Competent Automobiles Company Ltd.

•

competent-maruti.comBSE: -NSE: COMPEAU

Market Cap₹ 222 Cr.

Current Price

High / Low₹ 420 / 314

Stock P/E9.8

Book Value₹ 635

Price to Book0.52

Dividend Yield0.28 %

ROCE9.4 %

ROE6.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Showroom: 92.9% • Service and Spares: 7.1%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.87x)
Company generates healthy free cash flow
Company has a consistent dividend-paying track record
Company converts assets efficiently - asset turnover of 2.8x

CONS

A large part of profit comes from other income (37.1% of PBT)
Company has a low return on equity of 6.9% over last 3 years
Company has a low return on capital employed of 10.2%
Interest coverage is weak at 2.0x - earnings barely cover interest
Company has delivered a poor profit growth of 5.6% over past five years
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesAutomobile & AncillariesAutomobiles - Dealers & Distributors

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	CARTRADE	3090.45	64.58	14942.80	0.00	56.75	20.59	201.16	16.25	12.88	31.31
2.	LANDMARK	487.60	44.98	2021.83	0.31	14.55	97.47	1302.36	22.66	9.19	5.53
3.	PVSL	99.35	0.00	707.35	0.00	1.37	115.59	1889.58	44.14	7.90	3.07
4.	COMPEAU	362.00	10.27	222.49	0.28	3.79	41.42	658.99	48.23	9.02	3.37

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	478	471	669	499	473	455	695	509	426	496	759	557	576
	461	455	648	474	454	437	674	484	410	480	734	531	574
Operating Profit	17	16	21	25	19	18	20	24	17	16	25	26	2
OPM %	3.53%	3.46%	3.14%	4.96%	4.05%	3.87%	2.90%	4.81%	3.90%	3.23%	3.31%	4.72%	0.37%
	2	0	2	2	2	2	3	3	3	3	2	-0	3
Interest	5	6	6	6	7	7	9	8	8	9	8	6	8
Depreciation	6	6	6	6	7	7	8	8	7	7	8	8	7
Profit before Tax	8	6	10	14	7	5	7	12	5	3	11	12	5
Tax %	26.53%	25.32%	25.42%	33.26%	22.92%	28.21%	29.49%	29.85%	22.13%	14.98%	30.46%	30.03%	22.35%
Net Profit	6	5	8	10	6	4	5	8	4	3	8	8	4
	9.38	7.58	12.26	16.40	9.36	5.91	7.66	13.77	5.95	4.53	12.84	18.63	5.99

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,243	1,249	1,240	1,165	1,205	1,246	1,732	2,117	2,131	2,239	2,389
	1,208	1,213	1,201	1,122	1,151	1,190	1,668	2,037	2,049	2,154	2,319
Operating Profit	35	36	39	44	54	55	63	80	83	85	70
OPM %	2.79%	2.85%	3.14%	3.74%	4.52%	4.43%	3.66%	3.78%	3.88%	3.81%	2.91%
	-2	82	4	32	6	5	7	7	9	9	8
Interest	9	9	10	12	11	8	17	24	32	33	32
Depreciation	5	8	9	21	24	25	19	24	29	30	30
Profit before Tax	19	101	24	43	26	27	34	39	31	31	31
Tax %	35.71%	18.99%	35.42%	8.91%	32.68%	28.17%	28.13%	28.56%	27.84%	27.44%	27.45%
Net Profit	12	82	16	39	17	19	25	28	23	23	23
EPS	0.00	0.00	0.00	63.13	28.20	31.66	40.34	44.85	36.70	36.97	—
Dividend Payout %	5.08%	0.75%	3.89%	1.58%	3.55%	3.16%	2.48%	2.23%	2.72%	2.70%	—

COMPOUNDED SALES GROWTH

10 Years:: 8%
5 Years:: 13%
3 Years:: 9%

COMPOUNDED PROFIT GROWTH

10 Years:: 6%
5 Years:: 6%
3 Years:: -3%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 13%
5 Years:: 7%
3 Years:: 7%
Last Year:: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6
	109	190	206	244	261	279	307	336	360	380
	57	70	109	178	160	199	224	321	392	375
Trade Payables	5	12	6	6	5	5	6	4	8	6
	53	12	17	20	15	13	28	21	34	43
Total Liabilities	230	290	344	453	447	503	571	688	800	810
	30	56	64	199	194	191	187	243	266	270
Capital Work in Progress	1	2	6	14	17	1	1	2	0	1
	34	34	35	35	35	35	58	61	63	60
	50	53	105	120	49	69	112	186	199	155
	0	0	0	0	0	0	0	63	96	88
Cash & Bank	26	63	28	24	63	53	26	15	52	46
	89	81	106	61	89	155	187	118	124	190
Total Assets	230	290	344	453	447	503	571	688	800	810

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	48	-14	-35	74	93	15	21	-18	71	83
Cash from Investing	-7	69	-18	-46	-6	0	-52	-54	-49	-18
Cash from Financing	-21	-2	34	-24	-43	29	13	61	15	-71
	12	32	-29	-4	38	35	-27	-11	37	-6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.92	74.92	74.92	74.92	74.92	74.92	74.92	74.92	74.92
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	25.08	25.08	25.08	25.08	25.08	25.08	25.08	25.08	25.08

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for COMPEAU

Loading news…

🤖

AI Stock Analyst

Competent Automobiles Company Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

CARTRADE

3090.45

64.58

14942.80

0.00

56.75

20.59

201.16

16.25

12.88

31.31

LANDMARK

487.60

44.98

2021.83

0.31

14.55

97.47

1302.36

22.66

9.19

5.53

PVSL

99.35

0.00

707.35

0.00

1.37

115.59

1889.58

44.14

7.90

3.07

COMPEAU

362.00

10.27

222.49

0.28

3.79

41.42

658.99

48.23

9.02

3.37

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

478

471

669

499

473

455

695

509

426

496

759

557

576

461

455

648

474

454

437

674

484

410

480

734

531

574

Operating Profit

OPM %

3.53%

3.46%

3.14%

4.96%

4.05%

3.87%

2.90%

4.81%

3.90%

3.23%

3.31%

4.72%

0.37%

-0

Interest

Depreciation

Profit before Tax

Tax %

26.53%

25.32%

25.42%

33.26%

22.92%

28.21%

29.49%

29.85%

22.13%

14.98%

30.46%

30.03%

22.35%

Net Profit

9.38

7.58

12.26

16.40

9.36

5.91

7.66

13.77

5.95

4.53

12.84

18.63

5.99

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

1,243

1,249

1,240

1,165

1,205

1,246

1,732

2,117

2,131

2,239

2,389

1,208

1,213

1,201

1,122

1,151

1,190

1,668

2,037

2,049

2,154

2,319

Operating Profit

OPM %

2.79%

2.85%

3.14%

3.74%

4.52%

4.43%

3.66%

3.78%

3.88%

3.81%

2.91%

-2

Interest

Depreciation

Profit before Tax

101

Tax %

35.71%

18.99%

35.42%

8.91%

32.68%

28.17%

28.13%

28.56%

27.84%

27.44%

27.45%

Net Profit

EPS

0.00

63.13

28.20

31.66

40.34

44.85

36.70

36.97

—

Dividend Payout %

5.08%

0.75%

3.89%

1.58%

3.55%

3.16%

2.48%

2.23%

2.72%

2.70%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

109

190

206

244

261

279

307

336

360

380

109

178

160

199

224

321

392

375

Trade Payables

Total Liabilities

230

290

344

453

447

503

571

688

800

810

199

194

191

187

243

266

270

Capital Work in Progress

105

120

112

186

199

155

Cash & Bank

106

155

187

118

124

190

Total Assets

230

290

344

453

447

503

571

688

800

810

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-14

-35

-18

Cash from Investing

-7

-18

-46

-6

-52

-54

-49

-18

Cash from Financing

-21

-2

-24

-43

-71

-29

-4

-27

-11

-6

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.92

FIIs

0.00

DIIs

0.00

Government

0.00

25.08

Competent Automobiles Company Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Competent Automobiles Company Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI