Digidrive Distributors Ltd.

•

digidrivelimited.comBSE: 544079NSE: DIGIDRIVE

Market Cap₹ 67 Cr.

Current Price

High / Low₹ 34 / 16

Stock P/E11.7

Book Value₹ 71

Price to Book0.24

Dividend Yield0.00 %

ROCE2.8 %

ROE2.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Trading: 59.6% • Publication: 40.4%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company is almost debt free
Promoters have been increasing their shareholding - up 2.9pp over 2 years
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
A large part of profit comes from other income (140.3% of PBT)
Recent results are weak - TTM profit is down 42.3% versus prior year
Company has a low return on capital employed of 3.3%
Company has a low return on equity of 2.5% over last 3 years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DMART	3667.65	78.22	239221.00	0.00	860.44	11.34	18794.53	14.88	18.03	7.98
2.	TRENT	2789.70	82.24	148761.10	0.14	518.07	21.98	5754.71	17.84	36.73	19.45
3.	VMM	103.30	54.26	48394.07	0.00	258.77	25.57	3727.01	18.68	19.24	14.61
4.	METROBRAND	953.35	63.94	25987.63	0.63	95.26	-3.58	720.36	14.66	35.77	29.85
5.	ABLBL	83.94	58.21	10245.06	0.60	290.20	1106.15	20457.40	1011.46	27.34	15.06
6.	PNGJL	613.45	20.26	9030.14	0.00	105.33	51.91	2412.98	40.73	21.80	7.56
7.	V2RETAIL	218.55	44.61	7969.15	0.00	41.85	69.70	997.20	57.73	38.43	13.99
8.	MEDPLUS	658.55	37.59	7911.63	0.00	33.17	-21.67	1879.60	21.84	22.22	7.09
9.	AVL	604.25	56.15	7803.17	0.21	77.22	39.99	1192.68	26.85	20.82	10.44
10.	EMIL	192.05	35.84	7389.10	0.00	120.64	458.07	2418.95	39.07	11.84	9.88
11.	ETHOSLTD	2684.65	69.15	7183.50	0.00	28.66	50.71	461.71	33.32	13.70	12.97
12.	DIGIDRIVE	17.47	11.72	67.37	0.00	2.70	2800.00	102.40	967.78	2.81	3.32

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	11	13	13	11	14	11	14	10	10	15	12	10	10
	10	14	13	12	13	11	13	11	10	14	12	12	10
Operating Profit	1	-0	0	-2	1	0	1	-1	-0	1	-1	-2	0
OPM %	5.50%	-2.94%	0.30%	-14.31%	9.60%	1.62%	7.99%	-7.09%	-1.98%	6.93%	-6.14%	-18.90%	0.88%
	0	0	0	7	0	0	0	7	0	0	9	-0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	0	-0	0	6	2	0	1	7	-0	1	8	-2	0
Tax %	0.00%	-0.00%	0.00%	28.93%	16.56%	21.88%	1.64%	22.44%	-233.33%	-45.83%	32.55%	3.86%	25.00%
Net Profit	0	0	0	0	1	0	1	5	-0	2	6	-2	0
	0.13	-0.13	0.02	1.03	0.35	0.06	0.31	1.32	-0.03	0.45	1.48	-0.51	0.07

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	43	48	50	46	47
	44	49	48	48	48
Operating Profit	-1	-1	2	-2	-1
OPM %	-1.44%	-2.71%	3.91%	-3.70%	-3.01%
	7	7	8	10	10
Interest	0	0	0	0	0
Depreciation	0	0	0	1	1
Profit before Tax	6	6	10	8	8
Tax %	26.58%	28.57%	18.85%	29.01%	27.85%
Net Profit	5	4	8	5	6
EPS	1.26	1.05	2.05	1.40	—
Dividend Payout %	—	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 2%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 5%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -48%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 3%
Last Year:: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0	39	39	39
	97	187	236	233
Trade Payables	0	3	5	3
	49	22	34	34
Total Liabilities	147	251	314	309
	1	0	1	1
	122	221	288	288
	4	4	5	6
	0	4	3	3
Cash & Bank	6	16	3	5
	14	6	14	5
Total Assets	147	251	314	309

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-5	8	-8	-4
Cash from Investing	7	-3	1	5
Cash from Financing	-0	-0	-0	-1
	-2	4	-7	-0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	58.83	58.83	58.83	58.83	58.83	61.75	61.75	61.75	61.75
	3.62	3.47	3.08	2.97	2.97	0.05	0.01	0.01	0.01
	1.29	1.29	1.23	0.62	0.62	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	36.25	36.40	36.86	37.58	37.58	38.20	38.24	38.24	38.24

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-18

Copy of Newspaper Publication

2026-08-18 - Digidrive Distributors Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-17

Shareholders meeting

2026-08-17 - Digidrive Distributors Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 16, 2026

2026-08-13

Copy of Newspaper Publication

2026-08-13 - Digidrive Distributors Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12

Outcome of Board Meeting

2026-08-12 - Digidrive Distributors Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-09

Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-09 - Digidrive Distributors Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-06-24

Trading Window

2026-06-24 - Digidrive Distributors Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

2026-06-17

Disclosure under SEBI Takeover Regulations

2026-06-17 - Quest Capital Markets Ltd has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

2026-06-17

Disclosure under SEBI Takeover Regulations

2026-06-17 - Composure Services Pvt Ltd has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

2026-06-09

Disclosure under SEBI Takeover Regulations

2026-06-09 - STEL Holdings Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

News

Recent coverage and analyst commentary for DIGIDRIVE

Loading news…

🤖

AI Stock Analyst

Digidrive Distributors Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DMART

3667.65

78.22

239221.00

0.00

860.44

11.34

18794.53

14.88

18.03

7.98

TRENT

2789.70

82.24

148761.10

0.14

518.07

21.98

5754.71

17.84

36.73

19.45

VMM

103.30

54.26

48394.07

0.00

258.77

25.57

3727.01

18.68

19.24

14.61

METROBRAND

953.35

63.94

25987.63

0.63

95.26

-3.58

720.36

14.66

35.77

29.85

ABLBL

83.94

58.21

10245.06

0.60

290.20

1106.15

20457.40

1011.46

27.34

15.06

PNGJL

613.45

20.26

9030.14

0.00

105.33

51.91

2412.98

40.73

21.80

7.56

V2RETAIL

218.55

44.61

7969.15

0.00

41.85

69.70

997.20

57.73

38.43

13.99

MEDPLUS

658.55

37.59

7911.63

0.00

33.17

-21.67

1879.60

21.84

22.22

7.09

AVL

604.25

56.15

7803.17

0.21

77.22

39.99

1192.68

26.85

20.82

10.44

EMIL

192.05

35.84

7389.10

0.00

120.64

458.07

2418.95

39.07

11.84

9.88

ETHOSLTD

2684.65

69.15

7183.50

0.00

28.66

50.71

461.71

33.32

13.70

12.97

DIGIDRIVE

17.47

11.72

67.37

0.00

2.70

2800.00

102.40

967.78

2.81

3.32

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-0

-2

-1

-0

-1

-2

OPM %

5.50%

-2.94%

0.30%

-14.31%

9.60%

1.62%

7.99%

-7.09%

-1.98%

6.93%

-6.14%

-18.90%

0.88%

-0

Interest

Depreciation

Profit before Tax

-0

-2

Tax %

0.00%

-0.00%

0.00%

28.93%

16.56%

21.88%

1.64%

22.44%

-233.33%

-45.83%

32.55%

3.86%

25.00%

Net Profit

-0

-2

0.13

-0.13

0.02

1.03

0.35

0.06

0.31

1.32

-0.03

0.45

1.48

-0.51

0.07

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

Operating Profit

-1

-2

-1

OPM %

-1.44%

-2.71%

3.91%

-3.70%

-3.01%

Interest

Depreciation

Profit before Tax

Tax %

26.58%

28.57%

18.85%

29.01%

27.85%

Net Profit

EPS

1.26

1.05

2.05

1.40

—

Dividend Payout %

—

0.00%

—

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

187

236

233

Trade Payables

Total Liabilities

147

251

314

309

122

221

288

Cash & Bank

Total Assets

147

251

314

309

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-5

-8

-4

Cash from Investing

-3

Cash from Financing

-0

-1

-2

-7

-0

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

58.83

61.75

3.62

3.47

3.08

2.97

0.05

0.01

1.29

1.23

0.62

0.00

Government

0.00

36.25

36.40

36.86

37.58

38.20

38.24

Digidrive Distributors Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Digidrive Distributors Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI