Brandman Retail Ltd.

•

brandmanretail.comBSE: -NSE: BRANDMAN

Market Cap₹ 312 Cr.

Current Price

High / Low₹ 244 / 109

Stock P/E12.3

Book Value₹ 79

Price to Book2.17

Dividend Yield0.00 %

ROCE115.8 %

ROE108.6 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 130.4%
Company has a healthy return on capital (ROCE) of 108.8%
Latest quarter profit grew 1064.2% YoY, showing strong momentum
Operating margins have improved to 23.0% from 0.7%
Company comfortably covers its interest (10.6x coverage)
Company maintains a comfortable, low leverage position

CONS

Receivables are growing faster than sales - a possible quality concern
Operating cash flow has been negative in recent years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.01x)
Working capital days have increased from 0 to 55 days
Total debt has risen sharply - up 236.3% year on year
Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DMART	3667.65	78.22	239221.00	0.00	860.44	11.34	18794.53	14.88	18.03	7.98
2.	TRENT	2789.70	82.24	148761.10	0.14	518.07	21.98	5754.71	17.84	36.73	19.45
3.	VMM	103.30	54.26	48394.07	0.00	258.77	25.57	3727.01	18.68	19.24	14.61
4.	METROBRAND	953.35	63.94	25987.63	0.63	95.26	-3.58	720.36	14.66	35.77	29.85
5.	ABLBL	83.94	58.21	10245.06	0.60	29.02	20.62	2045.74	11.15	27.34	15.06
6.	PNGJL	613.45	20.26	9030.14	0.00	105.33	51.91	2412.98	40.73	21.80	7.56
7.	V2RETAIL	218.55	44.61	7969.15	0.00	41.85	69.70	997.20	57.73	38.43	13.99
8.	MEDPLUS	658.55	37.59	7911.63	0.00	33.17	-21.67	1879.60	21.84	22.22	7.09
9.	AVL	604.25	56.15	7803.17	0.21	77.22	39.99	1192.68	26.85	20.82	10.44
10.	EMIL	192.05	35.84	7389.10	0.00	120.64	458.07	2418.95	39.07	11.84	9.88
11.	ETHOSLTD	2684.65	69.15	7183.50	0.00	28.66	50.71	461.71	33.32	13.70	12.97
12.	BRANDMAN	169.05	12.34	312.02	0.00	47.64	—	451.94	1496.40	115.79	8.80

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2025	Jun 2025	Mar 2026	Jun 2026
	28	12	671	452
	26	13	608	422
Operating Profit	2	-1	63	30
OPM %	7.47%	-11.90%	9.43%	6.71%
	4	2	13	33
Interest	0	0	6	5
Depreciation	0	0	4	4
Profit before Tax	6	1	76	64
Tax %	25.91%	27.45%	26.10%	25.24%
Net Profit	4	0	56	48
	3.20	0.30	4.11	2.58

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	10	53	128	135	1,163
	10	52	116	104	1,068
Operating Profit	0	1	12	31	94
OPM %	0.68%	2.02%	9.36%	23.04%	8.11%
	0	0	0	1	52
Interest	0	0	0	3	12
Depreciation	0	0	1	1	8
Profit before Tax	-0	1	11	28	146
Tax %	21.09%	32.44%	25.47%	25.89%	25.72%
Net Profit	-0	0	8	21	108
EPS	-0.07	0.35	331.44	16.51	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 140%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 130%
Last Year:: 109%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	0	0	13
	-0	0	9	17
	0	2	3	9
Trade Payables	4	18	31	33
	15	18	5	12
Total Liabilities	19	38	48	85
	3	3	6	7
	8	25	24	24
	0	0	5	37
Cash & Bank	0	0	0	4
	8	10	13	11
Total Assets	19	38	48	85

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3	-1	2	-1
Cash from Investing	-3	-0	-3	-3
Cash from Financing	0	2	2	7
	0	-0	0	4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2026	Jun 2026
	69.02	69.02
	1.76	1.69
	6.16	5.94
Government	0.00	0.00
	23.05	23.35

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for BRANDMAN

Loading news…

🤖

AI Stock Analyst

Brandman Retail Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DMART

3667.65

78.22

239221.00

0.00

860.44

11.34

18794.53

14.88

18.03

7.98

TRENT

2789.70

82.24

148761.10

0.14

518.07

21.98

5754.71

17.84

36.73

19.45

VMM

103.30

54.26

48394.07

0.00

258.77

25.57

3727.01

18.68

19.24

14.61

METROBRAND

953.35

63.94

25987.63

0.63

95.26

-3.58

720.36

14.66

35.77

29.85

ABLBL

83.94

58.21

10245.06

0.60

29.02

20.62

2045.74

11.15

27.34

15.06

PNGJL

613.45

20.26

9030.14

0.00

105.33

51.91

2412.98

40.73

21.80

7.56

V2RETAIL

218.55

44.61

7969.15

0.00

41.85

69.70

997.20

57.73

38.43

13.99

MEDPLUS

658.55

37.59

7911.63

0.00

33.17

-21.67

1879.60

21.84

22.22

7.09

AVL

604.25

56.15

7803.17

0.21

77.22

39.99

1192.68

26.85

20.82

10.44

EMIL

192.05

35.84

7389.10

0.00

120.64

458.07

2418.95

39.07

11.84

9.88

ETHOSLTD

2684.65

69.15

7183.50

0.00

28.66

50.71

461.71

33.32

13.70

12.97

BRANDMAN

169.05

12.34

312.02

0.00

47.64

—

451.94

1496.40

115.79

8.80

Mar 2025

Jun 2025

Mar 2026

Jun 2026

671

452

608

422

Operating Profit

-1

OPM %

7.47%

-11.90%

9.43%

6.71%

Interest

Depreciation

Profit before Tax

Tax %

25.91%

27.45%

26.10%

25.24%

Net Profit

3.20

0.30

4.11

2.58

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

128

135

1,163

116

104

1,068

Operating Profit

OPM %

0.68%

2.02%

9.36%

23.04%

8.11%

Interest

Depreciation

Profit before Tax

-0

146

Tax %

21.09%

32.44%

25.47%

25.89%

25.72%

Net Profit

-0

108

EPS

-0.07

0.35

331.44

16.51

—

Dividend Payout %

0.00%

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

-0

Trade Payables

Total Liabilities

Cash & Bank

Total Assets

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-1

Cash from Investing

-3

-0

-3

Cash from Financing

-0

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2026

69.02

1.76

1.69

6.16

5.94

Government

0.00

23.05

23.35

Brandman Retail Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Brandman Retail Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI