Borosil Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Consumerware: 100.0%
AI Sector View
AI GENERATEDConsumer Durables
Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.
PROS
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 15.4% CAGR over last 5 years
- Company comfortably covers its interest (16.4x coverage)
- Stock looks reasonably valued - P/E of 43.9 is below its historical median
- Company maintains a comfortable, low leverage position
CONS
- A large part of profit comes from other income (29.4% of PBT)
- Promoter holding has decreased over last 2 years: -2.7pp
- Free cash flow has been persistently negative
- Total debt has risen sharply - up 75.6% year on year
- Though reporting repeated profits, the company pays out little dividend (0.0%)
- Expensive relative to growth - PEG of 3.4
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PGEL | 544.65 | 75.89 | 15618.23 | 0.05 | 76.22 | 13.79 | 2033.96 | 35.25 | 10.59 | 7.33 |
| CROMPTON | 231.00 | 0.00 | 14874.43 | 1.30 | 142.70 | 15.17 | 2235.02 | 11.84 | -1.06 | 10.04 |
| WHIRLPOOL | 762.50 | 38.56 | 9673.98 | 0.66 | 102.88 | -29.57 | 2726.75 | 12.10 | 10.90 | 5.10 |
| EUREKAFORB | 395.00 | 42.27 | 7648.65 | 0.00 | 56.99 | 47.26 | 700.40 | 15.22 | 5.04 | 9.91 |
| TTKPRESTIG | 536.25 | 38.00 | 7344.82 | 1.40 | 58.97 | 130.17 | 813.85 | 33.57 | 11.92 | 10.03 |
| HAWKINCOOK | 8400.25 | 32.75 | 4441.90 | 1.67 | 30.38 | 17.12 | 318.13 | 33.06 | 40.90 | 13.43 |
| BAJAJELEC | 335.15 | 0.00 | 3868.42 | 0.90 | 48.38 | 431.65 | 1089.36 | 2.84 | -1.97 | 7.12 |
| ORIENTELEC | 173.70 | 33.75 | 3706.17 | 0.86 | 31.49 | 79.74 | 949.76 | 23.49 | 20.28 | 7.01 |
| BOROLTD | 257.30 | 43.92 | 3076.99 | 0.00 | 12.80 | -26.48 | 253.59 | 8.98 | 11.26 | 13.59 |
| STOVEKRAFT | 815.55 | 33.15 | 2700.07 | 0.43 | 192.09 | — | 2354.41 | — | 13.46 | 10.71 |
| BUTTERFLY | 587.30 | 21.83 | 1050.07 | 0.00 | 88.87 | 1281.47 | 2138.73 | 1041.22 | 18.19 | 7.03 |
| SINGERIND | 76.34 | 59.55 | 474.98 | 0.52 | 9.30 | — | 1015.90 | — | 10.66 | 1.39 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 176 | 235 | 304 | 233 | 221 | 278 | 338 | 270 | 233 | 340 | 339 | 284 | 254 | |
| 156 | 198 | 246 | 210 | 188 | 233 | 284 | 233 | 195 | 292 | 286 | 254 | 243 | |
| Operating Profit | 20 | 37 | 58 | 24 | 33 | 45 | 54 | 37 | 37 | 48 | 53 | 30 | 11 |
| OPM % | 11.19% | 15.85% | 19.10% | 10.13% | 15.10% | 16.21% | 16.08% | 13.75% | 16.05% | 14.19% | 15.61% | 10.63% | 4.25% |
| 1 | 2 | 6 | 2 | 3 | 5 | 16 | 2 | 10 | 6 | 2 | 8 | 7 | |
| Interest | 1 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
| Depreciation | 12 | 12 | 13 | 16 | 19 | 20 | 21 | 20 | 22 | 22 | 22 | 21 | 22 |
| Profit before Tax | 7 | 25 | 49 | 7 | 13 | 26 | 48 | 17 | 23 | 30 | 32 | 15 | 17 |
| Tax % | 30.87% | 25.49% | 24.09% | 23.72% | 28.07% | 29.18% | 25.34% | 34.20% | 25.85% | 25.47% | 25.71% | 28.25% | 26.57% |
| Net Profit | 0 | 0 | 0 | 0 | 9 | 18 | 35 | 11 | 17 | 23 | 24 | 11 | 13 |
| 0.43 | 1.62 | 3.26 | 0.44 | 0.81 | 1.53 | 2.97 | 0.93 | 1.46 | 1.90 | 2.00 | 0.89 | 1.07 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 365 | 636 | 585 | 840 | 742 | 949 | 1,108 | 1,196 | 1,217 | |
| 312 | 558 | 503 | 697 | 677 | 812 | 938 | 1,027 | 1,075 | |
| Operating Profit | 53 | 78 | 82 | 143 | 65 | 136 | 170 | 169 | 142 |
| OPM % | 14.40% | 12.22% | 13.97% | 17.04% | 8.71% | 14.35% | 15.35% | 14.10% | 11.68% |
| 17 | 10 | 17 | 14 | 31 | 14 | 27 | 26 | 22 | |
| Interest | 10 | 6 | 2 | 1 | 3 | 9 | 13 | 7 | 7 |
| Depreciation | 26 | 38 | 35 | 34 | 28 | 54 | 81 | 87 | 87 |
| Profit before Tax | 33 | 44 | 61 | 122 | 66 | 88 | 103 | 101 | 95 |
| Tax % | 25.41% | 18.95% | 30.84% | 30.15% | 21.41% | 25.01% | 28.10% | 26.03% | 26.19% |
| Net Profit | 25 | 35 | 42 | 85 | 52 | 66 | 74 | 75 | 70 |
| EPS | 1.35 | 3.14 | 3.69 | 7.34 | 4.54 | 5.75 | 6.21 | 6.24 | — |
| Dividend Payout % | — | 0.00% | 27.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 17%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 12%
- 3 Years:
- 13%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 5%
- 3 Years:
- -14%
- 1 Year:
- -27%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 10%
- 3 Years:
- 11%
- Last Year:
- 9%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
| Minority Interest | 13 | 13 | 13 | 16 | 0 | 0 | 0 | 0 |
| 598 | 637 | 680 | 752 | 494 | 564 | 790 | 867 | |
| 72 | 51 | 8 | 1 | 94 | 136 | 72 | 120 | |
| Trade Payables | 42 | 45 | 52 | 57 | 41 | 88 | 79 | 73 |
| 87 | 83 | 95 | 117 | 210 | 280 | 178 | 210 | |
| Total Liabilities | 812 | 839 | 859 | 955 | 850 | 1,080 | 1,131 | 1,282 |
| 337 | 326 | 346 | 275 | 352 | 547 | 582 | 531 | |
| Capital Work in Progress | 16 | 46 | 13 | 25 | 40 | 25 | 18 | 105 |
| 125 | 119 | 245 | 197 | 146 | 85 | 50 | 83 | |
| 173 | 184 | 148 | 193 | 144 | 253 | 333 | 366 | |
| 8 | 1 | 6 | 6 | 3 | 91 | 101 | 107 | |
| Cash & Bank | 10 | 4 | 8 | 29 | 10 | 7 | 2 | 3 |
| 144 | 160 | 94 | 229 | 155 | 71 | 45 | 86 | |
| Total Assets | 812 | 839 | 859 | 955 | 850 | 1,080 | 1,131 | 1,282 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 51 | 62 | 195 | 105 | 134 | 48 | -19 | 119 | |
| Cash from Investing | -21 | -33 | -137 | -37 | -228 | -106 | -41 | -165 |
| Cash from Financing | -17 | -27 | -45 | -24 | 93 | 55 | 56 | 48 |
| 2 | -7 | 4 | 16 | -14 | -3 | -4 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-01 - Borosil Limited has informed the Exchange about Copy of Newspaper Publication for electronic dispatch of the Annual Report for FY 2025-26 including Notice of 16th Annual General Meeting.
2026-08-31 - Borosil Limited has informed the Exchange about Web Link of the Annual Report for the FY 2025-26 to non email cases
2026-08-31 - Borosil Limited has informed the Exchange regarding Business Responsibility and Sustainability Report for FY 2025-26.
2026-08-31 - Borosil Limited has informed the Exchange regarding Annual Report for FY 2025-26 and Notice of 16th Annual General Meeting
2026-08-28 - Borosil Limited has informed the Exchange about Copy of Newspaper Publication regarding the 16th Annual General Meeting of the Company
2026-08-28 - Borosil Limited has informed the Exchange about 16th Annual General Meeting
2026-08-26 - Borosil Limited has informed the Exchange about Transcript
2026-08-25 - Borosil Limited has informed the Exchange about Transcript
2026-08-19 - Borosil Limited has informed the Exchange about Link of Recording
News
Recent coverage and analyst commentary for BOROLTD
Loading news…
AI Stock Analyst
Borosil Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account