5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Cosmo First Ltd.

•
cosmofirst.comBSE: 508814NSE: COSMOFIRST
Market Cap₹ 2,434 Cr.
Current Price
High / Low₹ 996 / 561
Stock P/E22.9
Book Value₹ 503
Price to Book1.21
Dividend Yield0.43 %
ROCE9.9 %
ROE8.5 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Packaging Films: 96.1% • Others: 2.2% • Petcare: 1.7%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.48x)
  • Working capital cycle has improved - days down from -10 to -15
  • Company has a consistent dividend-paying track record

CONS

  • A large part of profit comes from other income (77.8% of PBT)
  • Company has a low return on capital employed of 8.3%
  • Company has a low return on equity of 6.4% over last 3 years
  • Promoter holding has decreased over last 2 years: -4.3pp
  • Interest coverage is weak at 1.9x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsPlastic ProductsPlastic Products
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.SUPREMEIND3598.0044.2745704.271.00280.7238.762717.664.1621.4917.33
2.ASTRAL1496.6069.8640206.180.27120.2051.771578.0015.9319.9514.65
3.GRWRHITECH6941.7041.5816127.230.17132.6559.78633.0827.9018.0827.17
4.SHAILY3345.0087.0215385.410.0948.0116.75280.6713.7729.4629.59
5.FINPIPE157.2015.859753.901.75114.5216.67883.58-15.3012.7312.09
6.TIMETECHNO183.9018.539077.950.821178.601120.7116927.101151.4017.3713.25
7.KINGFA6051.2536.348200.280.0080.21101.58688.5749.0630.7016.12
8.RESPONIND148.5039.083959.140.072.74-94.51192.87-43.0610.7612.09
9.POLYPLEX1175.0023.753688.610.26171.07386.022253.6229.621.5113.15
10.XPROINDIA1368.0598.313210.870.157.63239.10174.4220.374.009.08
11.PRINCEPIPE283.3030.673132.200.35337.496900.416094.18949.976.2012.66
12.COSMOFIRST927.2514.592434.010.4353.7525.381165.5445.6911.3311.66
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
6026175686046477236796877518738209111,059
5755575355765956566246286797937708171,031
Operating Profit28603328516755597281509427
OPM %4.62%9.70%5.79%4.61%7.95%9.26%8.09%8.64%9.56%9.24%6.08%10.36%2.59%
19111322142120142524351510
Interest17212225232524263036363538
Depreciation20212223232424252933343536
Profit before Tax93023193927233836154038
Tax %-1.22%22.15%-87.86%-11.55%15.13%17.37%16.52%26.74%20.74%18.14%-11.77%24.16%21.88%
Net Profit92333163322173029173030
3.538.871.251.316.2412.558.646.5311.5511.416.6411.5611.41

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,4581,7492,0502,0322,0832,8242,7422,3912,7363,3563,663
1,2871,6021,8931,7901,7212,3442,4052,2442,5033,0593,411
Operating Profit171146158243362480337148233297252
OPM %11.70%8.36%7.69%11.93%17.39%17.01%12.29%6.17%8.51%8.84%6.89%
15351220364659666810085
Interest345052494037518597137144
Depreciation364648505258698596131138
Profit before Tax115856916330543027543108128129
Tax %5.86%0.68%15.99%30.23%29.43%27.29%22.32%10.52%18.76%17.18%17.52%
Net Profit10885581142163132143988106106
EPS56.3344.3030.4659.51114.39114.1478.3314.7733.5440.54—
Dividend Payout %18.00%13.74%19.98%25.57%21.07%20.32%6.14%20.31%11.93%9.87%—

COMPOUNDED SALES GROWTH

10 Years:
9%
5 Years:
10%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
0%
5 Years:
-13%
3 Years:
-21%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
8%
1 Year:
-3%

RETURN ON EQUITY

10 Years:
16%
5 Years:
14%
3 Years:
6%
Last Year:
8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2022

Jun 16

1:2

Audited Results & Bonus issue

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital19191919181826262626
5566146717208121,0631,1091,1311,1981,266
6667727957727578149349101,3051,392
Trade Payables129182190145199342509693729916
145100118161239306370624658731
Total Liabilities1,5141,6881,7931,8162,0262,5432,9483,3843,9164,331
9009359479769679361,3641,4921,6892,333
Capital Work in Progress91240161626814026151925
115173193261339565619630673718
154184172171272358345365420475
0000000243267303
Cash & Bank18357238473824221747
319348370354384379457373331430
Total Assets1,5141,6881,7931,8162,0262,5432,9483,3843,9164,331

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
69147180258325584553198256358
Cash from Investing-221-118-126-103-69-464-365-221-487-261
Cash from Financing1676-23-162-174-60-14023228-66
-41817-3931-13-121-331

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
45.0445.0440.9840.9840.9840.8640.8640.7840.78
3.232.563.993.123.493.242.672.132.40
0.680.850.690.090.680.470.841.131.49
Government0.000.000.000.000.000.000.000.000.00
51.0451.5454.3355.8054.8555.4355.6255.9755.32

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-20
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-20 - COSMO FIRST LIMITED has informed the Exchange about Schedule of meet

2026-08-14
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - COSMO FIRST LIMITED has informed the Exchange about Transcript

2026-08-07
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-07 - COSMO FIRST LIMITED has informed the Exchange about Link of Recording

2026-08-07
Copy of Newspaper Publication

2026-08-07 - COSMO FIRST LIMITED has informed the Exchange about Copy of Newspaper Publication

2026-08-06
Investor Presentation

2026-08-06 - COSMO FIRST LIMITED has informed the Exchange about Investor Presentation

2026-08-06
Press Release

2026-08-06 - COSMO FIRST LIMITED has informed the Exchange regarding a press release dated August 06, 2026, titled "Media Release".

2026-08-06
Outcome of Board Meeting

2026-08-06 - COSMO FIRST LIMITED has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-05
Shareholders meeting

2026-08-05 - COSMO FIRST LIMITED has informed the Exchange regarding Proceedings of Annual General Meeting held on August 05, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.

2026-08-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-03 - COSMO FIRST LIMITED has informed the Exchange about Schedule of meet

News

Recent coverage and analyst commentary for COSMOFIRST

Loading news…

🤖

AI Stock Analyst

Cosmo First Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login