Dhariwalcorp Ltd.

•

dhariwalcorporation.comBSE: -NSE: DHARIWAL

Market Cap₹ 261 Cr.

Current Price

High / Low₹ 48 / 17

Stock P/E30.4

Book Value₹ 7

Price to Book6.71

Dividend Yield0.00 %

ROCE22.3 %

ROE17.9 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Wax: 93.6% • Agro: 6.4%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 38.1%
Company has a healthy return on capital (ROCE) of 30.5%
Company comfortably covers its interest (8.7x coverage)
Company maintains a comfortable, low leverage position
Company converts assets efficiently - asset turnover of 3.2x

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (60.9% of PBT)
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.88x)
Free cash flow has been persistently negative
Stock is trading at 6.7x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	3057.10	55.59	413846.54	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	AEGISLOG	1353.10	37.96	47493.81	0.64	544.84	210.70	2356.86	37.07	19.76	30.28
3.	CPPLUS	3830.15	94.94	45310.84	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
4.	PREMIERENE	974.55	26.57	44239.84	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
5.	REDINGTON	393.65	18.09	30774.55	1.52	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.95	61.70	15354.11	0.64	90.45	118.87	755.95	27.00	20.87	14.58
7.	LLOYDSENT	69.79	94.88	10653.81	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	751.25	76.16	9468.39	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	61.96	20.78	9294.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1819.35	63.14	7918.37	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	EBGNG	683.00	54.67	7786.99	0.00	28.93	56.21	412.46	32.08	20.58	11.97
12.	DHARIWAL	27.75	30.39	260.89	0.00	—	—	—	—	18.56	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	159	194	229	234	236
	157	194	224	230	230
Operating Profit	2	0	4	3	6
OPM %	1.11%	0.16%	1.91%	1.41%	2.65%
	1	1	2	3	7
Interest	0	1	1	1	1
Depreciation	0	0	0	0	0
Profit before Tax	2	1	6	5	11
Tax %	24.17%	29.92%	25.19%	28.67%	24.15%
Net Profit	1	1	5	4	9
EPS	142.41	59.84	6.85	3.97	0.91
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 7%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 143%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -84%

RETURN ON EQUITY

10 Years:: —
5 Years:: 43%
3 Years:: 38%
Last Year:: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0	0	7	9	19
	2	2	2	26	43
	6	6	9	11	7
Trade Payables	4	10	2	18	5
	2	2	2	5	6
Total Liabilities	14	20	21	68	79
	2	2	2	6	15
Capital Work in Progress	0	0	3	3	7
	0	0	0	4	7
	2	5	5	27	25
	0	0	8	17	11
Cash & Bank	0	0	0	0	2
	10	13	4	11	12
Total Assets	14	20	21	68	79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	1	-0	-13	-1
Cash from Investing	-0	0	-3	-11	-10
Cash from Financing	-1	-1	4	24	13
	0	0	0	-0	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	73.49	73.67	73.67	63.65
	3.70	0.00	0.00	0.00
	0.00	0.00	0.12	4.05
Government	0.00	0.00	0.00	0.00
	22.81	26.33	26.21	32.31

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for DHARIWAL

Loading news…

🤖

AI Stock Analyst

Dhariwalcorp Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

3057.10

55.59

413846.54

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

AEGISLOG

1353.10

37.96

47493.81

0.64

544.84

210.70

2356.86

37.07

19.76

30.28

CPPLUS

3830.15

94.94

45310.84

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

PREMIERENE

974.55

26.57

44239.84

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

REDINGTON

393.65

18.09

30774.55

1.52

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

470.95

61.70

15354.11

0.64

90.45

118.87

755.95

27.00

20.87

14.58

LLOYDSENT

69.79

94.88

10653.81

0.21

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

751.25

76.16

9468.39

0.00

455.80

1310.71

13085.70

1044.08

10.43

4.49

MMTC

61.96

20.78

9294.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1819.35

63.14

7918.37

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

EBGNG

683.00

54.67

7786.99

0.00

28.93

56.21

412.46

32.08

20.58

11.97

DHARIWAL

27.75

30.39

260.89

0.00

—

18.56

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

159

194

229

234

236

157

194

224

230

Operating Profit

OPM %

1.11%

0.16%

1.91%

1.41%

2.65%

Interest

Depreciation

Profit before Tax

Tax %

24.17%

29.92%

25.19%

28.67%

24.15%

Net Profit

EPS

142.41

59.84

6.85

3.97

0.91

Dividend Payout %

0.00%

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

Trade Payables

Total Liabilities

Capital Work in Progress

Cash & Bank

Total Assets

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-0

-13

-1

Cash from Investing

-0

-3

-11

-10

Cash from Financing

-1

-0

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Sep 2024

Mar 2025

Sep 2025

Mar 2026

73.49

73.67

63.65

3.70

0.00

0.12

4.05

Government

0.00

22.81

26.33

26.21

32.31

Dhariwalcorp Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Dhariwalcorp Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI