DRS Dilip Roadlines Ltd.

•

drsindia.inBSE: -NSE: DRSDILIP

Market Cap₹ 161 Cr.

Current Price

High / Low₹ 120 / 52

Stock P/E26.4

Book Value₹ 23

Price to Book5.01

Dividend Yield0.00 %

ROCE24.3 %

ROE19.4 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • Transport: 99.4% • Warehousing: 0.6%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 21.3% CAGR over last 5 years
Company is almost debt free
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.18x)
Company comfortably covers its interest (22.4x coverage)
Company converts assets efficiently - asset turnover of 2.5x

CONS

A large part of profit comes from other income (58.6% of PBT)
Working capital days have increased from -45 to 6 days
Company has delivered a poor sales growth of 3.6% over past five years
Stock is trading at 5.0x its book value
Growth is decelerating - 3Y profit CAGR (12.6%) trails the 5Y trend (21.3%)
Expensive relative to growth - PEG of 2.1

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesLogisticsLogistics

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	CONCOR	505.00	30.97	38461.71	1.70	268.90	0.61	2159.76	0.28	13.63	20.41
2.	DELHIVERY	452.45	362.39	33896.06	0.00	31.91	-64.96	2930.73	27.76	2.97	4.75
3.	SHADOWFAX	249.80	131.20	14656.53	0.00	654.00	6732.86	13581.20	1806.32	11.58	6.76
4.	BLACKBUCK	573.35	61.87	10444.56	0.00	42.17	25.14	204.17	42.17	12.75	24.35
5.	TCI	873.80	14.70	6713.51	1.14	106.60	-0.56	1248.50	9.58	20.52	12.30
6.	TVSSCS	127.30	86.73	5616.78	0.00	22.48	-96.84	3335.22	28.66	11.51	6.75
7.	MAHLOG	409.20	105.57	4062.43	0.61	27.83	394.81	2002.88	23.29	10.40	5.76
8.	VRLLOG	231.45	19.23	4048.92	0.00	805.30	1509.31	8788.40	1080.70	26.47	21.23
9.	SINDHUTRAD	24.98	49.77	3851.74	0.00	38.74	-79.39	129.21	-21.85	12.80	45.34
10.	GATEWAY	53.92	11.03	2694.08	6.03	512.68	724.44	5492.97	897.94	17.99	21.31
11.	TCIEXP	551.45	25.71	2120.00	1.27	20.49	5.24	313.40	9.29	13.92	10.03
12.	DRSDILIP	107.00	38.46	161.17	0.00	—	—	—	—	24.26	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	153	142	142	150	153	146	189	189	182	182
	142	131	131	139	144	138	180	181	177	176
Operating Profit	11	11	11	11	9	8	9	8	5	6
OPM %	7.45%	7.61%	7.96%	7.17%	5.69%	5.79%	4.94%	4.06%	2.81%	3.41%
	0	0	0	0	3	0	1	2	3	5
Interest	4	3	3	3	2	2	1	1	0	0
Depreciation	7	7	6	5	6	4	3	2	3	2
Profit before Tax	1	2	3	3	3	3	6	6	4	8
Tax %	40.50%	33.67%	19.03%	16.53%	29.67%	24.76%	31.66%	22.78%	25.90%	26.00%
Net Profit	0	1	3	3	2	2	4	5	3	6
EPS	0.00	0.00	0.00	0.00	1.52	1.45	2.80	3.23	1.99	3.99
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: 2%
5 Years:: 4%
3 Years:: -1%

COMPOUNDED PROFIT GROWTH

10 Years:: 30%
5 Years:: 21%
3 Years:: 13%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 9%
3 Years:: -11%
1 Year:: 9%

RETURN ON EQUITY

10 Years:: 12%
5 Years:: 11%
3 Years:: 14%
Last Year:: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3	7	7	15	15	15	15	15	15	15
	2	7	2	28	30	32	37	10	13	19
	24	30	43	17	22	12	7	6	5	1
Trade Payables	6	8	5	5	4	2	21	28	27	28
	18	26	29	24	19	12	5	7	9	15
Total Liabilities	53	78	85	88	90	73	84	66	70	78
	21	14	42	45	49	45	43	11	8	9
	0	8	0	0	0	0	1	3	3	5
	1	0	0	0	1	0	0	0	0	0
	0	0	0	0	0	0	0	0	11	4
Cash & Bank	2	1	1	1	1	5	9	5	2	28
	29	54	42	42	39	23	30	47	46	30
Total Assets	53	78	85	88	90	73	84	66	70	78

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	23	16	6	9	4	15	21	8	14	22
Cash from Investing	-17	-15	-2	-12	-2	1	-12	-10	-16	-5
Cash from Financing	-5	-0	-4	3	-2	-12	-5	-2	-0	-5
	1	-1	-0	-0	-0	4	4	-4	-3	13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	72.12	72.12	72.12	72.12	73.35	73.35	73.35	74.95
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	27.88	27.89	27.88	27.88	26.65	26.65	26.65	25.05

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for DRSDILIP

Loading news…

🤖

AI Stock Analyst

DRS Dilip Roadlines Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

CONCOR

505.00

30.97

38461.71

1.70

268.90

0.61

2159.76

0.28

13.63

20.41

DELHIVERY

452.45

362.39

33896.06

0.00

31.91

-64.96

2930.73

27.76

2.97

4.75

SHADOWFAX

249.80

131.20

14656.53

0.00

654.00

6732.86

13581.20

1806.32

11.58

6.76

BLACKBUCK

573.35

61.87

10444.56

0.00

42.17

25.14

204.17

42.17

12.75

24.35

TCI

873.80

14.70

6713.51

1.14

106.60

-0.56

1248.50

9.58

20.52

12.30

TVSSCS

127.30

86.73

5616.78

0.00

22.48

-96.84

3335.22

28.66

11.51

6.75

MAHLOG

409.20

105.57

4062.43

0.61

27.83

394.81

2002.88

23.29

10.40

5.76

VRLLOG

231.45

19.23

4048.92

0.00

805.30

1509.31

8788.40

1080.70

26.47

21.23

SINDHUTRAD

24.98

49.77

3851.74

0.00

38.74

-79.39

129.21

-21.85

12.80

45.34

GATEWAY

53.92

11.03

2694.08

6.03

512.68

724.44

5492.97

897.94

17.99

21.31

TCIEXP

551.45

25.71

2120.00

1.27

20.49

5.24

313.40

9.29

13.92

10.03

DRSDILIP

107.00

38.46

161.17

0.00

—

24.26

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

153

142

150

153

146

189

182

142

131

139

144

138

180

181

177

176

Operating Profit

OPM %

7.45%

7.61%

7.96%

7.17%

5.69%

5.79%

4.94%

4.06%

2.81%

3.41%

Interest

Depreciation

Profit before Tax

Tax %

40.50%

33.67%

19.03%

16.53%

29.67%

24.76%

31.66%

22.78%

25.90%

26.00%

Net Profit

EPS

0.00

1.52

1.45

2.80

3.23

1.99

3.99

Dividend Payout %

0.00%

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

Cash & Bank

Total Assets

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Cash from Investing

-17

-15

-2

-12

-2

-12

-10

-16

-5

Cash from Financing

-5

-0

-4

-2

-12

-5

-2

-0

-5

-1

-0

-4

-3

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2022

Mar 2023

Sep 2023

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

72.12

73.35

74.95

FIIs

0.00

DIIs

0.00

Government

0.00

27.88

27.89

27.88

26.65

25.05

DRS Dilip Roadlines Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

DRS Dilip Roadlines Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI