Capacit'e Infraprojects Ltd.

•

capacite.inBSE: 540710NSE: CAPACITE

Market Cap₹ 1,630 Cr.

Current Price

High / Low₹ 334 / 180

Stock P/E8.8

Book Value₹ 230

Price to Book0.90

Dividend Yield0.00 %

ROCE15.7 %

ROE10.6 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company has delivered good profit growth of 163.1% CAGR over last 5 years
Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 24.4% CAGR over last 5 years
Stock looks reasonably valued - P/E of 8.8 is below its historical median
Company generates healthy free cash flow
Working capital cycle has improved - days down from 184 to 151

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.46x)
Equity base is being diluted - shares outstanding up 24.6%
Operating margins have contracted to 16.3% from 20.1%
Growth is decelerating - 3Y profit CAGR (26.5%) trails the 5Y trend (163.1%)
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-165.29	-580.01	5519.89	537.64	34.77	-8.10
12.	CAPACITE	192.65	8.80	1629.90	0.00	39.84	-15.22	628.93	6.71	15.74	15.91

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	430	422	481	599	570	518	590	671	589	646	675	712	629
	360	359	394	488	462	423	500	586	488	538	567	603	587
Operating Profit	71	62	87	111	108	95	90	86	102	108	108	109	42
OPM %	16.46%	14.81%	18.13%	18.52%	18.95%	18.41%	15.30%	12.77%	17.24%	16.76%	16.02%	15.32%	6.66%
	5	15	2	10	8	5	10	34	10	4	5	1	10
Interest	25	22	25	23	22	22	25	25	24	23	24	25	28
Depreciation	24	28	27	22	23	21	25	26	25	24	23	27	29
Profit before Tax	26	27	38	75	71	58	50	69	63	65	66	58	54
Tax %	26.11%	28.43%	29.66%	28.30%	25.66%	23.83%	22.76%	25.83%	27.91%	23.86%	26.24%	25.92%	25.64%
Net Profit	0	0	0	0	53	45	52	53	47	51	50	45	40
	2.81	2.71	3.98	6.19	6.32	5.31	6.18	6.28	5.55	6.04	5.97	5.27	4.71

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,157	1,341	1,797	1,529	880	1,340	1,799	1,932	2,350	2,623	2,662
	999	1,137	1,545	1,272	743	1,121	1,447	1,600	1,970	2,195	2,295
Operating Profit	158	204	251	257	136	219	351	331	379	427	368
OPM %	13.65%	15.18%	13.98%	16.79%	15.51%	16.31%	19.54%	17.15%	16.15%	16.29%	13.81%
	9	24	36	25	29	13	10	32	58	21	21
Interest	42	40	49	65	70	67	89	96	93	96	100
Depreciation	18	67	89	114	90	99	136	101	95	99	103
Profit before Tax	107	121	149	103	5	65	136	167	265	259	243
Tax %	34.65%	34.77%	34.69%	11.92%	66.53%	26.68%	29.90%	28.11%	23.14%	25.36%	25.40%
Net Profit	70	79	97	91	2	48	95	120	204	193	182
EPS	14.01	13.85	14.33	13.41	0.23	7.03	13.97	14.22	23.94	22.64	—
Dividend Payout %	2.90%	8.53%	6.98%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 12%
5 Years:: 24%
3 Years:: 13%

COMPOUNDED PROFIT GROWTH

10 Years:: 16%
5 Years:: 163%
3 Years:: 26%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 4%
3 Years:: -4%
1 Year:: -38%

RETURN ON EQUITY

10 Years:: 11%
5 Years:: 9%
3 Years:: 11%
Last Year:: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	40	68	68	68	68	68	68	85	85	85
Minority Interest	2	0	0	0	0	0	0	0	1	3
	256	680	775	858	861	897	993	1,432	1,634	1,824
	270	289	392	647	535	514	511	386	485	563
Trade Payables	321	447	534	560	423	529	634	818	896	910
	223	316	388	367	492	498	719	515	530	734
Total Liabilities	1,113	1,800	2,157	2,500	2,378	2,507	2,924	3,237	3,630	4,119
	255	410	541	659	657	686	652	589	584	653
Capital Work in Progress	7	0	4	5	6	14	20	9	2	32
	0	1	1	1	1	1	1	3	22	32
	260	224	91	104	100	112	99	111	110	129
	0	0	0	0	0	0	0	548	1,080	1,085
Cash & Bank	52	324	193	263	156	184	175	209	94	164
	539	842	1,327	1,468	1,457	1,511	1,978	1,767	1,738	2,024
Total Assets	1,113	1,800	2,157	2,500	2,378	2,507	2,924	3,237	3,630	4,119

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	86	109	113	394	85	60	118	-39	52	223
Cash from Investing	-47	-414	-16	-277	-122	-23	-61	-152	-9	-153
Cash from Financing	-7	331	-38	-3	-53	1	-34	182	2	-43
	7	2	17	78	-98	12	7	-10	45	27

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	31.69	31.69	31.69	31.69	31.69	31.69	31.69	31.69	31.69
	14.43	14.29	13.68	13.32	14.53	13.95	14.09	14.96	14.16
	7.75	7.22	7.55	7.82	8.23	8.48	8.54	7.82	7.73
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	46.13	46.81	47.08	47.17	45.55	45.89	45.69	45.53	46.42

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09

Change in Management

2026-09-09 - Capacite Infraprojects Limited has informed the Exchange about change in Management

2026-08-27

Updates

2026-08-27 - Capacite Infraprojects Limited has informed the Exchange regarding 'Letter of Intent from Mahindra Lifespace Developers Limited'.

2026-08-18

Resignation

2026-08-18 - Capacite Infraprojects Limited has informed the Exchange regarding Resignation of Mr Rajendra K Jain as Director - Operation & CEO of the company w.e.f. close of workinghours on August 18, 2026.

2026-08-18

Resignation of Director/KMP/SMP

2026-08-18 - Capacite Infraprojects Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-08-12

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-12 - Capacite Infraprojects Limited has informed the Exchange about Transcript

2026-08-10

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Capacite Infraprojects Limited has informed the Exchange about Link of Recording

2026-08-08

Copy of Newspaper Publication

2026-08-08 - Capacite Infraprojects Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-07

Investor Presentation

2026-08-07 - Capacite Infraprojects Limited has informed the Exchange about Investor Presentation

2026-08-07

Press Release

2026-08-07 - Capacite Infraprojects Limited has informed the Exchange regarding a press release dated August 07, 2026, titled "Financial Results Q1 FY26-27".

News

Recent coverage and analyst commentary for CAPACITE

Loading news…

🤖

AI Stock Analyst

Capacit'e Infraprojects Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

643.60

35.83

159311.06

1.24

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1113.00

26.96

111226.00

0.38

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1891.15

52.85

67642.25

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1505.00

56.92

64824.90

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1747.40

24.16

63535.85

0.46

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1745.00

32.85

52564.02

0.57

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

599.05

37.26

21558.43

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

638.90

30.00

20844.71

0.24

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1284.65

108.49

14348.99

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1217.35

56.45

13020.02

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

762.15

10.27

10722.39

0.00

-165.29

-580.01

5519.89

537.64

34.77

-8.10

CAPACITE

192.65

8.80

1629.90

0.00

39.84

-15.22

628.93

6.71

15.74

15.91

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

430

422

481

599

570

518

590

671

589

646

675

712

629

360

359

394

488

462

423

500

586

488

538

567

603

587

Operating Profit

111

108

102

108

109

OPM %

16.46%

14.81%

18.13%

18.52%

18.95%

18.41%

15.30%

12.77%

17.24%

16.76%

16.02%

15.32%

6.66%

Interest

Depreciation

Profit before Tax

Tax %

26.11%

28.43%

29.66%

28.30%

25.66%

23.83%

22.76%

25.83%

27.91%

23.86%

26.24%

25.92%

25.64%

Net Profit

2.81

2.71

3.98

6.19

6.32

5.31

6.18

6.28

5.55

6.04

5.97

5.27

4.71

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

1,157

1,341

1,797

1,529

880

1,340

1,799

1,932

2,350

2,623

2,662

999

1,137

1,545

1,272

743

1,121

1,447

1,600

1,970

2,195

2,295

Operating Profit

158

204

251

257

136

219

351

331

379

427

368

OPM %

13.65%

15.18%

13.98%

16.79%

15.51%

16.31%

19.54%

17.15%

16.15%

16.29%

13.81%

Interest

100

Depreciation

114

136

101

103

Profit before Tax

107

121

149

103

136

167

265

259

243

Tax %

34.65%

34.77%

34.69%

11.92%

66.53%

26.68%

29.90%

28.11%

23.14%

25.36%

25.40%

Net Profit

120

204

193

182

EPS

14.01

13.85

14.33

13.41

0.23

7.03

13.97

14.22

23.94

22.64

—

Dividend Payout %

2.90%

8.53%

6.98%

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Minority Interest

256

680

775

858

861

897

993

1,432

1,634

1,824

270

289

392

647

535

514

511

386

485

563

Trade Payables

321

447

534

560

423

529

634

818

896

910

223

316

388

367

492

498

719

515

530

734

Total Liabilities

1,113

1,800

2,157

2,500

2,378

2,507

2,924

3,237

3,630

4,119

255

410

541

659

657

686

652

589

584

653

Capital Work in Progress

260

224

104

100

112

111

110

129

548

1,080

1,085

Cash & Bank

324

193

263

156

184

175

209

164

539

842

1,327

1,468

1,457

1,511

1,978

1,767

1,738

2,024

Total Assets

1,113

1,800

2,157

2,500

2,378

2,507

2,924

3,237

3,630

4,119

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

109

113

394

118

-39

223

Cash from Investing

-47

-414

-16

-277

-122

-23

-61

-152

-9

-153

Cash from Financing

-7

331

-38

-3

-53

-34

182

-43

-98

-10

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

31.69

14.43

14.29

13.68

13.32

14.53

13.95

14.09

14.96

14.16

7.75

7.22

7.55

7.82

8.23

8.48

8.54

7.82

7.73

Government

0.00

46.13

46.81

47.08

47.17

45.55

45.89

45.69

45.53

46.42

Capacit'e Infraprojects Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Capacit'e Infraprojects Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI