Cyber Media (India) Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Digital Services: 87.3% • Media Services: 12.7%
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Company is almost debt free
- Promoters have been increasing their shareholding - up 5.3pp over 2 years
- Latest quarter profit grew 46.0% YoY, showing strong momentum
- Company has delivered good sales growth of 21.8% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.68x)
CONS
- Net worth is negative - accumulated losses have eroded equity
- Operating cash flow has been negative in recent years
- Company has a low return on capital employed of -310.0%
- Company has a low return on equity of 0.0% over last 3 years
- A large part of profit comes from other income (27.1% of PBT)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MPSLTD | 2614.00 | 23.74 | 4471.46 | 0.00 | 50.39 | 42.99 | 224.24 | 20.38 | 41.49 | 34.32 |
| DBCORP | 191.40 | 9.70 | 3411.79 | 3.66 | 100.72 | 24.59 | 603.74 | 7.92 | 20.02 | 22.60 |
| NAVNETEDUL | 128.20 | 8.44 | 2835.95 | 2.34 | 141.00 | -10.19 | 788.00 | -0.76 | 54.91 | 25.13 |
| JAGRAN | 62.05 | 7.16 | 1350.54 | 16.12 | 612.31 | 817.17 | 4993.46 | 985.41 | 14.01 | 14.03 |
| SANDESH | 998.15 | 7.04 | 755.54 | 0.50 | 99.49 | 71.41 | 458.18 | 524.82 | 6.88 | 4.23 |
| HTMEDIA | 24.97 | 0.00 | 581.23 | 0.00 | 43.51 | 482.67 | 437.30 | 6.10 | 3.52 | 6.93 |
| SCHAND | 136.75 | 6.76 | 482.35 | 2.92 | -18.73 | -33.16 | 114.55 | 11.62 | 10.30 | -8.44 |
| REPRO | 315.00 | 4.61 | 451.88 | 0.00 | 128.56 | 4809.16 | 139.91 | 20.13 | -2.46 | 2.73 |
| DJML | 82.21 | 25.07 | 295.37 | 0.18 | 21.85 | 1117.95 | 363.62 | 1340.65 | 17.49 | 16.17 |
| DGCONTENT | 23.88 | 114.84 | 138.95 | 0.00 | -1.93 | 17.17 | 123.30 | 11.63 | 67.18 | 1.52 |
| SAMBHAAV | 5.87 | 0.00 | 112.18 | 0.00 | -2.11 | -658.99 | 9.62 | 4.19 | 2.44 | -10.93 |
| CYBERMEDIA | 22.83 | 16.87 | 47.16 | 0.00 | 1.63 | 45.96 | 50.41 | 94.99 | 0.00 | 3.42 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 29 | 25 | 26 | 21 | 21 | 24 | 22 | 26 | 24 | 25 | 28 | 50 | |
| 21 | 28 | 24 | 24 | 21 | 21 | 24 | 22 | 24 | 23 | 24 | 27 | 49 | |
| Operating Profit | 1 | 1 | 1 | 2 | 0 | -0 | 0 | -0 | 1 | 1 | 1 | 2 | 1 |
| OPM % | 3.67% | 3.63% | 5.06% | 8.26% | 0.68% | -0.10% | 0.92% | -2.08% | 5.26% | 4.87% | 4.88% | 5.85% | 2.70% |
| 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 1 | 1 | 1 | 2 | 0 | 0 | -9 | -0 | 1 | 1 | 0 | 2 | 2 |
| Tax % | 19.74% | 27.59% | 21.43% | 48.11% | — | 33.33% | -2.93% | -70.97% | 14.62% | 21.19% | 41.18% | 18.32% | 21.69% |
| Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | -9 | -1 | 1 | 1 | 0 | 2 | 2 |
| 0.38 | 0.54 | 0.63 | 0.61 | -0.09 | 0.02 | -5.82 | -0.34 | 0.71 | 0.54 | 0.12 | 1.02 | 0.78 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 40 | 57 | 40 | 39 | 72 | 78 | 102 | 87 | 103 | 128 | |
| 55 | 41 | 57 | 40 | 36 | 67 | 73 | 97 | 87 | 98 | 122 | |
| Operating Profit | -2 | -1 | 0 | 0 | 2 | 4 | 5 | 5 | -1 | 5 | 5 |
| OPM % | -4.35% | -3.73% | 0.04% | 0.68% | 6.23% | 5.87% | 6.66% | 4.77% | -0.64% | 5.29% | 4.23% |
| 1 | 11 | 4 | -22 | 0 | 0 | 6 | 2 | -7 | 1 | 1 | |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | -6 | 3 | -1 | -24 | 0 | 2 | 10 | 5 | -9 | 5 | 6 |
| Tax % | 27.13% | 15.17% | -254.58% | -15.18% | 81.12% | 31.96% | 48.86% | 32.25% | -6.76% | 19.64% | 21.55% |
| Net Profit | -5 | 3 | -3 | -28 | 0 | 2 | 5 | 3 | -10 | 4 | 4 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.97 | 3.18 | 0.88 | -7.20 | 0.73 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 22%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -28%
STOCK PRICE CAGR
- 10 Years:
- 12%
- 5 Years:
- 19%
- 3 Years:
- 8%
- 1 Year:
- 4%
RETURN ON EQUITY
- 10 Years:
- -93%
- 5 Years:
- 0%
- 3 Years:
- 0%
- Last Year:
- 0%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 13 | 13 | 13 | 16 | 16 | 16 | 16 | 16 | 21 |
| Minority Interest | 0 | 0 | -0 | -0 | 0 | 1 | 7 | 9 | 10 | 12 |
| 10 | 9 | 7 | -27 | -27 | -27 | -21 | -20 | -32 | -28 | |
| 27 | 27 | 30 | 23 | 21 | 20 | 11 | 8 | 11 | 9 | |
| Trade Payables | 6 | 9 | 8 | 15 | 15 | 21 | 22 | 25 | 33 | 26 |
| 24 | 17 | -3 | -2 | -4 | -4 | 1 | 5 | 7 | 5 | |
| Total Liabilities | 78 | 75 | 56 | 21 | 21 | 27 | 35 | 42 | 45 | 44 |
| 32 | 28 | 28 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | |
| 8 | 8 | 9 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | |
| 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 30 | 29 | |
| Cash & Bank | 2 | 3 | 2 | 2 | 3 | 6 | 8 | 4 | 4 | 4 |
| 33 | 34 | 15 | 14 | 14 | 16 | 22 | 5 | 4 | 4 | |
| Total Assets | 78 | 75 | 56 | 21 | 21 | 27 | 35 | 42 | 45 | 44 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 2 | 3 | -11 | 1 | 7 | 8 | -1 | -0 | -3 | |
| Cash from Investing | 2 | 0 | -0 | 23 | -0 | -0 | 6 | -2 | -0 | -2 |
| Cash from Financing | -14 | -1 | 1 | -9 | -1 | -3 | -10 | -1 | 0 | 4 |
| -0 | 1 | 0 | -1 | 1 | 3 | 3 | -4 | 0 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Cyber Media (India) Limited has informed the Exchange about order passed.
2026-09-05 - Significant movement in price has been observed in Cyber Media (India) Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Cyber Media (India) Limited has submitted their response.
2026-09-04 - Significant movement in price has been observed in Cyber Media (India) Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.
2026-08-26 - Cyber Media (India) Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 25, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-25 - Cyber Media (India) Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 25, 2026.
2026-08-05 - Certificate under Regulation 82 of the SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2018.
2026-08-03 - Cyber Media (India) Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-25 - Cyber Media (India) Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-24 - Cyber Media (India) Limited has submitted to the Exchange, the financial results for the period ended June 30, 2026.
News
Recent coverage and analyst commentary for CYBERMEDIA
Loading news…
AI Stock Analyst
Cyber Media (India) Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account