BSEL Algo Ltd.

•

bsel.comBSE: -NSE: BSELINFRA

Market Cap₹ 35 Cr.

Current Price

High / Low₹ 1 / 1

Stock P/E0.0

Book Value₹ 81

Price to Book0.09

Dividend Yield0.00 %

ROCE2.0 %

ROE1.5 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company is almost debt free
Promoters have been increasing their shareholding - up 4.0pp over 2 years
Attractively priced for its growth - PEG of 0.2

CONS

Operating cash flow has been negative in recent years
Company has a low return on capital employed of 4.4%
Company has a low return on equity of 4.0% over last 3 years
Interest coverage is weak at 0.0x - earnings barely cover interest
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.23x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	670.00	37.30	165845.88	1.19	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1211.80	29.35	121085.87	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1930.00	53.93	69031.83	0.13	394.51	22.95	1074.94	12.80	13.70	59.77
4.	OBEROIRLTY	1877.50	25.96	68266.32	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
5.	PRESTIGE	1579.00	59.72	68012.30	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
6.	GODREJPROP	1960.00	36.90	59040.39	0.51	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	587.90	36.57	21157.16	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	639.90	30.04	20877.33	0.23	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1331.60	112.46	14873.40	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1230.00	57.04	13155.32	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	765.70	10.32	10772.33	0.00	-16.53	-148.00	551.99	-36.24	7.49	-8.10
12.	BSELINFRA	4.07	0.00	35.25	0.00	1.29	756.29	1.47	172.22	2.88	72.18

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	16	11	-8	8	23	10	-12	-7	1	-0	10	-46	1
	0	0	0	0	0	0	1	0	0	0	0	1	0
Operating Profit	16	11	-8	8	22	9	-13	-8	0	-1	10	-47	1
OPM %	98.00%	96.17%	105.27%	94.05%	98.81%	95.40%	104.57%	103.83%	55.56%	217.86%	96.46%	101.95%	72.18%
Other Income	0	0	0	1	1	0	0	1	0	0	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
	16	11	-8	9	23	10	-12	-7	1	-0	10	-46	2
Tax %	22.38%	19.94%	22.13%	-9.17%	19.76%	25.29%	25.87%	5.77%	80.52%	-200.00%	25.02%	7.57%	24.81%
Net Profit	13	9	-6	10	18	7	-9	-7	0	-0	8	-43	1
	2	1	-1	1	2	1	-1	-1	0	-0	1	-5	0
Equity Capital	83	83	83	83	83	83	83	87	87	87	87	87	87
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1	0	0	5	0	0	0	40	28	13	-35
	5	1	2	27	8	1	2	1	2	2	2
Operating Profit	-3	5	1	-20	-6	1	6	40	29	13	—
OPM %	-473	948	180	-385	-16,575	—	—	100	102	103	—
Other Income	1	5	2	2	2	2	8	1	2	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
	-3	4	1	-20	-7	1	6	40	29	13	-34
Tax %	-11	29	13	-0	-0	65	18	2	12	25	1
Net Profit	-4	3	1	-20	-7	0	5	39	25	10	-34
EPS	0	0	0	0	-1	0	1	5	3	1	—
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	-0	0	0	-2	-1	0	1	5	3	1	—

COMPOUNDED SALES GROWTH

10 Years:: 42%
5 Years:: 219%
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: 35%
5 Years:: —
3 Years:: 27%

STOCK PRICE CAGR

10 Years:: —
5 Years:: -16%
3 Years:: -23%
1 Year:: 22%

RETURN ON EQUITY

10 Years:: 1%
5 Years:: 3%
3 Years:: 4%
Last Year:: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	83	83	83	83	83	83	83	83	83	87
	427	420	422	431	463	449	469	550	571	585
	0	0	1	1	0	0	1	0	7	0
Total Liabilities	511	503	506	514	546	532	552	633	661	671
ASSETS	-	-	-	-	-	-	-	-	-	-
	2	2	2	2	1	1	1	1	1	1
	57	68	77	85	82	82	76	117	147	142
	44	44	44	23	23	23	23	23	23	23
	0	0	0	0	0	0	0	0	15	3
Cash & Bank	0	1	0	2	2	2	3	0	1	0
	407	388	383	401	437	424	449	491	473	501
Total Assets	511	503	506	514	546	532	552	633	661	671
Total Debt	0	0	0	0	0	0	0	0	0	0
Net Working Capital	57	59	57	35	38	37	49	52	35	27
Contingent Liabilities	0	0	0	0	0	0	0	0	0	0
Book Value per Share	61.72	60.88	61.10	62.13	66.04	64.38	66.74	76.62	79.14	77.48
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-27	21	5	-14	-38	11	-27	-5	33	-10
Cash from Investing	27	-20	-6	17	38	-12	27	3	-32	9
Cash from Financing	0	0	0	0	0	0	0	0	0	0
	-0	1	-1	2	-0	-0	1	-3	1	-1
Free Cash Flow	-27	21	5	-14	-38	11	-27	-5	33	-10
OCF / Net Profit	7.77	6.71	8.78	0.71	5.86	23.21	-5.49	-0.13	1.29	-1.01
Cumulative 5-Year FCF	0	0	0	0	-55	-16	-63	-73	-26	2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	-0.43	0.38	0.07	-2.44	-0.79	0.06	0.59	4.71	3.05	1.15
Book Value (₹)	61.72	60.88	61.10	62.13	66.04	64.38	66.74	76.62	79.14	77.48
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	-0.41	0.40	0.08	-2.43	-0.79	0.06	0.59	4.72	3.06	1.16
PROFITABILITY
Operating Margin %	-472.93%	948.07%	180.09%	-384.85%	-16575.39%	0.00%	0.00%	100.05%	94.21%	88.15%
Net Margin %	-553.37%	647.90%	126.56%	-388.07%	0.00%	0.00%	0.00%	98.30%	89.63%	76.95%
ROE %	-0.71%	0.62%	0.11%	-3.97%	-1.24%	0.09%	0.90%	6.58%	3.92%	1.51%
ROCE %	-0.64%	0.87%	0.13%	-3.96%	-1.23%	0.26%	1.09%	6.69%	4.44%	2.02%
	-0.71%	0.62%	0.11%	-3.96%	-1.23%	0.09%	0.90%	6.57%	3.89%	1.50%
EFFICIENCY
Debtor Days	7652	0	0	830	0	0	0	229	264	257
Inventory Days	0	0	0	2350	0	0	0	215	303	657
Payable Days	473	682	768	1	0	0	0	0	0	0
	7178	-682	-768	3179	0	0	0	444	567	913
FINANCIAL HEALTH
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	-152.41x	4779.29x	667.28x	0.00x	0.00x	351.33x	0.00x	0.00x	0.00x	0.00x
	269.36x	346.25x	60.69x	40.57x	299.48x	80.13x	44.38x	313.39x	5.90x	181.12x
GROWTH
Revenue Growth %	69.75%	-24.57%	-10.14%	1102.13%	-99.25%	-100.00%	0.00%	0.00%	-29.04%	-53.89%
Operating Profit Growth %	-341.75%	251.22%	-82.93%	-2669.02%	67.58%	122.32%	310.69%	565.97%	-27.73%	-53.19%
Net Profit Growth %	-813.57%	188.32%	-82.45%	-3785.95%	67.60%	107.53%	886.36%	701.37%	-35.30%	-60.41%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-35.29%	-62.24%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	3.15x	6.37x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.12x	0.09x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	2.74x	4.72x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	16.45	16.45	16.45	20.31	20.31	20.31	20.42	20.42	20.42
	0.00	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	83.54	83.42	83.42	79.57	79.57	79.57	79.47	79.47	79.47

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for BSELINFRA

Loading news…

🤖

AI Stock Analyst

BSEL Algo Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

670.00

37.30

165845.88

1.19

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1211.80

29.35

121085.87

0.35

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1930.00

53.93

69031.83

0.13

394.51

22.95

1074.94

12.80

13.70

59.77

OBEROIRLTY

1877.50

25.96

68266.32

0.43

543.51

29.02

1300.89

31.73

17.69

56.75

PRESTIGE

1579.00

59.72

68012.30

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

GODREJPROP

1960.00

36.90

59040.39

0.51

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

587.90

36.57

21157.16

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

639.90

30.04

20877.33

0.23

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1331.60

112.46

14873.40

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1230.00

57.04

13155.32

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

765.70

10.32

10772.33

0.00

-16.53

-148.00

551.99

-36.24

7.49

-8.10

BSELINFRA

4.07

0.00

35.25

0.00

1.29

756.29

1.47

172.22

2.88

72.18

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

-8

-12

-7

-0

-46

Operating Profit

-8

-13

-8

-1

-47

OPM %

98.00%

96.17%

105.27%

94.05%

98.81%

95.40%

104.57%

103.83%

55.56%

217.86%

96.46%

101.95%

72.18%

Other Income

Interest

Depreciation

-8

-12

-7

-0

-46

Tax %

22.38%

19.94%

22.13%

-9.17%

19.76%

25.29%

25.87%

5.77%

80.52%

-200.00%

25.02%

7.57%

24.81%

Net Profit

-6

-9

-7

-0

-43

-1

-0

-5

Equity Capital

Reserves

Promoter Pledge %

0.00%

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

-35

Operating Profit

-3

-20

-6

—

OPM %

-473

948

180

-385

-16,575

—

100

102

103

—

Other Income

Interest

Depreciation

-3

-20

-7

-34

Tax %

-11

-0

Net Profit

-4

-20

-7

-34

EPS

-1

—

Dividend Payout %

—

Minority Interest

Share of Associates

Adjusted EPS

-0

-2

-1

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

427

420

422

431

463

449

469

550

571

585

Total Liabilities

511

503

506

514

546

532

552

633

661

671

ASSETS

117

147

142

Cash & Bank

407

388

383

401

437

424

449

491

473

501

Total Assets

511

503

506

514

546

532

552

633

661

671

Total Debt

Net Working Capital

Contingent Liabilities

Book Value per Share

61.72

60.88

61.10

62.13

66.04

64.38

66.74

76.62

79.14

77.48

Face Value

10.00

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-27

-14

-38

-27

-5

-10

Cash from Investing

-20

-6

-12

-32

Cash from Financing

-0

-1

-0

-3

-1

Free Cash Flow

-27

-14

-38

-27

-5

-10

OCF / Net Profit

7.77

6.71

8.78

0.71

5.86

23.21

-5.49

-0.13

1.29

-1.01

Cumulative 5-Year FCF

-55

-16

-63

-73

-26

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

-0.43

0.38

0.07

-2.44

-0.79

0.06

0.59

4.71

3.05

1.15

Book Value (₹)

61.72

60.88

61.10

62.13

66.04

64.38

66.74

76.62

79.14

77.48

Dividend per Share (₹)

0.00

Cash EPS (₹)

-0.41

0.40

0.08

-2.43

-0.79

0.06

0.59

4.72

3.06

1.16

PROFITABILITY

Operating Margin %

-472.93%

948.07%

180.09%

-384.85%

-16575.39%

0.00%

100.05%

94.21%

88.15%

Net Margin %

-553.37%

647.90%

126.56%

-388.07%

0.00%

98.30%

89.63%

76.95%

ROE %

-0.71%

0.62%

0.11%

-3.97%

-1.24%

0.09%

0.90%

6.58%

3.92%

1.51%

ROCE %

-0.64%

0.87%

0.13%

-3.96%

-1.23%

0.26%

1.09%

6.69%

4.44%

2.02%

-0.71%

0.62%

0.11%

-3.96%

-1.23%

0.09%

0.90%

6.57%

3.89%

1.50%

EFFICIENCY

Debtor Days

7652

830

229

264

257

Inventory Days

2350

215

303

657

Payable Days

473

682

768

7178

-682

-768

3179

444

567

913

FINANCIAL HEALTH

Debt to Equity (x)

0.00x

Interest Coverage (x)

-152.41x

4779.29x

667.28x

0.00x

351.33x

0.00x

269.36x

346.25x

60.69x

40.57x

299.48x

80.13x

44.38x

313.39x

5.90x

181.12x

GROWTH

Revenue Growth %

69.75%

-24.57%

-10.14%

1102.13%

-99.25%

-100.00%

0.00%

-29.04%

-53.89%

Operating Profit Growth %

-341.75%

251.22%

-82.93%

-2669.02%

67.58%

122.32%

310.69%

565.97%

-27.73%

-53.19%

Net Profit Growth %

-813.57%

188.32%

-82.45%

-3785.95%

67.60%

107.53%

886.36%

701.37%

-35.30%

-60.41%

0.00%

-35.29%

-62.24%

VALUATION

P/E (x)

0.00x

3.15x

6.37x

P/B (x)

0.00x

0.12x

0.09x

Dividend Yield %

0.00%

0.00x

2.74x

4.72x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

16.45

20.31

20.42

0.00

0.12

DIIs

0.00

Government

0.00

83.54

83.42

79.57

79.47

BSEL Algo Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

BSEL Algo Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI