Cyient DLM Ltd.

•

cyientdlm.comBSE: 543933NSE: CYIENTDLM

Market Cap₹ 7,313 Cr.

Current Price

High / Low₹ 1,009 / 265

Stock P/E89.1

Book Value₹ 129

Price to Book2.14

Dividend Yield0.00 %

ROCE10.4 %

ROE7.5 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 34.6% CAGR over last 5 years
Latest quarter profit grew 118.2% YoY, showing strong momentum
Company has delivered good sales growth of 23.2% CAGR over last 5 years
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

A large part of profit comes from other income (42.6% of PBT)
Promoter holding has decreased over last 2 years: -14.5pp
Company has a low return on equity of 8.7% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.39x)
Operating cash flow has been negative in recent years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsElectricalsElectronics - Components

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SYRMA	1598.85	83.75	30830.70	0.09	105.69	111.72	1588.62	68.29	17.70	10.17
2.	KAYNES	3519.90	68.25	23595.53	0.00	56.43	-24.37	946.02	40.47	13.38	15.60
3.	AVALON	2228.30	111.55	14903.38	0.00	34.87	145.31	484.41	49.83	20.34	11.96
4.	UTLSOLAR	440.50	45.99	13519.02	0.00	577.94	—	13456.93	—	36.46	18.94
5.	CYIENTDLM	921.25	89.07	7313.19	0.00	16.29	118.21	373.80	34.25	10.41	9.93
6.	VIKRAMSOLR	165.50	16.81	5996.97	0.00	19.78	-85.17	1563.09	37.89	34.07	8.06
7.	SAATVIKGL	401.95	20.59	5108.99	0.00	5.36	-95.49	511.01	-44.20	55.18	6.62
8.	WEBELSOLAR	75.49	10.82	3277.50	0.33	77.79	—	372.60	115.39	63.74	33.70
9.	KERNEX	1709.45	15.06	2872.50	0.00	109.85	1382.00	503.58	800.38	23.69	32.33
10.	MODINSULAT	443.35	22.20	2090.12	0.00	29.60	94.43	188.30	33.19	10.53	16.89
11.	INA	92.95	10.23	2049.10	0.00	380.25	796.94	7406.98	1766.82	34.98	9.74
12.	IKIO	231.30	38.44	1787.50	0.00	11.05	364.51	169.29	40.91	10.02	12.97

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	217	292	321	362	258	389	444	428	278	311	303	369	374
	197	269	292	326	239	358	416	371	256	279	276	326	354
Operating Profit	20	23	29	36	19	32	28	57	23	31	27	43	20
OPM %	9.20%	7.84%	9.17%	10.03%	7.37%	8.12%	6.33%	13.41%	8.23%	10.04%	8.91%	11.67%	5.32%
	1	10	9	10	10	7	7	3	6	23	5	5	2
Interest	9	8	8	9	8	11	10	9	9	7	6	6	6
Depreciation	5	5	6	6	7	7	10	10	11	11	11	11	11
Profit before Tax	7	20	25	31	14	21	15	42	10	36	15	32	22
Tax %	23.32%	25.86%	25.31%	25.90%	25.14%	26.04%	26.78%	25.51%	26.14%	11.87%	24.61%	29.17%	26.68%
Net Profit	0	0	0	0	11	15	11	31	7	32	11	22	16
	0.99	1.88	2.33	2.87	1.34	1.95	1.39	3.91	0.94	4.05	1.42	2.83	2.05

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	444	256	832	1,192	1,520	1,261	1,357
	406	240	745	1,084	1,385	1,138	1,236
Operating Profit	38	17	87	107	135	123	121
OPM %	8.50%	6.44%	10.48%	9.01%	8.86%	9.78%	8.93%
	2	-8	7	31	29	40	35
Interest	11	13	32	34	38	27	25
Depreciation	4	6	19	22	34	43	43
Profit before Tax	25	-10	43	82	92	93	105
Tax %	34.34%	32.29%	26.49%	25.50%	25.78%	21.34%	22.00%
Net Profit	17	-7	32	61	68	73	82
EPS	121.18	-50.70	7.75	7.72	8.58	9.23	—
Dividend Payout %	80.46%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 23%
3 Years:: 15%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 35%
3 Years:: 32%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 10%
1 Year:: 98%

RETURN ON EQUITY

10 Years:: —
5 Years:: 7%
3 Years:: 9%
Last Year:: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1	1	53	79	79	79
	46	39	145	825	859	929
	93	124	367	178	271	133
Trade Payables	49	71	285	309	250	273
	12	20	249	206	222	215
Total Liabilities	200	256	1,099	1,597	1,681	1,629
	35	40	161	192	346	355
Capital Work in Progress	3	2	1	1	6	2
	0	0	90	66	31	30
	61	98	425	464	571	647
	0	0	0	226	347	307
Cash & Bank	53	34	168	537	288	126
	49	83	255	111	92	162
Total Assets	200	256	1,099	1,597	1,681	1,629

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10	-34	71	-71	-62	54
Cash from Investing	-8	-4	-142	-428	127	164
Cash from Financing	-17	19	72	479	-59	-188
	-25	-20	-16	-19	6	30

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	66.66	52.16	52.16	52.16	52.12	52.12	52.12	52.12	52.11
	5.14	7.76	3.64	2.38	2.48	2.19	0.47	0.79	0.24
	17.44	27.77	29.41	28.64	28.15	28.73	28.80	26.66	29.18
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public	10.76	12.31	14.79	16.81	17.24	16.97	18.60	20.42	18.47

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-08 - Cyient Dlm Limited has informed the Exchange about Schedule of meet

2026-09-03

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - Cyient Dlm Limited has informed the Exchange about Schedule of meet

2026-09-03

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - Cyient Dlm Limited has informed the Exchange about Schedule of meet

2026-08-28

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-28 - Cyient Dlm Limited has informed the Exchange about Schedule of meet

2026-08-19

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Cyient Dlm Limited has informed the Exchange about Schedule of meet

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Cyient Dlm Limited has informed the Exchange about Schedule of meet

2026-08-17

General Updates

2026-08-17 - Cyient Dlm Limited has informed the Exchange about General Updates

2026-08-12

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-12 - Cyient Dlm Limited has informed the Exchange about Schedule of meet

2026-08-07

Action(s) initiated or orders passed

2026-08-07 - Cyient Dlm Limited has informed the Exchange about Action(s) initiated or orders passed

News

Recent coverage and analyst commentary for CYIENTDLM

Loading news…

🤖

AI Stock Analyst

Cyient DLM Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

SYRMA

1598.85

83.75

30830.70

0.09

105.69

111.72

1588.62

68.29

17.70

10.17

KAYNES

3519.90

68.25

23595.53

0.00

56.43

-24.37

946.02

40.47

13.38

15.60

AVALON

2228.30

111.55

14903.38

0.00

34.87

145.31

484.41

49.83

20.34

11.96

UTLSOLAR

440.50

45.99

13519.02

0.00

577.94

—

13456.93

—

36.46

18.94

CYIENTDLM

921.25

89.07

7313.19

0.00

16.29

118.21

373.80

34.25

10.41

9.93

VIKRAMSOLR

165.50

16.81

5996.97

0.00

19.78

-85.17

1563.09

37.89

34.07

8.06

SAATVIKGL

401.95

20.59

5108.99

0.00

5.36

-95.49

511.01

-44.20

55.18

6.62

WEBELSOLAR

75.49

10.82

3277.50

0.33

77.79

—

372.60

115.39

63.74

33.70

KERNEX

1709.45

15.06

2872.50

0.00

109.85

1382.00

503.58

800.38

23.69

32.33

MODINSULAT

443.35

22.20

2090.12

0.00

29.60

94.43

188.30

33.19

10.53

16.89

INA

92.95

10.23

2049.10

0.00

380.25

796.94

7406.98

1766.82

34.98

9.74

IKIO

231.30

38.44

1787.50

0.00

11.05

364.51

169.29

40.91

10.02

12.97

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

217

292

321

362

258

389

444

428

278

311

303

369

374

197

269

292

326

239

358

416

371

256

279

276

326

354

Operating Profit

OPM %

9.20%

7.84%

9.17%

10.03%

7.37%

8.12%

6.33%

13.41%

8.23%

10.04%

8.91%

11.67%

5.32%

Interest

Depreciation

Profit before Tax

Tax %

23.32%

25.86%

25.31%

25.90%

25.14%

26.04%

26.78%

25.51%

26.14%

11.87%

24.61%

29.17%

26.68%

Net Profit

0.99

1.88

2.33

2.87

1.34

1.95

1.39

3.91

0.94

4.05

1.42

2.83

2.05

Mar 2015

Mar 2016

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

444

256

832

1,192

1,520

1,261

1,357

406

240

745

1,084

1,385

1,138

1,236

Operating Profit

107

135

123

121

OPM %

8.50%

6.44%

10.48%

9.01%

8.86%

9.78%

8.93%

-8

Interest

Depreciation

Profit before Tax

-10

105

Tax %

34.34%

32.29%

26.49%

25.50%

25.78%

21.34%

22.00%

Net Profit

-7

EPS

121.18

-50.70

7.75

7.72

8.58

9.23

—

Dividend Payout %

80.46%

0.00%

—

Mar 2015

Mar 2016

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

145

825

859

929

124

367

178

271

133

Trade Payables

285

309

250

273

249

206

222

215

Total Liabilities

200

256

1,099

1,597

1,681

1,629

161

192

346

355

Capital Work in Progress

425

464

571

647

226

347

307

Cash & Bank

168

537

288

126

255

111

162

Total Assets

200

256

1,099

1,597

1,681

1,629

Mar 2015

Mar 2016

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-34

-71

-62

Cash from Investing

-8

-4

-142

-428

127

164

Cash from Financing

-17

479

-59

-188

-25

-20

-16

-19

Mar 2015

Mar 2016

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

66.66

52.16

52.12

52.11

5.14

7.76

3.64

2.38

2.48

2.19

0.47

0.79

0.24

17.44

27.77

29.41

28.64

28.15

28.73

28.80

26.66

29.18

Government

0.00

Public

10.76

12.31

14.79

16.81

17.24

16.97

18.60

20.42

18.47

Cyient DLM Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Cyient DLM Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI