DCM Shriram Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Sugar: 51.1% • Industrial Fibres and Related Products: 28.0% • Chemicals: 20.9%
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.43x)
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
- Attractively priced for its growth - PEG of 0.6
CONS
- Recent results are weak - TTM profit is down 43.8% versus prior year
- Company has delivered a poor profit growth of 1.1% over past five years
- Company has delivered a poor sales growth of 2.7% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BALRAMCHIN | 692.55 | 39.50 | 14654.18 | 0.51 | 44.15 | -14.40 | 1636.79 | 6.13 | 9.29 | 7.36 |
| EIDPARRY | 720.25 | 27.57 | 12817.26 | 0.00 | 311.50 | -32.93 | 9017.52 | 3.37 | 23.60 | 8.33 |
| TRIVENI | 255.60 | 20.04 | 5632.48 | 1.08 | 3.65 | 73.81 | 1950.14 | -0.22 | 8.92 | 2.94 |
| RENUKA | 24.87 | 0.00 | 5293.55 | 0.00 | -251.50 | 4.59 | 2120.20 | 5.61 | -3.84 | -3.60 |
| BAJAJHIND | 20.95 | 43.28 | 5008.45 | 0.00 | -1847.00 | -961.49 | 11259.70 | 801.92 | 2.86 | -10.64 |
| BANARISUG | 3542.25 | 36.48 | 4441.88 | 0.35 | -10.92 | -171.57 | 172.45 | -58.81 | 9.33 | -3.00 |
| DALMIASUG | 417.25 | 14.27 | 3377.19 | 1.44 | 6.91 | — | 848.19 | -16.48 | 8.38 | 5.10 |
| AVADHSUGAR | 771.95 | 23.43 | 1545.32 | 1.30 | 2.34 | 127.81 | 7792.51 | 987.42 | 6.50 | 4.68 |
| GODAVARIB | 235.20 | 5349.60 | 1203.66 | 0.00 | -19.32 | -20.62 | 557.88 | 4.62 | 5.79 | 0.09 |
| UTTAMSUGAR | 280.65 | 12.31 | 1070.35 | 0.89 | 1.30 | -91.05 | 606.37 | -3.56 | 11.62 | 4.32 |
| DHAMPURSUG | 163.65 | 14.97 | 1052.38 | 1.22 | 60.90 | 6592.31 | 7861.70 | 961.42 | 6.63 | 3.98 |
| DCMSRIND | 40.47 | 8.67 | 528.46 | 0.99 | -3.12 | -113.62 | 522.24 | -0.79 | 11.08 | 1.83 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 526 | 570 | 528 | 517 | 573 | 464 | 502 | 548 | 526 | 486 | 463 | 494 | 522 | |
| 518 | 547 | 476 | 465 | 535 | 416 | 443 | 492 | 487 | 450 | 423 | 455 | 517 | |
| Operating Profit | 8 | 23 | 52 | 52 | 39 | 47 | 60 | 56 | 39 | 36 | 40 | 39 | 5 |
| OPM % | 1.60% | 4.10% | 9.79% | 10.10% | 6.72% | 10.22% | 11.87% | 10.19% | 7.46% | 7.37% | 8.64% | 7.86% | 0.95% |
| 3 | 5 | 7 | 5 | 5 | 8 | 5 | 7 | 8 | 10 | 7 | 3 | 5 | |
| Interest | 8 | 7 | 8 | 11 | 9 | 6 | 9 | 11 | 10 | 7 | 8 | 11 | 8 |
| Depreciation | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Profit before Tax | 1 | 17 | 48 | 42 | 31 | 44 | 55 | 48 | 35 | 36 | 36 | 26 | -3 |
| Tax % | 3.81% | 33.81% | 34.66% | 34.14% | 35.91% | 34.35% | 29.97% | 34.86% | 35.22% | 36.30% | 35.03% | 36.69% | 6.30% |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 29 | 39 | 31 | 23 | 24 | 24 | 17 | -3 |
| 0.11 | 1.30 | 3.62 | 3.11 | 2.37 | 3.34 | 4.44 | 3.60 | 2.63 | 2.70 | 2.72 | 1.94 | -0.36 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,216 | 1,494 | 1,704 | 1,689 | 1,795 | 1,943 | 2,123 | 2,351 | 2,083 | 2,052 | 1,965 | |
| 1,133 | 1,302 | 1,604 | 1,572 | 1,650 | 1,791 | 1,981 | 2,208 | 1,858 | 1,853 | 1,846 | |
| Operating Profit | 83 | 192 | 101 | 117 | 145 | 152 | 142 | 142 | 224 | 199 | 120 |
| OPM % | 6.82% | 12.88% | 5.91% | 6.93% | 8.09% | 7.85% | 6.69% | 6.06% | 10.78% | 9.69% | 6.09% |
| 11 | 17 | 16 | 19 | 24 | 17 | 23 | 18 | 23 | 32 | 25 | |
| Interest | 35 | 38 | 28 | 24 | 45 | 40 | 40 | 34 | 36 | 35 | 34 |
| Depreciation | 19 | 19 | 19 | 21 | 28 | 29 | 33 | 36 | 39 | 40 | 41 |
| Profit before Tax | 40 | 153 | 70 | 92 | 97 | 99 | 93 | 91 | 173 | 156 | 95 |
| Tax % | 14.81% | 20.38% | 16.42% | 18.70% | 1.26% | 34.33% | 28.58% | 33.86% | 33.13% | 35.03% | 37.02% |
| Net Profit | 34 | 122 | 59 | 75 | 96 | 65 | 66 | 60 | 115 | 101 | 60 |
| EPS | 19.59 | 69.89 | 33.73 | 43.03 | 55.11 | 7.44 | 7.61 | 6.92 | 13.27 | 11.66 | — |
| Dividend Payout % | 15.31% | 14.31% | 11.86% | 13.94% | 9.07% | 20.15% | 19.70% | 14.46% | 15.08% | 17.15% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 5%
- 5 Years:
- 3%
- 3 Years:
- -1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 31%
- 5 Years:
- 1%
- 3 Years:
- 15%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -32%
- 1 Year:
- -76%
RETURN ON EQUITY
- 10 Years:
- 16%
- 5 Years:
- 11%
- 3 Years:
- 12%
- Last Year:
- 12%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 250 | 383 | 417 | 481 | 542 | 599 | 655 | 699 | 798 | 882 | |
| 407 | 410 | 418 | 465 | 610 | 503 | 560 | 558 | 532 | 571 | |
| Trade Payables | 275 | 254 | 198 | 304 | 274 | 342 | 266 | 275 | 317 | 296 |
| 123 | 93 | 71 | 77 | 166 | 219 | 281 | 401 | 534 | 545 | |
| Total Liabilities | 1,073 | 1,157 | 1,121 | 1,344 | 1,609 | 1,681 | 1,779 | 1,951 | 2,199 | 2,311 |
| 321 | 329 | 330 | 390 | 456 | 495 | 584 | 632 | 627 | 662 | |
| Capital Work in Progress | 8 | 3 | 18 | 22 | 34 | 24 | 33 | 2 | 7 | 3 |
| 18 | 35 | 23 | 40 | 27 | 61 | 25 | 45 | 51 | 47 | |
| 510 | 555 | 496 | 616 | 663 | 660 | 633 | 635 | 740 | 788 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 240 | |
| Cash & Bank | 12 | 14 | 19 | 20 | 57 | 44 | 27 | 25 | 31 | 72 |
| 203 | 221 | 234 | 255 | 372 | 397 | 477 | 612 | 468 | 499 | |
| Total Assets | 1,073 | 1,157 | 1,121 | 1,344 | 1,609 | 1,681 | 1,779 | 1,951 | 2,199 | 2,311 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 75 | 108 | 85 | 99 | 56 | 244 | 73 | 185 | 77 | 152 | |
| Cash from Investing | -18 | -20 | -33 | -103 | -62 | -98 | -71 | -68 | -43 | -88 |
| Cash from Financing | -48 | -54 | -27 | 17 | 62 | -150 | 0 | -101 | -22 | -49 |
| 1 | -0 | 4 | -3 | 37 | -24 | -12 | -1 | 11 | 15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-14 - Dcm Shriram Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-13 - Dcm Shriram Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-06 - Suman Bansi Dhar has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition made in reliance upon exemption provided for in regulation 10 of SEBI (SAST) Regulations, 2011.
2026-08-06 - Madhav Bansidhar Shriram has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition made in reliance upon exemption provided for in regulation 10 of SEBI (SAST) Regulations, 2011.
2026-07-27 - Suman Bansi Dhar has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-07-24 - Madhav Bansidhar Shriram has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-07-24 - Madhav Bansidhar Shriram has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-07-20 - Dcm Shriram Industries Limited has informed the Exchange about Outcome of Tax Litigation(s)/dispute(s) impacting the Company.
2026-07-18 - Dcm Shriram Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
News
Recent coverage and analyst commentary for DCMSRIND
Loading news…
AI Stock Analyst
DCM Shriram Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account