5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Dhunseri Tea & Industries Ltd.

•
dhunseritea.comBSE: 538902NSE: DTIL
Market Cap₹ 149 Cr.
Current Price
High / Low₹ 199 / 102
Stock P/E19.2
Book Value₹ 530
Price to Book0.21
Dividend Yield1.41 %
ROCE1.4 %
ROE1.1 %
Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company has been maintaining a healthy dividend payout of 35.6%
  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position

CONS

  • A large part of profit comes from other income (433.1% of PBT)
  • Company has a low return on capital employed of -2.0%
  • Company has a low return on equity of -3.1% over last 3 years
  • Interest coverage is weak at 1.4x - earnings barely cover interest
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.50x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriTea/Coffee
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.TATACONSUM1003.5060.7499315.391.00427.1928.775348.8811.9310.1013.21
2.CCL1103.6034.0714736.140.52116.8861.331200.4513.7215.9016.12
3.ANDREWYU26.780.001309.410.00-2.34-111.6058.305.08-1.458.66
4.GOODRICKE222.207.59479.950.9040.871181.19211.3021.088.2817.90
5.MCLEODRUSS44.570.00465.560.00-13.3869.23261.1121.02-1.0311.16
6.PKTEA1136.3065.93351.780.073.69370.5611.60-1.111.285.17
7.JAYSREETEA95.240.00275.030.00-5.9433.85206.178.611.202.68
8.UNITEDTEA439.9018.64219.800.7363.75694.79198.26795.0411.2825.60
9.ROSSELLIND57.2215.55215.700.7024.3088.37749.306.518.9910.68
10.NEAGI3335.005.65207.460.6015.33-80.106.41-0.339.64218.32
11.DTIL142.1019.20149.311.414.52-68.5285.14-25.962.6323.80
12.GROBTEA945.9514.34109.950.213.27142.0722.8628.046.9618.05
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
6410695327112910028721261072058
68961168561851127957941056641
Operating Profit-510-21-521144-12-5115323-4617
OPM %-7.81%9.34%-22.17%-161.01%14.81%34.14%-11.95%-184.03%21.23%25.48%2.51%-230.34%29.52%
4101811171414391
Interest1222333112112
Depreciation3334333333333
Profit before Tax-515-25-50539-1-4111311-4118
Tax %13.93%8.15%5.74%8.58%22.58%28.58%472.79%17.07%13.06%8.74%18.60%19.33%36.71%
Net Profit-413-24-464285-3410281-3312
-4.2912.76-22.66-43.613.8826.194.83-32.699.3126.651.00-31.3411.10

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
188177181177248211217297327326312
164160171182200209226363335322305
Operating Profit241710-5481-9-66-846
OPM %12.54%9.41%5.70%-2.85%19.31%0.67%-4.19%-22.16%-2.57%1.36%1.96%
2231056-84721321717
Interest34343238967
Depreciation778988913131212
Profit before Tax15738742-93-14-661210
Tax %22.62%-24.55%50.49%23.41%13.86%-5.90%14.98%8.02%-125.34%-144.95%18.73%
Net Profit12816737-98-12-61268
EPS0.000.000.000.0034.82-93.29-11.31-57.802.215.62—
Dividend Payout %47.46%68.06%257.99%2.63%9.57%-4.29%-26.53%0.00%45.20%35.62%—

COMPOUNDED SALES GROWTH

10 Years:
6%
5 Years:
6%
3 Years:
15%

COMPOUNDED PROFIT GROWTH

10 Years:
-12%
5 Years:
-31%
3 Years:
—

STOCK PRICE CAGR

10 Years:
-2%
5 Years:
-12%
3 Years:
-15%
1 Year:
-25%

RETURN ON EQUITY

10 Years:
-1%
5 Years:
-5%
3 Years:
-3%
Last Year:
1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2021

Aug 5

1:2

Bonus issue & Dividend & Audited Results(Cancelled)

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital777771111111111
595605600660699594578524527535
3940385722337512410390
Trade Payables13131614131425272220
5447545051100164118116104
Total Liabilities709713715788792751852804778760
505501499501480371554552528470
Capital Work in Progress6910141358162125
111121117195210244133109119157
19192226383753452923
0000011841
Cash & Bank134923113113
66616442499193706782
Total Assets709713715788792751852804778760

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
1618175302537-631522
Cash from Investing-23-0-21815-20-621924-10
Cash from Financing10-13-123-4553637-31-20
-1214-717-78-9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
68.9068.9068.9068.9068.9068.9068.9068.9069.00
0.000.020.140.000.020.000.000.000.00
2.032.031.981.981.981.981.981.981.98
Government0.000.000.000.000.000.000.000.000.00
29.0729.0528.9729.1129.0929.1129.1129.1129.01

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-20
Shareholders meeting

2026-08-20 - Dhunseri Tea & Industries Limited has submitted the Exchange a copy Srutinizer's report of 29th Annual General Meeting held on August 19, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-19
Shareholders meeting

2026-08-19 - Dhunseri Tea & Industries Limited has informed the Exchange regarding Proceedings of 29th Annual General Meeting held on August 19, 2026

2026-08-12
Outcome of Board Meeting

2026-08-12 - Dhunseri Tea & Industries Limited has submitted to the Exchange, the un-audited financial results for the quarter ended Jun 30, 2026.

2026-07-30
General Updates

2026-07-30 - Dhunseri Tea & Industries Limited has informed the Exchange about General Updates

2026-07-28
Copy of Newspaper Publication

2026-07-28 - Dhunseri Tea & Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-27
Shareholders meeting

2026-07-27 - Dhunseri Tea & Industries Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 19, 2026

2026-07-22
Copy of Newspaper Publication

2026-07-22 - Dhunseri Tea & Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-13
General Updates

2026-07-13 - Dhunseri Tea & Industries Limited has informed the holders of physical securities to update PAN, KYC & Nomination details

2026-07-09
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-09 - Dhunseri Tea & Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

News

Recent coverage and analyst commentary for DTIL

Loading news…

🤖

AI Stock Analyst

Dhunseri Tea & Industries Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login