Carysil Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company has delivered good sales growth of 15.2% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.06x)
- Company comfortably covers its interest (8.6x coverage)
- Company has a consistent dividend-paying track record
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Promoter holding has decreased over last 2 years: -2.5pp
- Though reporting repeated profits, the company pays out little dividend (13.4%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| HINDUNILVR | 1945.00 | 30.55 | 456995.50 | 2.11 | 2680.00 | -3.18 | 17341.00 | 6.24 | 28.98 | 22.76 |
| GODREJCP | 865.00 | 46.26 | 88515.88 | 2.31 | 504.52 | 11.51 | 4225.47 | 16.02 | 17.96 | 18.96 |
| DABUR | 372.00 | 33.46 | 65991.20 | 2.22 | 586.16 | 15.32 | 3764.39 | 10.57 | 21.37 | 19.68 |
| COLPAL | 1804.85 | 113.08 | 49089.33 | 2.66 | 3430.80 | 970.05 | 16033.00 | 1018.01 | 110.06 | 30.12 |
| CUPID | 279.60 | 273.68 | 37596.71 | 0.00 | 441.49 | 2841.89 | 1569.80 | 2524.64 | 33.93 | 39.70 |
| PGHH | 7620.50 | 31.28 | 24736.70 | 3.35 | 126.27 | -34.25 | 891.46 | -4.67 | 157.81 | 19.08 |
| GILLETTE | 7484.20 | 36.50 | 24387.43 | 3.21 | 159.45 | 9.44 | 783.02 | 10.80 | 90.62 | 29.09 |
| EMAMILTD | 369.10 | 21.53 | 16111.22 | 2.71 | 138.94 | -15.41 | 1039.21 | 14.95 | 29.54 | 21.61 |
| GALAXYSURF | 2289.25 | 22.94 | 8116.48 | 0.96 | 165.92 | 108.73 | 1781.90 | 39.44 | 13.39 | 13.99 |
| SFL | 688.55 | 35.05 | 7519.19 | 0.15 | 62.34 | 770.67 | 1031.94 | 25.63 | 6.76 | 10.85 |
| SAFARI | 1529.95 | 45.42 | 7496.34 | 0.26 | 47.75 | -5.43 | 588.58 | 11.51 | 21.55 | 12.81 |
| CARYSIL | 1178.50 | 31.39 | 3351.96 | 0.25 | 32.05 | 39.90 | 262.14 | 15.49 | 18.25 | 20.37 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 | 95 | 103 | 105 | 100 | 105 | 106 | 109 | 125 | 131 | 123 | 126 | 137 | |
| 56 | 73 | 80 | 82 | 81 | 88 | 90 | 87 | 97 | 104 | 96 | 99 | 117 | |
| Operating Profit | 13 | 21 | 23 | 22 | 20 | 17 | 16 | 21 | 28 | 27 | 27 | 26 | 20 |
| OPM % | 18.78% | 22.66% | 22.24% | 21.48% | 19.66% | 16.51% | 14.82% | 19.66% | 22.39% | 20.81% | 21.79% | 20.97% | 14.89% |
| 1 | 1 | 2 | 3 | 2 | 2 | 6 | 3 | 3 | 6 | 3 | 5 | 5 | |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Depreciation | 6 | 7 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 |
| Profit before Tax | 5 | 13 | 15 | 15 | 12 | 11 | 11 | 15 | 21 | 23 | 20 | 21 | 25 |
| Tax % | 26.85% | 25.23% | 26.96% | 24.97% | 25.74% | 25.69% | 23.18% | 25.08% | 26.13% | 25.06% | 26.17% | 23.64% | 25.87% |
| Net Profit | 4 | 10 | 11 | 12 | 9 | 8 | 9 | 11 | 15 | 17 | 15 | 16 | 19 |
| 1.48 | 3.67 | 4.06 | 4.32 | 3.45 | 2.73 | 3.05 | 3.94 | 5.39 | 6.12 | 5.19 | 5.69 | 6.63 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 141 | 154 | 199 | 214 | 248 | 388 | 336 | 371 | 420 | 505 | 517 | |
| 124 | 136 | 168 | 182 | 198 | 308 | 270 | 290 | 345 | 395 | 416 | |
| Operating Profit | 18 | 18 | 31 | 33 | 50 | 80 | 66 | 81 | 76 | 109 | 101 |
| OPM % | 12.49% | 11.90% | 15.45% | 15.21% | 20.16% | 20.52% | 19.67% | 21.85% | 18.02% | 21.64% | 19.51% |
| 3 | 5 | 3 | 5 | 7 | 14 | 1 | 7 | 13 | 16 | 19 | |
| Interest | 6 | 7 | 9 | 8 | 7 | 10 | 11 | 13 | 13 | 11 | 10 |
| Depreciation | 5 | 6 | 8 | 11 | 12 | 17 | 23 | 26 | 27 | 29 | 30 |
| Profit before Tax | 10 | 10 | 17 | 18 | 39 | 68 | 33 | 49 | 49 | 85 | 90 |
| Tax % | 37.06% | 34.47% | 29.35% | 29.76% | 31.31% | 23.79% | 23.46% | 25.81% | 24.94% | 25.23% | 25.21% |
| Net Profit | 6 | 6 | 12 | 13 | 27 | 52 | 26 | 36 | 37 | 64 | 67 |
| EPS | 12.07 | 2.47 | 4.54 | 4.86 | 9.97 | 19.22 | 9.54 | 13.53 | 12.99 | 22.38 | — |
| Dividend Payout % | 41.44% | 40.45% | 26.42% | 25.04% | 20.05% | 12.43% | 20.93% | 14.78% | 18.48% | 13.40% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 14%
- 5 Years:
- 15%
- 3 Years:
- 15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 25%
- 5 Years:
- 19%
- 3 Years:
- 36%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 20%
- 1 Year:
- 25%
RETURN ON EQUITY
- 10 Years:
- 14%
- 5 Years:
- 17%
- 3 Years:
- 14%
- Last Year:
- 15%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| 97 | 100 | 109 | 125 | 146 | 191 | 217 | 249 | 402 | 461 | |
| 58 | 76 | 83 | 83 | 96 | 133 | 131 | 136 | 121 | 111 | |
| Trade Payables | 16 | 29 | 21 | 20 | 31 | 61 | 30 | 42 | 38 | 43 |
| 22 | 19 | 26 | 32 | 44 | 65 | 65 | 82 | 29 | 30 | |
| Total Liabilities | 198 | 229 | 243 | 265 | 322 | 455 | 447 | 514 | 596 | 650 |
| 61 | 73 | 82 | 87 | 112 | 161 | 190 | 201 | 209 | 221 | |
| Capital Work in Progress | 2 | 2 | 3 | 6 | 10 | 17 | 12 | 9 | 11 | 24 |
| 14 | 14 | 14 | 14 | 14 | 17 | 16 | 17 | 21 | 30 | |
| 28 | 33 | 40 | 42 | 39 | 76 | 74 | 87 | 108 | 119 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 87 | 97 | |
| Cash & Bank | 20 | 16 | 11 | 15 | 15 | 7 | 10 | 4 | 56 | 46 |
| 73 | 91 | 93 | 101 | 133 | 177 | 145 | 113 | 103 | 113 | |
| Total Assets | 198 | 229 | 243 | 265 | 322 | 455 | 447 | 514 | 596 | 650 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 14 | 26 | 26 | 49 | 65 | 69 | 29 | 29 | 87 | |
| Cash from Investing | -11 | -17 | -16 | -16 | -33 | -66 | -42 | -26 | -117 | -55 |
| Cash from Financing | 6 | 5 | -3 | -6 | -3 | 15 | -18 | -4 | 89 | -32 |
| -5 | -4 | 1 | -1 | 1 | -1 | 1 | -1 | 1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-03 - CARYSIL LIMITED has informed the Exchange regarding Appointment of Mr. Sumit Kumar as Chief Technology Officer (CTO) of the company w.e.f. September 03, 2026.
2026-09-02 - CARYSIL LIMITED has informed the Exchange about Copy of Newspaper Publication
2026-08-26 - CARYSIL LIMITED has informed the Exchange about Copy of Newspaper Publication regarding Notice of 39th AGM of the Company.
2026-08-25 - CARYSIL LIMITED has informed the Exchange about General Updates
2026-08-25 - CARYSIL LIMITED has informed the Exchange that Pursuant to Regulation 36(1)(b) of the SEBI Listing Regulations, the Company has sent a letter providing a web-link of the Integrated Annual Report 2025-26.
2026-08-25 - CARYSIL LIMITED has informed the Exchange that Record date for the purpose of Dividend & 39th Annual General Meeting is 15-Sep-2026.
2026-08-25 - CARYSIL LIMITED has informed the Exchange regarding 'BRSR'.
2026-08-25 - CARYSIL LIMITED has informed the Exchange about 39th Annual General Meeting
2026-08-18 - CARYSIL LIMITED has informed the Exchange regarding General Update.
News
Recent coverage and analyst commentary for CARYSIL
Loading news…
AI Stock Analyst
Carysil Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account