Crown Lifters Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2023 • Service: 96.4% • Trading: 3.6%
AI Sector View
AI GENERATEDServices
Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%
- Company has a healthy return on capital (ROCE) of 21.4%
- Operating margins have improved to 58.5% from 28.3%
- Company has delivered good sales growth of 19.5% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 4.02x)
CONS
- Recent results are weak - TTM profit is down 21.6% versus prior year
- Total debt has risen sharply - up 62.9% year on year
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PFOCUS | 310.60 | 209.28 | 24188.72 | 0.00 | -457.78 | -514.43 | 12668.15 | 1196.88 | 2.74 | 23.76 |
| SAGILITY | 45.15 | 21.28 | 21136.20 | 0.33 | 216.81 | 45.94 | 1963.48 | 27.59 | 13.82 | 22.32 |
| HORIZONIND | 55.65 | 244.03 | 16043.35 | 0.00 | -116.27 | — | 2005.46 | — | 3.32 | 80.26 |
| SYNGENE | 382.65 | 69.89 | 15446.40 | 0.33 | -9.00 | -110.38 | 736.00 | -15.84 | 9.48 | 12.34 |
| INDGN | 578.05 | 34.74 | 13929.08 | 0.39 | 116.20 | -0.17 | 1063.10 | 39.73 | 18.92 | 16.39 |
| IGIL | 314.20 | 22.27 | 13578.46 | 1.59 | 1657.36 | 1209.83 | 3707.76 | 1132.17 | 77.00 | 60.35 |
| NESCO | 1102.75 | 18.65 | 7769.97 | 0.63 | 99.96 | 3.97 | 211.80 | 9.55 | 19.23 | 48.33 |
| LEAPIND | 144.55 | 102.15 | 6367.95 | 0.00 | 247.33 | — | 2034.13 | — | 9.32 | 51.19 |
| SPARC | 196.10 | 4.02 | 6363.87 | 0.00 | -20.78 | 59.94 | 39.92 | 314.11 | 163.94 | -85.17 |
| SMARTWORKS | 530.60 | 217.74 | 6069.06 | 0.00 | 131.48 | 3232.71 | 5462.48 | 1340.49 | 61.12 | 63.33 |
| JUSTDIAL | 665.10 | 15.59 | 5656.61 | 0.00 | 115.74 | 38.44 | 270.27 | 16.23 | 12.88 | 26.17 |
| CROWN | 112.55 | 14.46 | 130.45 | 0.00 | 2.94 | 4.45 | 13.02 | 29.27 | 33.10 | 55.91 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 7 | 11 | 8 | 8 | 9 | 11 | 10 | 10 | 8 | 12 | 13 | |
| 3 | 3 | 3 | 4 | 4 | 3 | 3 | 5 | 4 | 5 | 5 | 5 | 10 | |
| Operating Profit | 2 | 3 | 4 | 6 | 4 | 5 | 5 | 7 | 6 | 5 | 4 | 6 | 3 |
| OPM % | 43.59% | 51.15% | 52.55% | 61.01% | 51.38% | 60.71% | 61.95% | 59.25% | 60.08% | 51.21% | 43.76% | 54.30% | 26.60% |
| 0 | 0 | 0 | 0 | 13 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
| Profit before Tax | 1 | 1 | 1 | 4 | 15 | 3 | 4 | 4 | 4 | 3 | 2 | 3 | 4 |
| Tax % | 0.00% | 0.00% | 0.00% | 49.87% | 25.03% | 25.26% | 25.21% | 27.29% | 25.46% | 25.42% | 20.85% | 29.39% | 25.73% |
| Net Profit | 1 | 1 | 1 | 2 | 11 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 |
| 1.12 | 1.01 | 1.35 | 1.80 | 9.76 | 1.90 | 2.35 | 2.90 | 2.49 | 1.95 | 1.44 | 1.93 | 2.53 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 24 | 15 | 18 | 14 | 12 | 20 | 19 | 28 | 35 | 43 | |
| 14 | 10 | 10 | 10 | 8 | 7 | 14 | 15 | 13 | 15 | 24 | |
| Operating Profit | 6 | 13 | 5 | 8 | 7 | 5 | 5 | 5 | 15 | 21 | 18 |
| OPM % | 31.53% | 57.28% | 34.36% | 46.42% | 45.45% | 43.13% | 27.47% | 24.23% | 53.84% | 58.53% | 43.06% |
| 4 | 2 | 1 | 0 | 0 | 4 | 3 | 1 | 1 | 14 | 3 | |
| Interest | 2 | 4 | 4 | 4 | 4 | 3 | 1 | 0 | 2 | 3 | 5 |
| Depreciation | 4 | 7 | 8 | 7 | 7 | 5 | 3 | 3 | 7 | 6 | 8 |
| Profit before Tax | 4 | 4 | -6 | -3 | -4 | 2 | 5 | 3 | 7 | 25 | 12 |
| Tax % | 37.44% | 27.60% | 4.91% | 9.33% | 7.07% | -27.84% | 133.29% | -26.98% | 25.37% | 25.50% | 25.75% |
| Net Profit | 2 | 3 | -6 | -3 | -4 | 3 | -2 | 4 | 6 | 19 | 9 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -17.00 | 12.43 | -1.54 | 3.74 | 4.91 | 16.91 | — |
| Dividend Payout % | 0.00% | 6.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.34% | 8.15% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 20%
- 3 Years:
- 21%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 32%
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 45%
- 3 Years:
- 34%
- 1 Year:
- -36%
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 17%
- 3 Years:
- 27%
- Last Year:
- 41%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 11 | 11 |
| 19 | 27 | 21 | 18 | 14 | 17 | 7 | 11 | 25 | 44 | |
| 32 | 35 | 28 | 24 | 34 | 15 | 0 | 12 | 68 | 81 | |
| Trade Payables | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 28 |
| 6 | 7 | 10 | 11 | -2 | -2 | 23 | 4 | 6 | 19 | |
| Total Liabilities | 58 | 72 | 61 | 57 | 49 | 32 | 41 | 40 | 111 | 182 |
| 29 | 59 | 51 | 46 | 40 | 21 | 13 | 20 | 73 | 124 | |
| Capital Work in Progress | 20 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 11 | |
| Cash & Bank | 1 | 2 | 0 | 0 | 0 | 2 | 1 | 12 | 19 | 30 |
| 8 | 9 | 7 | 10 | 9 | 9 | 26 | 8 | 10 | 17 | |
| Total Assets | 58 | 72 | 61 | 57 | 49 | 32 | 41 | 40 | 111 | 182 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 10 | 13 | 9 | 1 | 13 | 5 | 11 | 56 | 48 | |
| Cash from Investing | -19 | -16 | -3 | -1 | -0 | 11 | 10 | -8 | -59 | -43 |
| Cash from Financing | 12 | 6 | -12 | -7 | -1 | -23 | -16 | 8 | 11 | 6 |
| 0 | 1 | -2 | 0 | 0 | 1 | -1 | 11 | 8 | 11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-01 - Crown Lifters Limited has informed the Exchange about the AGM Intimation letter that has been sent to the Shareholders under Regulation 36(1)(b) of the SEBI Listing Regulations, 2015
2026-09-01 - Crown Lifters Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-31 - Crown Lifters Limited has informed the Exchange about Intimation of Book Closure/Record Date/E-Voting period for the 24th Annual General Meeting.
2026-08-31 - Crown Lifters Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 24, 2026
2026-08-28 - Crown Lifters Limited has informed the Exchange about Copy of Newspaper Publication of Information regarding 24th Annual General Meeting ( AGM ) to be held through Video Conferencing ( VC )/ other Audio-Visual Means ( OAVM )
2026-08-24 - Crown Lifters Limited has informed the Exchange regarding Outcome of Board Meeting held on August 24, 2026.
2026-07-24 - Crown Lifters Limited has informed the Exchange about Copy of Newspaper Publication Unaudited Financial Results of the Company for the first quarter ended on 30th June, 2026
2026-07-23 - Crown Lifters Limited has informed the Exchange regarding a press release dated July 23, 2026, titled "CMD Statement Q1 FY 2026 27 Business Update".
2026-07-23 - Crown Lifters Limited has submitted to the Exchange, the unaudited financial results for the period ended June 30, 2026.
News
Recent coverage and analyst commentary for CROWN
Loading news…
AI Stock Analyst
Crown Lifters Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account