Damodar Industries Ltd.

•

damodargroup.comBSE: 521220NSE: DAMODARIND

Market Cap₹ 66 Cr.

Current Price

High / Low₹ 39 / 20

Stock P/E11.6

Book Value₹ 65

Price to Book0.32

Dividend Yield0.00 %

ROCE7.5 %

ROE3.7 %

Face Value₹ 5

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 9.57x)
Company generates healthy free cash flow

CONS

A large part of profit comes from other income (166.0% of PBT)
Recent results are weak - TTM profit is down 39.2% versus prior year
Company has a low return on equity of 4.1% over last 3 years
Company has a low return on capital employed of 7.7%
Interest coverage is weak at 1.4x - earnings barely cover interest
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile - Spinning

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	TRIDENT	24.16	31.15	12311.83	2.07	158.09	12.95	1786.83	4.68	9.95	16.79
2.	SANATHAN	456.90	63.49	3856.42	0.00	23.82	-41.08	1334.74	79.08	7.09	8.10
3.	NITINSPIN	639.30	16.97	3594.14	0.47	752.67	1736.41	8750.30	1003.01	12.21	17.78
4.	FILATEX	77.61	18.03	3446.34	0.39	48.52	19.33	1145.30	9.14	15.90	6.85
5.	GHCLTEXTIL	136.70	13.58	1306.66	0.44	39.35	191.05	408.94	52.73	6.30	16.90
6.	PASHUPATI	82.26	82.96	1298.39	0.00	7.25	276.04	130.01	9.71	11.31	9.49
7.	NAHARSPING	289.95	13.81	1045.71	0.34	69.88	337.83	966.10	17.92	3.37	13.16
8.	AMBIKCO	1632.25	11.49	934.46	2.27	25.70	61.43	257.92	34.35	11.47	15.28
9.	PRECOT	698.05	16.38	837.66	0.57	26.61	135.43	245.73	24.78	11.19	20.16
10.	SUMEETINDS	11.50	29.01	798.96	0.00	1.14	-85.69	272.36	9.61	65.12	3.11
11.	RAJPALAYAM	794.95	5.92	732.96	0.06	17.55	-78.38	261.28	38.56	1.84	20.71
12.	DAMODARIND	28.45	11.55	66.29	0.00	26.91	1058.91	1528.54	1378.97	7.49	7.37

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	199	194	143	179	119	97	120	85	103	122	93	112	153
	192	185	139	167	118	89	111	85	96	114	84	105	150
Operating Profit	7	9	4	12	1	7	10	0	8	8	10	7	3
OPM %	3.74%	4.60%	2.94%	6.59%	1.17%	7.71%	8.04%	0.52%	7.30%	6.64%	10.45%	5.85%	1.80%
	6	6	8	5	4	5	3	14	3	2	1	3	-0
Interest	7	8	7	7	5	6	5	4	5	5	5	4	4
Depreciation	6	6	5	5	5	5	5	4	4	4	4	4	4
Profit before Tax	1	1	0	4	-5	1	2	5	2	2	2	1	3
Tax %	-130.14%	35.21%	33.33%	24.69%	71.21%	29.52%	35.22%	36.94%	-38.92%	36.46%	35.53%	36.36%	0.00%
Net Profit	2	1	0	3	-2	1	2	3	2	1	1	1	3
	0.72	0.40	-0.10	1.31	7.46	0.32	0.69	1.38	1.00	0.49	0.42	0.39	1.15

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	704	650	771	768	568	909	683	715	421	430	480
	666	615	735	725	529	830	646	683	402	399	452
Operating Profit	38	35	36	43	39	79	37	32	19	31	27
OPM %	5.33%	5.32%	4.70%	5.60%	6.82%	8.69%	5.43%	4.52%	4.50%	7.15%	5.66%
	2	2	4	3	7	3	14	25	25	11	6
Interest	13	11	16	34	31	29	26	30	21	18	17
Depreciation	12	8	12	23	24	24	23	22	20	17	17
Profit before Tax	15	17	12	-11	-9	29	2	6	3	6	7
Tax %	32.66%	34.50%	32.12%	37.84%	28.60%	37.18%	58.29%	16.26%	-59.07%	16.57%	23.08%
Net Profit	10	11	8	-7	-6	18	1	5	5	5	6
EPS	0.00	0.00	0.00	0.00	-2.66	7.88	0.34	2.24	2.32	2.31	—
Dividend Payout %	31.60%	29.35%	19.95%	0.00%	0.00%	6.35%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: -4%
5 Years:: -5%
3 Years:: -14%

COMPOUNDED PROFIT GROWTH

10 Years:: -6%
5 Years:: —
3 Years:: 89%

STOCK PRICE CAGR

10 Years:: -3%
5 Years:: -8%
3 Years:: -18%
1 Year:: -19%

RETURN ON EQUITY

10 Years:: 5%
5 Years:: 6%
3 Years:: 4%
Last Year:: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	11	12	12	12	12	12	12	12
	87	94	99	86	85	104	103	108	132	136
	99	167	326	349	327	311	295	229	168	154
Trade Payables	5	10	22	37	15	10	22	23	13	18
	14	12	16	16	8	14	16	46	28	22
Total Liabilities	216	295	475	500	446	451	448	418	352	342
	66	106	251	263	237	216	204	192	144	137
Capital Work in Progress	0	8	12	2	1	0	3	1	0	0
	63	50	75	102	79	87	112	118	109	113
	0	0	0	0	0	0	0	64	49	38
Cash & Bank	2	2	2	1	1	2	1	1	1	1
	84	128	134	133	128	146	128	41	50	54
Total Assets	216	295	475	500	446	451	448	418	352	342

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	18	23	14	26	47	51	61	70	37	46
Cash from Investing	-10	-70	-155	-18	8	0	-13	-4	43	-9
Cash from Financing	-3	51	143	-10	-54	-45	-44	-62	-79	-38
	0	0	-2	-2	1	1	3	4	1	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE
EPS (₹)	8.86	10.22	3.76	-2.98	-2.66	7.88	0.34	2.24	2.32	2.31
Book Value (₹)	88.45	94.84	49.49	42.11	41.57	49.54	49.34	51.44	61.79	63.47
Dividend per Share (₹)	2.80	3.00	0.75	0.00	0.00	0.50	0.00	0.00	0.00	0.00
Cash EPS (₹)	9.77	8.92	9.33	6.91	7.68	18.00	10.20	11.58	10.88	9.68
PROFITABILITY
Operating Margin %	5.55%	5.66%	5.22%	5.95%	8.13%	8.99%	7.43%	4.52%	4.50%	7.15%
Net Margin %	1.40%	1.75%	1.08%	-0.90%	-1.09%	2.02%	0.12%	0.73%	1.28%	1.25%
ROE %	10.55%	11.15%	7.76%	-6.67%	-6.36%	17.29%	0.69%	4.45%	4.09%	3.68%
ROCE %	13.93%	11.79%	7.76%	5.06%	5.01%	13.54%	6.58%	8.97%	6.75%	7.49%
	4.73%	4.45%	2.17%	-1.42%	-1.31%	4.10%	0.18%	1.21%	1.40%	1.55%
EFFICIENCY
Debtor Days	38	47	42	43	58	37	49	38	49	37
Inventory Days	30	32	30	42	58	33	53	59	99	94
Payable Days	4	5	9	17	21	7	11	14	19	17
	63	74	63	68	94	63	92	82	128	114
FINANCIAL HEALTH
Debt to Equity (x)	1.07x	1.62x	3.01x	3.61x	3.42x	2.73x	2.59x	2.22x	1.31x	1.13x
Interest Coverage (x)	2.17x	2.58x	1.79x	0.67x	0.72x	2.01x	1.07x	1.21x	1.16x	1.36x
	1.58x	1.46x	1.26x	1.17x	1.36x	1.55x	1.29x	1.15x	1.37x	1.41x
GROWTH
Revenue Growth %	13.38%	-7.72%	18.74%	-0.45%	-26.08%	60.07%	-24.85%	4.77%	-41.09%	2.04%
Operating Profit Growth %	-4.99%	-5.78%	9.48%	13.38%	1.03%	77.01%	-37.90%	13.50%	-23.28%	-6.21%
Net Profit Growth %	-5.15%	15.36%	-26.44%	-182.96%	10.71%	396.20%	-95.66%	555.15%	3.49%	-0.54%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	555.22%	3.49%	-0.54%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	18.46x	13.19x	8.67x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.80x	0.49x	0.32x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	6.27x	5.86x	5.16x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	70.38	70.33	70.33	70.33	70.26	70.22	70.21	70.17	70.13
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	29.61	29.66	29.66	29.66	29.73	29.77	29.78	29.82	29.86

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-12

Copy of Newspaper Publication

2026-08-12 - Damodar Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12

Copy of Newspaper Publication

2026-08-12 - Damodar Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-08

Shareholders meeting

2026-08-08 - Damodar Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 08, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-08

Shareholders meeting

2026-08-08 - Damodar Industries Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 08, 2026

2026-08-08

Outcome of Board Meeting

2026-08-08 - Financial result

2026-07-20

General Updates

2026-07-20 - Damodar Industries Limited has informed the Exchange about General Updates

2026-07-17

General Updates

2026-07-17 - Damodar Industries Limited has informed the Exchange about General Updates

2026-07-17

Copy of Newspaper Publication

2026-07-17 - Damodar Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-17

Copy of Newspaper Publication

2026-07-17 - Damodar Industries Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for DAMODARIND

Loading news…

🤖

AI Stock Analyst

Damodar Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

TRIDENT

24.16

31.15

12311.83

2.07

158.09

12.95

1786.83

4.68

9.95

16.79

SANATHAN

456.90

63.49

3856.42

0.00

23.82

-41.08

1334.74

79.08

7.09

8.10

NITINSPIN

639.30

16.97

3594.14

0.47

752.67

1736.41

8750.30

1003.01

12.21

17.78

FILATEX

77.61

18.03

3446.34

0.39

48.52

19.33

1145.30

9.14

15.90

6.85

GHCLTEXTIL

136.70

13.58

1306.66

0.44

39.35

191.05

408.94

52.73

6.30

16.90

PASHUPATI

82.26

82.96

1298.39

0.00

7.25

276.04

130.01

9.71

11.31

9.49

NAHARSPING

289.95

13.81

1045.71

0.34

69.88

337.83

966.10

17.92

3.37

13.16

AMBIKCO

1632.25

11.49

934.46

2.27

25.70

61.43

257.92

34.35

11.47

15.28

PRECOT

698.05

16.38

837.66

0.57

26.61

135.43

245.73

24.78

11.19

20.16

SUMEETINDS

11.50

29.01

798.96

0.00

1.14

-85.69

272.36

9.61

65.12

3.11

RAJPALAYAM

794.95

5.92

732.96

0.06

17.55

-78.38

261.28

38.56

1.84

20.71

DAMODARIND

28.45

11.55

66.29

0.00

26.91

1058.91

1528.54

1378.97

7.49

7.37

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

199

194

143

179

119

120

103

122

112

153

192

185

139

167

118

111

114

105

150

Operating Profit

OPM %

3.74%

4.60%

2.94%

6.59%

1.17%

7.71%

8.04%

0.52%

7.30%

6.64%

10.45%

5.85%

1.80%

-0

Interest

Depreciation

Profit before Tax

-5

Tax %

-130.14%

35.21%

33.33%

24.69%

71.21%

29.52%

35.22%

36.94%

-38.92%

36.46%

35.53%

36.36%

0.00%

Net Profit

-2

0.72

0.40

-0.10

1.31

7.46

0.32

0.69

1.38

1.00

0.49

0.42

0.39

1.15

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

704

650

771

768

568

909

683

715

421

430

480

666

615

735

725

529

830

646

683

402

399

452

Operating Profit

OPM %

5.33%

5.32%

4.70%

5.60%

6.82%

8.69%

5.43%

4.52%

4.50%

7.15%

5.66%

Interest

Depreciation

Profit before Tax

-11

-9

Tax %

32.66%

34.50%

32.12%

37.84%

28.60%

37.18%

58.29%

16.26%

-59.07%

16.57%

23.08%

Net Profit

-7

-6

EPS

0.00

-2.66

7.88

0.34

2.24

2.32

2.31

—

Dividend Payout %

31.60%

29.35%

19.95%

0.00%

6.35%

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

104

103

108

132

136

167

326

349

327

311

295

229

168

154

Trade Payables

Total Liabilities

216

295

475

500

446

451

448

418

352

342

106

251

263

237

216

204

192

144

137

Capital Work in Progress

102

112

118

109

113

Cash & Bank

128

134

133

128

146

128

Total Assets

216

295

475

500

446

451

448

418

352

342

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cash from Investing

-10

-70

-155

-18

-13

-4

-9

Cash from Financing

-3

143

-10

-54

-45

-44

-62

-79

-38

-2

-1

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

PER SHARE

EPS (₹)

8.86

10.22

3.76

-2.98

-2.66

7.88

0.34

2.24

2.32

2.31

Book Value (₹)

88.45

94.84

49.49

42.11

41.57

49.54

49.34

51.44

61.79

63.47

Dividend per Share (₹)

2.80

3.00

0.75

0.00

0.50

0.00

Cash EPS (₹)

9.77

8.92

9.33

6.91

7.68

18.00

10.20

11.58

10.88

9.68

PROFITABILITY

Operating Margin %

5.55%

5.66%

5.22%

5.95%

8.13%

8.99%

7.43%

4.52%

4.50%

7.15%

Net Margin %

1.40%

1.75%

1.08%

-0.90%

-1.09%

2.02%

0.12%

0.73%

1.28%

1.25%

ROE %

10.55%

11.15%

7.76%

-6.67%

-6.36%

17.29%

0.69%

4.45%

4.09%

3.68%

ROCE %

13.93%

11.79%

7.76%

5.06%

5.01%

13.54%

6.58%

8.97%

6.75%

7.49%

4.73%

4.45%

2.17%

-1.42%

-1.31%

4.10%

0.18%

1.21%

1.40%

1.55%

EFFICIENCY

Debtor Days

Inventory Days

Payable Days

128

114

FINANCIAL HEALTH

Debt to Equity (x)

1.07x

1.62x

3.01x

3.61x

3.42x

2.73x

2.59x

2.22x

1.31x

1.13x

Interest Coverage (x)

2.17x

2.58x

1.79x

0.67x

0.72x

2.01x

1.07x

1.21x

1.16x

1.36x

1.58x

1.46x

1.26x

1.17x

1.36x

1.55x

1.29x

1.15x

1.37x

1.41x

GROWTH

Revenue Growth %

13.38%

-7.72%

18.74%

-0.45%

-26.08%

60.07%

-24.85%

4.77%

-41.09%

2.04%

Operating Profit Growth %

-4.99%

-5.78%

9.48%

13.38%

1.03%

77.01%

-37.90%

13.50%

-23.28%

-6.21%

Net Profit Growth %

-5.15%

15.36%

-26.44%

-182.96%

10.71%

396.20%

-95.66%

555.15%

3.49%

-0.54%

0.00%

555.22%

3.49%

-0.54%

VALUATION

P/E (x)

0.00x

18.46x

13.19x

8.67x

P/B (x)

0.00x

0.80x

0.49x

0.32x

Dividend Yield %

0.00%

0.00x

6.27x

5.86x

5.16x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

70.38

70.33

70.26

70.22

70.21

70.17

70.13

FIIs

0.00

0.01

Government

0.00

29.61

29.66

29.73

29.77

29.78

29.82

29.86

Damodar Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Damodar Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI