Dhampur Sugar Mills Ltd.

•

dhampursugar.comBSE: 500119NSE: DHAMPURSUG

Market Cap₹ 1,099 Cr.

Current Price

High / Low₹ 200 / 110

Stock P/E15.6

Book Value₹ 187

Price to Book0.76

Dividend Yield1.17 %

ROCE6.6 %

ROE5.6 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Sugar: 39.0% • Potable Spirits: 33.3% • Ethanol: 14.4%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.55x)

CONS

Recent results are weak - TTM profit is down 29.4% versus prior year
A large part of profit comes from other income (30.2% of PBT)
Company has a low return on capital employed of 8.5%
Company has a low return on equity of 7.6% over last 3 years
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriSugar

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BALRAMCHIN	699.20	39.87	14794.90	0.50	44.15	-14.40	1636.79	6.13	9.29	7.36
2.	EIDPARRY	756.00	28.94	13453.45	0.00	311.50	-32.93	9017.52	3.37	23.60	8.33
3.	TRIVENI	268.90	21.08	5925.56	1.02	3.65	73.81	1950.14	-0.22	8.92	2.94
4.	RENUKA	24.36	0.00	5185.00	0.00	-251.50	4.59	2120.20	5.61	-3.84	-3.60
5.	BAJAJHIND	21.37	44.14	5108.85	0.00	-1847.00	-961.49	11259.70	801.92	2.86	-10.64
6.	BANARISUG	3682.15	37.92	4617.31	0.34	-10.92	-171.57	172.45	-58.81	9.33	-3.00
7.	DALMIASUG	432.85	14.80	3503.46	1.39	6.91	—	848.19	-16.48	8.38	5.10
8.	AVADHSUGAR	821.70	24.94	1644.91	1.22	0.23	102.78	779.25	8.74	6.50	4.68
9.	GODAVARIB	238.95	5434.89	1222.85	0.00	-19.32	-20.62	557.88	4.62	5.79	0.09
10.	DHAMPURSUG	170.85	15.63	1098.68	1.17	60.90	6592.31	7861.70	961.42	6.63	3.98
11.	UTTAMSUGAR	282.65	12.40	1077.97	0.88	1.30	-91.05	606.37	-3.56	11.62	4.32
12.	DWARKESH	46.73	59.76	865.91	0.21	-257.31	-2642.01	3581.31	783.26	4.64	-7.18

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	915	582	482	667	678	581	587	810	741	712	667	687	786
	821	560	429	571	651	581	545	709	718	703	612	602	784
Operating Profit	94	22	54	96	27	-0	42	101	23	10	56	85	2
OPM %	10.32%	3.79%	11.09%	14.43%	4.03%	-0.09%	7.09%	12.48%	3.08%	1.34%	8.38%	12.37%	0.31%
	1	5	16	4	4	6	7	1	8	2	6	7	6
Interest	14	7	6	15	16	12	10	12	16	10	8	14	16
Depreciation	13	12	16	17	13	13	16	19	14	14	16	18	13
Profit before Tax	68	7	48	69	2	-20	22	71	1	-13	37	60	8
Tax %	33.26%	27.50%	33.38%	24.61%	28.12%	33.13%	30.08%	31.14%	30.00%	37.59%	28.68%	23.64%	26.09%
Net Profit	0	0	0	0	2	-13	15	49	1	-8	27	46	6
	6.83	0.81	4.78	7.87	0.24	-2.06	2.31	7.49	0.13	-1.23	4.11	7.08	0.94

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,584	3,352	2,892	3,484	2,158	1,904	2,460	2,169	1,957	1,967	2,853
	2,068	2,997	2,421	3,127	1,882	1,613	2,156	1,903	1,787	1,794	2,700
Operating Profit	516	354	472	358	276	291	303	266	170	173	153
OPM %	19.98%	10.58%	16.30%	10.27%	12.80%	15.30%	12.33%	12.28%	8.67%	8.81%	5.36%
	29	31	34	54	15	11	17	32	22	26	21
Interest	172	125	103	120	42	51	46	47	54	51	49
Depreciation	54	58	70	76	51	50	52	59	62	62	61
Profit before Tax	320	203	332	216	199	202	223	192	75	86	93
Tax %	28.20%	25.33%	19.99%	-3.88%	27.83%	28.55%	29.09%	29.97%	30.21%	23.88%	23.99%
Net Profit	230	151	265	224	143	144	158	135	52	65	71
EPS	35.16	22.85	37.81	32.61	34.52	21.70	23.72	20.54	7.99	10.12	—
Dividend Payout %	17.43%	13.13%	17.19%	18.39%	17.38%	27.65%	25.29%	0.00%	0.00%	19.75%	—

COMPOUNDED SALES GROWTH

10 Years:: -1%
5 Years:: -2%
3 Years:: -7%

COMPOUNDED PROFIT GROWTH

10 Years:: 10%
5 Years:: -22%
3 Years:: -26%

STOCK PRICE CAGR

10 Years:: 4%
5 Years:: -11%
3 Years:: -16%
1 Year:: 24%

RETURN ON EQUITY

10 Years:: 15%
5 Years:: 10%
3 Years:: 8%
Last Year:: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	66	66	66	66	66	66	66	65	65	64
Minority Interest	2	1	1	0	0	0	0	1	1	1
	836	935	1,158	1,295	1,494	819	976	1,035	1,087	1,133
	1,805	1,360	1,699	1,647	1,162	872	727	897	863	794
Trade Payables	263	525	666	602	594	232	182	104	141	158
	488	337	391	288	417	370	362	354	277	279
Total Liabilities	3,460	3,225	3,982	3,899	3,732	2,359	2,314	2,456	2,434	2,430
	1,494	1,597	1,597	1,638	1,614	999	1,045	1,150	1,132	1,094
Capital Work in Progress	27	24	34	7	21	29	103	17	9	13
	3	2	12	2	3	5	2	47	27	264
	1,477	1,146	1,674	1,604	1,293	852	667	917	899	858
	0	0	0	0	0	0	0	163	149	114
Cash & Bank	28	47	20	16	80	59	56	19	124	13
	431	408	644	632	722	415	441	143	95	74
Total Assets	3,460	3,225	3,982	3,899	3,732	2,359	2,314	2,456	2,434	2,430

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	22	861	-146	392	916	34	422	-53	201	243
Cash from Investing	-56	-140	-90	-49	-80	-91	-146	-92	22	-244
Cash from Financing	106	-647	268	-293	-738	77	-243	109	-111	-109
	2	19	-26	-3	63	-14	-6	-36	112	-109

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	49.12	49.12	49.10	49.10	49.87	49.87	49.87	49.87	49.87
	5.50	3.99	2.14	1.97	2.04	2.05	1.91	2.41	1.95
	0.46	0.46	0.46	0.47	0.48	0.48	0.58	0.83	1.14
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	44.92	46.43	48.30	48.46	47.61	47.60	47.64	46.90	47.05

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-27

Shareholders meeting

2026-08-27 - Dhampur Sugar Mills Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 26, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-26

Shareholders meeting

2026-08-26 - Dhampur Sugar Mills Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 26, 2026

2026-08-03

Credit Rating- Revision

2026-08-03 - Dhampur Sugar Mills Limited has informed the Exchange about Credit Rating- Revision

2026-08-01

Copy of Newspaper Publication

2026-08-01 - Dhampur Sugar Mills Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-31

General Updates

2026-07-31 - Dhampur Sugar Mills Limited has informed the Exchange about General Updates

2026-07-31

Outcome of Board Meeting

2026-07-31 - Dhampur Sugar Mills Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-31

Copy of Newspaper Publication

2026-07-31 - Dhampur Sugar Mills Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-30

Updates

2026-07-30 - Dhampur Sugar Mills Limited has informed the Exchange regarding 'Redemption of Commercial Paper'.

2026-07-30

Updates

2026-07-30 - Dhampur Sugar Mills Limited has informed the Exchange regarding 'Redemption of Commercial Paper'.

News

Recent coverage and analyst commentary for DHAMPURSUG

Loading news…

🤖

AI Stock Analyst

Dhampur Sugar Mills Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BALRAMCHIN

699.20

39.87

14794.90

0.50

44.15

-14.40

1636.79

6.13

9.29

7.36

EIDPARRY

756.00

28.94

13453.45

0.00

311.50

-32.93

9017.52

3.37

23.60

8.33

TRIVENI

268.90

21.08

5925.56

1.02

3.65

73.81

1950.14

-0.22

8.92

2.94

RENUKA

24.36

0.00

5185.00

0.00

-251.50

4.59

2120.20

5.61

-3.84

-3.60

BAJAJHIND

21.37

44.14

5108.85

0.00

-1847.00

-961.49

11259.70

801.92

2.86

-10.64

BANARISUG

3682.15

37.92

4617.31

0.34

-10.92

-171.57

172.45

-58.81

9.33

-3.00

DALMIASUG

432.85

14.80

3503.46

1.39

6.91

—

848.19

-16.48

8.38

5.10

AVADHSUGAR

821.70

24.94

1644.91

1.22

0.23

102.78

779.25

8.74

6.50

4.68

GODAVARIB

238.95

5434.89

1222.85

0.00

-19.32

-20.62

557.88

4.62

5.79

0.09

DHAMPURSUG

170.85

15.63

1098.68

1.17

60.90

6592.31

7861.70

961.42

6.63

3.98

UTTAMSUGAR

282.65

12.40

1077.97

0.88

1.30

-91.05

606.37

-3.56

11.62

4.32

DWARKESH

46.73

59.76

865.91

0.21

-257.31

-2642.01

3581.31

783.26

4.64

-7.18

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

915

582

482

667

678

581

587

810

741

712

667

687

786

821

560

429

571

651

581

545

709

718

703

612

602

784

Operating Profit

-0

101

OPM %

10.32%

3.79%

11.09%

14.43%

4.03%

-0.09%

7.09%

12.48%

3.08%

1.34%

8.38%

12.37%

0.31%

Interest

Depreciation

Profit before Tax

-20

-13

Tax %

33.26%

27.50%

33.38%

24.61%

28.12%

33.13%

30.08%

31.14%

30.00%

37.59%

28.68%

23.64%

26.09%

Net Profit

-13

-8

6.83

0.81

4.78

7.87

0.24

-2.06

2.31

7.49

0.13

-1.23

4.11

7.08

0.94

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

2,584

3,352

2,892

3,484

2,158

1,904

2,460

2,169

1,957

1,967

2,853

2,068

2,997

2,421

3,127

1,882

1,613

2,156

1,903

1,787

1,794

2,700

Operating Profit

516

354

472

358

276

291

303

266

170

173

153

OPM %

19.98%

10.58%

16.30%

10.27%

12.80%

15.30%

12.33%

12.28%

8.67%

8.81%

5.36%

Interest

172

125

103

120

Depreciation

Profit before Tax

320

203

332

216

199

202

223

192

Tax %

28.20%

25.33%

19.99%

-3.88%

27.83%

28.55%

29.09%

29.97%

30.21%

23.88%

23.99%

Net Profit

230

151

265

224

143

144

158

135

EPS

35.16

22.85

37.81

32.61

34.52

21.70

23.72

20.54

7.99

10.12

—

Dividend Payout %

17.43%

13.13%

17.19%

18.39%

17.38%

27.65%

25.29%

0.00%

19.75%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

Minority Interest

836

935

1,158

1,295

1,494

819

976

1,035

1,087

1,133

1,805

1,360

1,699

1,647

1,162

872

727

897

863

794

Trade Payables

263

525

666

602

594

232

182

104

141

158

488

337

391

288

417

370

362

354

277

279

Total Liabilities

3,460

3,225

3,982

3,899

3,732

2,359

2,314

2,456

2,434

2,430

1,494

1,597

1,638

1,614

999

1,045

1,150

1,132

1,094

Capital Work in Progress

103

264

1,477

1,146

1,674

1,604

1,293

852

667

917

899

858

163

149

114

Cash & Bank

124

431

408

644

632

722

415

441

143

Total Assets

3,460

3,225

3,982

3,899

3,732

2,359

2,314

2,456

2,434

2,430

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

861

-146

392

916

422

-53

201

243

Cash from Investing

-56

-140

-90

-49

-80

-91

-146

-92

-244

Cash from Financing

106

-647

268

-293

-738

-243

109

-111

-109

-26

-3

-14

-6

-36

112

-109

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

49.12

49.10

49.87

5.50

3.99

2.14

1.97

2.04

2.05

1.91

2.41

1.95

0.46

0.47

0.48

0.58

0.83

1.14

Government

0.00

44.92

46.43

48.30

48.46

47.61

47.60

47.64

46.90

47.05

Dhampur Sugar Mills Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Dhampur Sugar Mills Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI