CMI Ltd.

•

cmilimited.inBSE: 517330NSE: CMICABLES

Market Cap₹ 4 Cr.

Current Price

High / Low₹ 6 / 2

Stock P/E0.0

Book Value₹ -91

Price to Book-0.04

Dividend Yield0.00 %

ROCE-4.2 %

ROE0.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company is almost debt free
Operating margins have improved to -4.9% from -121.2%
Institutional investors have been accumulating - FII+DII up 12.3pp
Company generates healthy free cash flow

CONS

Net worth is negative - accumulated losses have eroded equity
Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
Company has a low return on capital employed of -14.7%
Interest coverage is weak at -11.8x - earnings barely cover interest
Company has a low return on equity of 0.0% over last 3 years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsElectricalsCable

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	POLYCAB	8338.00	43.87	125646.65	0.56	796.65	32.84	8209.73	39.01	34.93	13.84
2.	KEI	4664.00	44.73	44588.12	0.10	274.14	40.05	3185.34	22.97	20.23	12.43
3.	DHOOTTRANS	1597.60	82.39	32678.60	0.00	1326.70	—	14464.15	—	24.14	15.10
4.	RRKABEL	2419.95	45.04	27370.97	0.39	205.20	128.59	3168.20	53.90	28.43	9.01
5.	FINCABLES	1352.55	25.85	20685.81	0.67	249.04	53.14	2013.15	44.26	16.06	14.16
6.	PRECWIRE	474.40	511.86	8672.33	0.26	46.45	71.48	1779.24	61.20	33.09	4.76
7.	UNIVCABLES	1540.35	26.68	5344.30	0.29	70.14	-78.69	945.06	57.46	11.69	13.80
8.	LASERPOWER	296.70	27.47	4164.73	0.00	207.32	—	5215.47	—	24.84	12.62
9.	ADVAIT	2093.05	39.02	2290.43	0.10	14.80	65.77	179.27	51.37	28.24	13.36
10.	DYCL	456.95	24.29	2214.32	0.11	249.53	1270.29	3491.01	1232.24	26.80	10.89
11.	PARACABLES	66.48	35.69	2175.49	0.00	19.70	6.49	529.40	17.35	16.62	6.56
12.	CMICABLES	2.63	0.16	4.22	0.00	-2.85	1.72	13.46	53.30	-4.24	-4.01

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	8	8	2	2	10	4	8	8	9	16	30	44	13
	80	10	4	5	22	6	8	8	9	17	32	46	14
Operating Profit	-72	-3	-1	-3	-11	-2	0	0	-1	-2	-2	-2	-1
OPM %	-896.89%	-33.64%	-57.32%	-182.11%	-112.29%	-43.46%	4.05%	5.87%	-5.92%	-10.83%	-7.70%	-5.23%	-4.01%
	30	0	4	0	-93	0	0	0	0	0	0	0	0
Interest	10	11	10	4	-24	0	0	0	1	0	0	0	0
Depreciation	3	2	2	2	2	2	2	2	2	2	4	6	2
Profit before Tax	-55	-16	-10	-9	-82	-4	-2	-2	-3	-4	-6	-8	-3
Tax %	28.82%	24.32%	27.97%	24.43%	-1.95%	24.74%	-1.66%	54.19%	-0.35%	-0.00%	-0.00%	-0.00%	-0.00%
Net Profit	-39	-12	-7	-7	-84	-3	-2	-1	-3	-4	-6	-8	-3
	-24.35	-7.44	-4.61	-4.36	-52.28	-0.18	-0.12	-0.04	-0.18	-0.22	-0.40	-0.51	-0.18

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	240	307	560	637	498	202	68	22	29	57	103
	208	264	493	564	450	227	153	41	31	60	110
Operating Profit	33	43	68	73	48	-25	-85	-19	-1	-3	-7
OPM %	13.61%	14.05%	12.06%	11.43%	9.72%	-12.40%	-125.94%	-85.30%	-5.03%	-4.94%	-6.64%
	2	5	11	14	14	-136	-42	-89	1	1	1
Interest	8	14	29	34	40	45	44	1	1	1	1
Depreciation	1	1	10	12	12	12	10	9	8	8	14
Profit before Tax	25	33	39	41	10	-218	-181	-117	-10	-11	-21
Tax %	30.68%	32.96%	34.43%	-8.45%	64.17%	10.82%	21.23%	6.26%	17.20%	-0.00%	-0.00%
Net Profit	17	22	26	45	4	-195	-143	-110	-8	-11	-21
EPS	13.10	15.39	17.22	29.91	2.46	-128.47	-89.16	-68.69	-5.19	-6.88	—
Dividend Payout %	8.28%	6.58%	5.81%	3.34%	20.30%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: -8%
5 Years:: -35%
3 Years:: -5%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: -44%
3 Years:: -24%
1 Year:: -26%

RETURN ON EQUITY

10 Years:: -27%
5 Years:: -71%
3 Years:: 0%
Last Year:: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	15	15	15	15	16	16	16	16	16
	64	91	223	298	299	109	-33	-143	-152	-162
	95	93	218	282	282	312	410	383	324	324
Trade Payables	35	70	91	103	83	117	28	32	37	36
	15	24	30	-3	7	-15	-61	-56	9	4
Total Liabilities	223	293	577	696	686	539	360	231	234	218
	17	8	151	155	161	151	139	129	121	113
Capital Work in Progress	2	2	4	4	6	3	3	3	3	3
	0	12	0	0	0	0	0	0	0	0
	45	66	128	162	188	154	37	8	11	10
	0	0	0	0	0	0	0	0	54	54
Cash & Bank	5	8	12	23	14	19	3	1	6	0
	154	197	282	351	317	212	178	89	38	37
Total Assets	223	293	577	696	686	539	360	231	234	218

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	26	-17	-22	-2	60	-33	-76	14	6	-7
Cash from Investing	-110	48	-11	-13	-23	7	16	15	-4	7
Cash from Financing	93	-31	36	30	-50	32	53	-28	-1	-1
	2	0	1	14	-14	6	-7	0	1	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
	41.17	26.99	26.89	26.89	26.86	7.93	0.50	0.50
	3.47	2.31	0.81	0.81	0.81	1.01	0.81	0.81
	1.87	10.75	10.75	10.75	10.75	23.10	23.10	23.10
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	53.49	59.96	61.55	61.55	61.59	67.96	75.59	75.59

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-14

Corporate Insolvency Resolution Process

2026-08-14 - CMI Limited has informed the Exchange about Corporate Insolvency Resolution Process

2026-08-10

Reply to Clarification- Financial results

2026-08-10 - The Exchange had sought clarification from CMI Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company was required to clarify the following: The response of the Company is enclosed.

2026-07-21

Corporate Insolvency Resolution Process

2026-07-21 - CMI Limited has informed the Exchange about Corporate Insolvency Resolution Process

2026-07-20

General Updates

2026-07-20 - CMI Limited has informed the Exchange about General Updates

2026-07-14

Clarification - Financial Results

2026-07-14 - The Exchange has sought clarification from CMI Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: The response of the Company is awaited.

2026-06-15

Disclosure under SEBI Takeover Regulations

2026-06-15 - Amit Jain has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

2026-05-26

Corporate Insolvency Resolution Process

2026-05-26 - CMI Limited has informed the Exchange about Corporate Insolvency Resolution Process

2026-05-19

Resignation of Statutory Auditor

2026-05-19 - CMI Limited has informed the Exchange about Resignation of Statutory Auditor

2026-05-18

Change in Auditors

2026-05-18 - CMI Limited has informed the Exchange regarding Change in Auditors of the company.

News

Recent coverage and analyst commentary for CMICABLES

Loading news…

🤖

AI Stock Analyst

CMI Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

POLYCAB

8338.00

43.87

125646.65

0.56

796.65

32.84

8209.73

39.01

34.93

13.84

KEI

4664.00

44.73

44588.12

0.10

274.14

40.05

3185.34

22.97

20.23

12.43

DHOOTTRANS

1597.60

82.39

32678.60

0.00

1326.70

—

14464.15

—

24.14

15.10

RRKABEL

2419.95

45.04

27370.97

0.39

205.20

128.59

3168.20

53.90

28.43

9.01

FINCABLES

1352.55

25.85

20685.81

0.67

249.04

53.14

2013.15

44.26

16.06

14.16

PRECWIRE

474.40

511.86

8672.33

0.26

46.45

71.48

1779.24

61.20

33.09

4.76

UNIVCABLES

1540.35

26.68

5344.30

0.29

70.14

-78.69

945.06

57.46

11.69

13.80

LASERPOWER

296.70

27.47

4164.73

0.00

207.32

—

5215.47

—

24.84

12.62

ADVAIT

2093.05

39.02

2290.43

0.10

14.80

65.77

179.27

51.37

28.24

13.36

DYCL

456.95

24.29

2214.32

0.11

249.53

1270.29

3491.01

1232.24

26.80

10.89

PARACABLES

66.48

35.69

2175.49

0.00

19.70

6.49

529.40

17.35

16.62

6.56

CMICABLES

2.63

0.16

4.22

0.00

-2.85

1.72

13.46

53.30

-4.24

-4.01

Mar 2022

Jun 2022

Sep 2022

Dec 2022

Mar 2023

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Operating Profit

-72

-3

-1

-3

-11

-2

-1

-2

-1

OPM %

-896.89%

-33.64%

-57.32%

-182.11%

-112.29%

-43.46%

4.05%

5.87%

-5.92%

-10.83%

-7.70%

-5.23%

-4.01%

-93

Interest

-24

Depreciation

Profit before Tax

-55

-16

-10

-9

-82

-4

-2

-3

-4

-6

-8

-3

Tax %

28.82%

24.32%

27.97%

24.43%

-1.95%

24.74%

-1.66%

54.19%

-0.35%

-0.00%

Net Profit

-39

-12

-7

-84

-3

-2

-1

-3

-4

-6

-8

-3

-24.35

-7.44

-4.61

-4.36

-52.28

-0.18

-0.12

-0.04

-0.18

-0.22

-0.40

-0.51

-0.18

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

240

307

560

637

498

202

103

208

264

493

564

450

227

153

110

Operating Profit

-25

-85

-19

-1

-3

-7

OPM %

13.61%

14.05%

12.06%

11.43%

9.72%

-12.40%

-125.94%

-85.30%

-5.03%

-4.94%

-6.64%

-136

-42

-89

Interest

Depreciation

Profit before Tax

-218

-181

-117

-10

-11

-21

Tax %

30.68%

32.96%

34.43%

-8.45%

64.17%

10.82%

21.23%

6.26%

17.20%

-0.00%

Net Profit

-195

-143

-110

-8

-11

-21

EPS

13.10

15.39

17.22

29.91

2.46

-128.47

-89.16

-68.69

-5.19

-6.88

—

Dividend Payout %

8.28%

6.58%

5.81%

3.34%

20.30%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

223

298

299

109

-33

-143

-152

-162

218

282

312

410

383

324

Trade Payables

103

117

-3

-15

-61

-56

Total Liabilities

223

293

577

696

686

539

360

231

234

218

151

155

161

151

139

129

121

113

Capital Work in Progress

128

162

188

154

Cash & Bank

154

197

282

351

317

212

178

Total Assets

223

293

577

696

686

539

360

231

234

218

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-17

-22

-2

-33

-76

-7

Cash from Investing

-110

-11

-13

-23

-4

Cash from Financing

-31

-50

-28

-1

-14

-7

-1

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2021

Sep 2021

Dec 2021

Mar 2022

Jun 2022

Sep 2022

Dec 2022

Mar 2023

41.17

26.99

26.89

26.86

7.93

0.50

3.47

2.31

0.81

1.01

0.81

1.87

10.75

23.10

Government

0.00

53.49

59.96

61.55

61.59

67.96

75.59

CMI Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

CMI Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI