Dish TV India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2017 • DTH: 65.7% • Infra support services: 33.5% • Others: 0.7%
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Company is almost debt free
- Company generates healthy free cash flow
CONS
- Net worth is negative - accumulated losses have eroded equity
- Company is loss-making at the operating / net level
- Company has a low return on equity of -809.0% over last 3 years
- Company has a low return on capital employed of -202.7%
- Receivables are growing faster than sales - a possible quality concern
- Interest coverage is weak at -0.8x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUNTV | 475.45 | 12.25 | 18736.75 | 2.63 | 619.07 | 16.98 | 1457.88 | 12.99 | 16.08 | 50.64 |
| ZEEL | 79.43 | 37.09 | 7629.41 | 2.52 | 74.30 | -48.30 | 1907.30 | 4.52 | 2.70 | 5.22 |
| NETWORK18 | 26.65 | 0.00 | 4109.43 | 0.00 | -38.36 | -102.58 | 516.26 | 10.34 | 4.63 | 8.76 |
| DEN | 27.00 | 8.69 | 1288.50 | 0.00 | 34.59 | -35.52 | 242.77 | 0.62 | 5.67 | 4.74 |
| NDTV | 71.96 | 0.00 | 811.89 | 0.00 | -818.80 | -1064.56 | 1172.30 | 988.99 | -91.45 | -58.02 |
| GTPL | 59.88 | 89.59 | 673.43 | 3.34 | 1.38 | -81.20 | 1015.41 | 12.36 | 6.75 | 10.31 |
| TVTODAY | 110.10 | 38.28 | 656.95 | 0.00 | 10.26 | 39.59 | 206.22 | 4.58 | 3.58 | 7.66 |
| ZEEMEDIA | 7.45 | 33.15 | 488.29 | 0.00 | -12.12 | -37.57 | 190.85 | 4.66 | -35.79 | 8.52 |
| ENIL | 102.10 | 0.00 | 486.71 | 1.96 | -6.01 | -14.22 | 113.68 | -1.26 | -2.19 | 7.94 |
| DISHTV | 2.52 | 0.00 | 464.00 | 0.00 | -2863.00 | -2928.67 | 2658.30 | 707.11 | 0.00 | -40.89 |
| NDLVENTURE | 125.35 | 557.56 | 422.07 | 0.40 | -46.36 | -69.15 | 245.22 | -9.40 | 1.69 | 12.47 |
| RADIOCITY | 6.13 | 4.52 | 211.91 | 0.00 | 0.00 | — | 44.14 | — | -8.67 | 9.64 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 500 | 479 | 470 | 407 | 455 | 396 | 373 | 344 | 329 | 291 | 299 | 243 | 266 | |
| 287 | 284 | 290 | 242 | 291 | 251 | 250 | 246 | 257 | 259 | 341 | 313 | 558 | |
| Operating Profit | 213 | 195 | 180 | 165 | 164 | 145 | 123 | 97 | 73 | 32 | -42 | -70 | -292 |
| OPM % | 42.52% | 40.77% | 38.36% | 40.62% | 36.12% | 36.54% | 32.90% | 28.32% | 22.12% | 10.94% | -13.89% | -28.81% | -109.82% |
| 3 | 7 | 4 | -398 | 6 | 5 | 9 | -329 | 5 | 8 | -64 | -63 | 6 | |
| Interest | 66 | 66 | 65 | 70 | 67 | 66 | 71 | 64 | 64 | 69 | 68 | 68 | 68 |
| Depreciation | 122 | 119 | 117 | 115 | 105 | 121 | 107 | 106 | 105 | 104 | 102 | 103 | 116 |
| Profit before Tax | 28 | 18 | 3 | -417 | -2 | -37 | -47 | -402 | -92 | -133 | -276 | -304 | -286 |
| Tax % | 25.96% | 69.59% | 202.54% | -377.22% | -0.00% | -0.00% | -0.00% | -0.00% | -2.96% | -0.00% | -0.00% | -0.00% | -0.00% |
| Net Profit | 0 | 0 | 0 | 0 | -2 | -37 | -47 | -402 | -95 | -133 | -276 | -304 | -286 |
| 0.11 | 0.03 | -0.01 | -10.34 | -0.01 | -0.19 | -0.24 | -2.09 | -0.49 | -0.69 | -1.44 | -1.58 | -1.49 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,060 | 3,014 | 4,634 | 6,166 | 3,556 | 3,249 | 2,802 | 2,262 | 1,857 | 1,568 | 1,099 | |
| 2,035 | 2,046 | 3,318 | 4,122 | 1,450 | 1,232 | 1,158 | 1,348 | 1,193 | 1,041 | 1,471 | |
| Operating Profit | 1,025 | 968 | 1,316 | 2,044 | 2,106 | 2,017 | 1,644 | 913 | 663 | 527 | -372 |
| OPM % | 33.49% | 32.11% | 28.40% | 33.15% | 59.22% | 62.07% | 58.67% | 40.38% | 35.72% | 33.62% | -33.81% |
| 64 | 62 | 54 | -1,510 | -1,902 | -764 | -2,630 | -1,874 | -293 | -307 | -113 | |
| Interest | 209 | 229 | 396 | 629 | 565 | 418 | 325 | 278 | 267 | 269 | 273 |
| Depreciation | 591 | 691 | 1,072 | 1,441 | 1,426 | 1,532 | 1,071 | 849 | 472 | 439 | 424 |
| Profit before Tax | 290 | 109 | -98 | -1,536 | -1,787 | -698 | -2,381 | -2,088 | -369 | -488 | -999 |
| Tax % | -139.16% | 25.00% | 13.29% | 24.24% | 7.41% | -70.59% | 21.58% | 19.38% | -433.47% | -0.00% | -0.00% |
| Net Profit | 692 | 82 | -85 | -1,163 | -1,655 | -1,190 | -1,867 | -1,684 | -1,967 | -488 | -999 |
| EPS | 6.50 | 0.86 | -0.69 | -5.95 | -8.52 | -6.12 | -9.51 | -8.75 | -10.68 | -2.65 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | -8.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -5%
- 5 Years:
- -15%
- 3 Years:
- -18%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -30%
- 5 Years:
- -33%
- 3 Years:
- -49%
- 1 Year:
- -56%
RETURN ON EQUITY
- 10 Years:
- -55%
- 5 Years:
- -513%
- 3 Years:
- -809%
- Last Year:
- 0%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 107 | 107 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 |
| Minority Interest | 0 | -9 | -18 | -35 | -52 | -59 | -61 | -0 | -0 | -0 |
| 274 | 298 | 6,569 | 5,304 | 3,662 | 2,499 | 748 | -977 | -2,944 | -3,429 | |
| 1,295 | 1,262 | 3,567 | 2,845 | 1,899 | 876 | 399 | 70 | 20 | 22 | |
| Trade Payables | 230 | 185 | 670 | 1,390 | 1,291 | 1,192 | 700 | 448 | 492 | 414 |
| 1,618 | 1,960 | 3,742 | 3,827 | 3,572 | 4,008 | 3,541 | 3,263 | 5,048 | 5,204 | |
| Total Liabilities | 3,523 | 3,801 | 14,714 | 13,515 | 10,557 | 8,700 | 5,511 | 2,988 | 2,800 | 2,395 |
| 1,810 | 2,042 | 12,185 | 10,235 | 7,681 | 6,006 | 3,018 | 1,056 | 1,072 | 1,040 | |
| Capital Work in Progress | 610 | 580 | 678 | 767 | 623 | 395 | 506 | 277 | 278 | 291 |
| 232 | 165 | 150 | 0 | 0 | 0 | 0 | 0 | 16 | 25 | |
| 13 | 13 | 38 | 25 | 22 | 21 | 10 | 13 | 11 | 9 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 80 | |
| Cash & Bank | 339 | 292 | 563 | 171 | 146 | 155 | 182 | 181 | 171 | 160 |
| 519 | 709 | 1,100 | 2,318 | 2,085 | 2,122 | 1,796 | 1,461 | 1,188 | 789 | |
| Total Assets | 3,523 | 3,801 | 14,714 | 13,515 | 10,557 | 8,700 | 5,511 | 2,988 | 2,800 | 2,395 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,152 | 945 | 1,085 | 1,120 | 2,222 | 1,567 | 1,088 | 712 | 676 | 410 | |
| Cash from Investing | -809 | -625 | -493 | -452 | -926 | -481 | -669 | -341 | -595 | -377 |
| Cash from Financing | -352 | -115 | -414 | -849 | -1,257 | -1,112 | -494 | -328 | -88 | -27 |
| -29 | 82 | 129 | -210 | 21 | -19 | -21 | -1 | -7 | 6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Dish TV India Limited has informed the Exchange about Copy of Newspaper Publication regarding notice of 38th AGM and e-Voting information
2026-09-08 - Dish TV India Limited has informed the Exchange about copy of newspaper publication of notice of 38th AGM and e-Voting information
2026-09-07 - Dish TV India Limited has informed the Exchange about Letters Sent To Shareholders Under Reg. 36(1)(B) Of Listing Regulations
2026-09-07 - Dish TV India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026
2026-09-01 - Dish TV India Limited has informed the Exchange regarding 'Newspaper Advertisement regarding Notice of 38th Annual General Meeting and process for E-mail Registration '.
2026-09-01 - Dish TV India Limited has informed the Exchange about Newspaper Advertisement regarding Notice of 38th Annual General Meeting and process for E-mail Registration
2026-08-31 - Dish TV India Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-08-31 - Dish TV India Limited has informed the Exchange about change in Management
2026-08-31 - Dish TV India Limited has informed the Exchange regarding Cessation of Mr Abhishek Gupta as Senior Management of the company w.e.f. August 31, 2026.
News
Recent coverage and analyst commentary for DISHTV
Loading news…
AI Stock Analyst
Dish TV India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account