Carysil Ltd.

•

carysil.comBSE: 524091NSE: CARYSIL

Market Cap₹ 3,351 Cr.

Current Price

High / Low₹ 1,281 / 732

Stock P/E31.4

Book Value₹ 225

Price to Book3.52

Dividend Yield0.25 %

ROCE18.2 %

ROE17.5 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company has delivered good profit growth of 20.3% CAGR over last 5 years
Company has consistently been profitable over the last 5 years
Latest quarter profit grew 39.9% YoY, showing strong momentum
Company has delivered good sales growth of 24.4% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.00x)

CONS

Promoter holding has decreased over last 2 years: -2.5pp
Though reporting repeated profits, the company pays out little dividend (8.7%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGHousehold & Personal Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	HINDUNILVR	1937.50	30.44	455233.31	2.12	2680.00	-3.18	17341.00	6.24	28.98	22.76
2.	GODREJCP	871.00	46.58	89129.86	2.30	504.52	11.51	4225.47	16.02	17.96	18.96
3.	DABUR	377.50	33.96	66966.88	2.19	586.16	15.32	3764.39	10.57	21.37	19.68
4.	COLPAL	1810.00	113.41	49229.40	2.65	3430.80	970.05	16033.00	1018.01	110.06	30.12
5.	CUPID	277.40	271.53	37300.89	0.00	441.49	2841.89	1569.80	2524.64	33.93	39.70
6.	PGHH	7584.10	31.13	24618.55	3.36	126.27	-34.25	891.46	-4.67	157.81	19.08
7.	GILLETTE	7380.80	36.00	24050.50	3.25	159.45	9.44	783.02	10.80	90.62	29.09
8.	EMAMILTD	371.30	21.66	16207.25	2.69	138.94	-15.41	1039.21	14.95	29.54	21.61
9.	GALAXYSURF	2252.35	22.57	7985.65	0.98	165.92	108.73	1781.90	39.44	13.39	13.99
10.	SFL	697.40	35.50	7615.84	0.14	62.34	770.67	1031.94	25.63	6.76	10.85
11.	SAFARI	1503.30	44.63	7365.77	0.27	47.75	-5.43	588.58	11.51	21.55	12.81
12.	CARYSIL	1178.30	31.38	3351.39	0.25	32.05	39.90	262.14	15.49	18.25	20.37

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	142	164	188	191	201	207	203	204	227	241	223	234	262
	116	131	153	156	165	170	174	169	183	195	180	189	224
Operating Profit	26	33	35	35	36	37	29	35	44	46	42	45	38
OPM %	18.39%	20.13%	18.73%	18.12%	17.84%	17.97%	14.18%	17.11%	19.32%	19.16%	18.95%	19.27%	14.55%
	1	1	1	2	1	2	4	2	1	5	1	5	4
Interest	5	5	6	6	6	6	6	5	5	5	5	5	5
Depreciation	7	8	8	9	9	10	9	8	9	10	10	11	11
Profit before Tax	16	22	22	21	23	24	18	24	30	36	29	34	42
Tax %	25.21%	28.30%	30.81%	25.80%	29.67%	27.41%	30.96%	20.19%	24.46%	24.55%	27.69%	19.07%	23.91%
Net Profit	0	0	0	0	16	17	13	19	23	27	21	27	32
	4.32	5.76	5.72	5.79	5.91	5.92	4.37	6.55	8.03	9.56	7.41	9.52	11.05

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	181	196	252	276	310	484	594	684	816	924	959
	154	169	209	229	243	379	484	553	676	744	788
Operating Profit	27	27	42	48	67	105	110	131	140	180	171
OPM %	14.89%	13.74%	16.85%	17.23%	21.60%	21.63%	18.44%	19.13%	17.15%	19.47%	17.88%
	3	5	2	5	8	10	2	5	10	12	15
Interest	11	8	12	10	8	11	17	23	26	22	19
Depreciation	6	7	9	12	13	18	26	32	36	40	41
Profit before Tax	13	17	24	30	54	86	68	81	88	130	142
Tax %	37.16%	27.52%	27.78%	25.00%	26.96%	24.19%	22.42%	27.75%	26.78%	23.81%	23.70%
Net Profit	8	12	17	23	39	65	53	58	64	99	108
EPS	13.99	4.60	6.64	8.38	14.66	24.13	19.52	21.60	22.44	34.51	—
Dividend Payout %	35.74%	21.71%	18.05%	14.51%	13.65%	9.89%	10.21%	9.26%	10.69%	8.69%	—

COMPOUNDED SALES GROWTH

10 Years:: 18%
5 Years:: 24%
3 Years:: 16%

COMPOUNDED PROFIT GROWTH

10 Years:: 25%
5 Years:: 20%
3 Years:: 23%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 22%
1 Year:: 21%

RETURN ON EQUITY

10 Years:: 17%
5 Years:: 20%
3 Years:: 17%
Last Year:: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5	6	6
Minority Interest	2	1	2	2	3	3	4	4	5	6
	107	113	128	152	186	245	295	347	520	603
	72	92	97	101	106	147	231	269	233	236
Trade Payables	26	38	31	29	42	79	78	87	80	102
	28	20	28	35	50	74	98	132	90	90
Total Liabilities	240	269	291	325	391	553	712	845	933	1,042
	98	111	119	125	152	206	328	404	414	479
Capital Work in Progress	2	2	4	9	10	21	14	10	12	25
	41	48	54	60	55	104	131	173	221	259
	0	0	0	0	0	0	0	138	146	161
Cash & Bank	22	17	14	20	20	11	12	13	68	59
	76	90	100	111	155	211	228	107	72	60
Total Assets	240	269	291	325	391	553	712	845	933	1,042

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11	22	32	38	58	71	85	53	60	109
Cash from Investing	-14	-20	-17	-19	-35	-73	-136	-97	-109	-89
Cash from Financing	2	-0	-4	-10	-9	18	64	48	53	-25
	-6	-5	2	1	2	-2	-1	5	4	-5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	43.79	41.37	41.37	41.37	41.33	41.33	41.33	41.33	41.33
	0.70	1.22	1.29	1.27	1.55	1.44	1.55	1.59	1.63
	7.20	11.09	11.69	11.56	11.19	11.33	11.35	11.74	11.91
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	48.31	46.32	45.65	45.80	45.93	45.89	45.78	45.34	45.12

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-03

Appointment

2026-09-03 - CARYSIL LIMITED has informed the Exchange regarding Appointment of Mr. Sumit Kumar as Chief Technology Officer (CTO) of the company w.e.f. September 03, 2026.

2026-09-02

Copy of Newspaper Publication

2026-09-02 - CARYSIL LIMITED has informed the Exchange about Copy of Newspaper Publication

2026-08-26

Copy of Newspaper Publication

2026-08-26 - CARYSIL LIMITED has informed the Exchange about Copy of Newspaper Publication regarding Notice of 39th AGM of the Company.

2026-08-25

General Updates

2026-08-25 - CARYSIL LIMITED has informed the Exchange about General Updates

2026-08-25

General Updates

2026-08-25 - CARYSIL LIMITED has informed the Exchange that Pursuant to Regulation 36(1)(b) of the SEBI Listing Regulations, the Company has sent a letter providing a web-link of the Integrated Annual Report 2025-26.

2026-08-25

Record Date

2026-08-25 - CARYSIL LIMITED has informed the Exchange that Record date for the purpose of Dividend & 39th Annual General Meeting is 15-Sep-2026.

2026-08-25

Updates

2026-08-25 - CARYSIL LIMITED has informed the Exchange regarding 'BRSR'.

2026-08-25

Shareholders meeting

2026-08-25 - CARYSIL LIMITED has informed the Exchange about 39th Annual General Meeting

2026-08-18

Updates

2026-08-18 - CARYSIL LIMITED has informed the Exchange regarding General Update.