 46 | 37 | 41 | 25 | 31 | 46 | 70 | 108 | |
| Trade Payables | 15 | 19 | 20 | 15 | 15 | 16 | 20 | 13 | 19 | 28 |
| 23 | 25 | 30 | 26 | 25 | 28 | 26 | 40 | 22 | 23 | |
| Total Liabilities | 152 | 163 | 177 | 165 | 186 | 199 | 217 | 253 | 275 | 321 |
| 65 | 78 | 82 | 82 | 84 | 86 | 89 | 117 | 118 | 131 | |
| Capital Work in Progress | 20 | 11 | 9 | 6 | 5 | 6 | 6 | 10 | 15 | 19 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 23 | 26 | 34 | 25 | 33 | 35 | 47 | 32 | 42 | 54 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 23 | 29 | |
| Cash & Bank | 6 | 3 | 7 | 4 | 14 | 13 | 18 | 32 | 30 | 35 |
| 39 | 45 | 45 | 48 | 49 | 59 | 58 | 37 | 46 | 52 | |
| Total Assets | 152 | 163 | 177 | 165 | 186 | 199 | 217 | 253 | 275 | 321 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 20 | 15 | 18 | 23 | 37 | 22 | 32 | -1 | -0 | |
| Cash from Investing | -8 | -7 | -7 | -2 | -6 | -14 | -16 | -49 | -4 | -32 |
| Cash from Financing | -7 | -9 | -9 | -6 | 0 | -5 | -6 | 9 | 14 | 34 |
| -11 | 0 | -4 | 5 | 10 | 12 | -11 | -9 | 9 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-07-24 - Siemens Syntex Pvt Ltd has submitted to the Exchange a copy of Disclosures in terms of Regulation 29(1) of SEBI (SAST) Regulations, 2011.
News
Recent coverage and analyst commentary for BNALTD
Loading news…
AI Stock Analyst
B&A Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account