Destiny Logistics & Infra Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Construction: 70.5% • Transport: 29.5%
AI Sector View
AI GENERATEDServices
Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.
PROS
- Company has delivered good sales growth of 58.8% CAGR over last 5 years
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.97x)
- Company has a low return on equity of 8.7% over last 3 years
- Equity base is being diluted - shares outstanding up 100.0%
- Free cash flow has been persistently negative
- Inventory has been piling up - inventory days up from 15 to 20
- Expensive relative to growth - PEG of 2.6
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| CONCOR | 505.00 | 30.97 | 38461.71 | 1.70 | 268.90 | 0.61 | 2159.76 | 0.28 | 13.63 | 20.41 |
| DELHIVERY | 452.45 | 362.39 | 33896.06 | 0.00 | 31.91 | -64.96 | 2930.73 | 27.76 | 2.97 | 4.75 |
| SHADOWFAX | 249.80 | 131.20 | 14656.53 | 0.00 | 654.00 | 6732.86 | 13581.20 | 1806.32 | 11.58 | 6.76 |
| BLACKBUCK | 573.35 | 61.87 | 10444.56 | 0.00 | 42.17 | 25.14 | 204.17 | 42.17 | 12.75 | 24.35 |
| TCI | 873.80 | 14.70 | 6713.51 | 1.14 | 106.60 | -0.56 | 1248.50 | 9.58 | 20.52 | 12.30 |
| TVSSCS | 127.30 | 86.73 | 5616.78 | 0.00 | 22.48 | -96.84 | 3335.22 | 28.66 | 11.51 | 6.75 |
| MAHLOG | 409.20 | 105.57 | 4062.43 | 0.61 | 27.83 | 394.81 | 2002.88 | 23.29 | 10.40 | 5.76 |
| VRLLOG | 231.45 | 19.23 | 4048.92 | 0.00 | 805.30 | 1509.31 | 8788.40 | 1080.70 | 26.47 | 21.23 |
| SINDHUTRAD | 24.98 | 49.77 | 3851.74 | 0.00 | 38.74 | -79.39 | 129.21 | -21.85 | 12.80 | 45.34 |
| GATEWAY | 53.92 | 11.03 | 2694.08 | 6.03 | 512.68 | 724.44 | 5492.97 | 897.94 | 17.99 | 21.31 |
| TCIEXP | 551.45 | 25.71 | 2120.00 | 1.27 | 20.49 | 5.24 | 313.40 | 9.29 | 13.92 | 10.03 |
| DESTINY | 100.65 | 66.44 | 225.69 | 0.00 | — | — | — | — | 11.25 | — |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 7 | 7 | 10 | 35 | 57 | 58 | 68 | |
| 7 | 7 | 9 | 33 | 54 | 54 | 63 | |
| Operating Profit | 0 | 0 | 1 | 2 | 3 | 4 | 5 |
| OPM % | 2.62% | 2.54% | 5.64% | 5.23% | 5.53% | 6.76% | 7.51% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 0 | 0 | 0 | 2 | 3 | 3 | 4 |
| Tax % | 26.00% | 26.06% | 25.63% | 26.00% | 28.38% | 27.82% | 27.83% |
| Net Profit | 0 | 0 | 0 | 1 | 2 | 2 | 3 |
| EPS | 0.00 | 0.00 | 6.09 | 1.69 | 1.34 | 1.38 | 1.68 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 59%
- 3 Years:
- 25%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 119%
- 3 Years:
- 26%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 76%
- 1 Year:
- 83%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 9%
- Last Year:
- 9%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 8 | 15 | 15 | 15 |
| 0 | 1 | 9 | 11 | 13 | 16 | |
| 1 | 4 | 2 | 2 | 13 | 24 | |
| Trade Payables | 0 | 0 | 5 | 10 | 10 | 5 |
| 0 | 1 | 3 | 2 | 2 | 4 | |
| Total Liabilities | 2 | 7 | 27 | 40 | 54 | 64 |
| 0 | 0 | 0 | 6 | 7 | 9 | |
| 0 | 0 | 5 | 5 | 5 | 14 | |
| 0 | 0 | 1 | 2 | 3 | 5 | |
| 0 | 0 | 0 | 0 | 28 | 22 | |
| Cash & Bank | 0 | 0 | 0 | 0 | 1 | 1 |
| 2 | 6 | 21 | 28 | 11 | 14 | |
| Total Assets | 2 | 7 | 27 | 40 | 54 | 64 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0 | 0 | -0 | -1 | 1 | -9 | 2 | |
| Cash from Investing | 0 | 0 | -0 | -5 | -8 | -1 | -11 |
| Cash from Financing | -0 | -0 | 0 | 7 | 7 | 11 | 9 |
| -0 | -0 | 0 | 0 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for DESTINY
Loading news…
AI Stock Analyst
Destiny Logistics & Infra Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account