Dynamic Services & Security Ltd.

•

dssl.ind.inBSE: -NSE: DYNAMIC

Market Cap₹ 333 Cr.

Current Price

High / Low₹ 184 / 85

Stock P/E7.7

Book Value₹ 128

Price to Book1.81

Dividend Yield0.00 %

ROCE19.3 %

ROE16.2 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Sales: 60.6% • Manpowe: 39.4%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Operating margins have improved to 14.4% from 8.1%
Attractively priced for its growth - PEG of 0.1

CONS

Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.20x)
Total debt has risen sharply - up 246.3% year on year
Equity base is being diluted - shares outstanding up 74.0%
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2886.00	52.48	390684.34	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	1002.00	27.32	45485.94	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	AEGISLOG	1286.15	36.08	45143.87	0.68	544.84	210.70	2356.86	37.07	19.76	30.28
4.	CPPLUS	3748.55	92.91	44345.51	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
5.	REDINGTON	372.40	17.12	29113.28	1.61	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	477.45	62.55	15566.03	0.63	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	71.95	97.81	10983.54	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	814.50	82.57	10265.57	0.00	455.80	1310.71	13085.70	1044.08	10.43	4.49
9.	MMTC	62.28	20.88	9342.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1847.60	64.12	8041.32	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	343.50	24.77	7747.24	0.44	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	DYNAMIC	141.70	7.72	333.25	0.00	—	—	—	—	19.32	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	72	82	119	275
	66	75	102	235
Operating Profit	5	7	17	40
OPM %	7.21%	8.08%	14.44%	14.42%
	1	10	0	2
Interest	3	3	4	10
Depreciation	0	0	0	1
Profit before Tax	3	13	13	31
Tax %	25.03%	21.92%	30.79%	32.38%
Net Profit	2	10	9	21
EPS	1.60	7.54	6.45	7.17
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 57%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 98%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 61%
1 Year:: -55%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 16%
Last Year:: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	24
Minority Interest	0	0	20	50
	32	55	57	162
	23	20	32	112
Trade Payables	24	11	9	14
	4	5	24	27
Total Liabilities	97	104	157	389
	1	5	3	39
Capital Work in Progress	0	4	17	32
	7	0	0	6
	3	5	13	28
	0	0	35	90
Cash & Bank	7	8	1	11
	79	83	87	183
Total Assets	97	104	157	389

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-26	22	-35	21
Cash from Investing	-1	-15	-12	-149
Cash from Financing	20	-6	40	128
	-7	1	-7	-0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	1.60	7.54	6.45	7.17
Book Value (₹)	33.69	50.81	51.17	78.89
Dividend per Share (₹)	0.00	0.00	0.00	0.00
Cash EPS (₹)	1.79	7.88	6.96	9.13
PROFITABILITY
Operating Margin %	8.05%	19.96%	14.44%	14.42%
Net Margin %	3.02%	12.45%	7.66%	7.53%
ROE %	4.74%	17.85%	13.15%	16.18%
ROCE %	7.97%	20.18%	16.53%	19.32%
	2.23%	10.13%	7.00%	7.59%
EFFICIENCY
Debtor Days	358	226	101	83
Inventory Days	13	17	28	27
Payable Days	163	112	48	32
	209	131	81	78
FINANCIAL HEALTH
Debt to Equity (x)	0.51x	0.29x	0.49x	0.64x
Interest Coverage (x)	2.10x	5.61x	4.32x	3.96x
	2.02x	2.58x	1.79x	1.75x
GROWTH
Revenue Growth %	0.00%	14.49%	45.77%	130.20%
Operating Profit Growth %	0.00%	183.83%	7.79%	136.85%
Net Profit Growth %	0.00%	371.94%	-10.33%	126.46%
	0.00%	0.00%	-14.43%	11.08%
VALUATION
P/E (x)	0.00x	0.00x	17.24x	19.97x
P/B (x)	0.00x	0.00x	2.17x	1.81x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	10.58x	10.66x

Shareholding Pattern

Numbers in percentages

	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Dec 2024	Mar 2025	Sep 2025	Mar 2026
	64.99	64.99	64.70	62.34	60.46	60.46	61.38	59.83
	0.00	0.00	0.00	0.09	0.05	0.05	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	35.01	34.99	35.30	37.58	39.49	39.49	38.62	40.17

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for DYNAMIC

Loading news…

🤖

AI Stock Analyst

Dynamic Services & Security Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

2886.00

52.48

390684.34

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

PREMIERENE

1002.00

27.32

45485.94

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

AEGISLOG

1286.15

36.08

45143.87

0.68

544.84

210.70

2356.86

37.07

19.76

30.28

CPPLUS

3748.55

92.91

44345.51

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

REDINGTON

372.40

17.12

29113.28

1.61

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

477.45

62.55

15566.03

0.63

90.45

118.87

755.95

27.00

8.99

14.58

LLOYDSENT

71.95

97.81

10983.54

0.21

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

814.50

82.57

10265.57

0.00

455.80

1310.71

13085.70

1044.08

10.43

4.49

MMTC

62.28

20.88

9342.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1847.60

64.12

8041.32

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

CELLO

343.50

24.77

7747.24

0.44

73.40

-8.99

526.72

-0.43

17.15

18.80

DYNAMIC

141.70

7.72

333.25

0.00

—

19.32

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

119

275

102

235

Operating Profit

OPM %

7.21%

8.08%

14.44%

14.42%

Interest

Depreciation

Profit before Tax

Tax %

25.03%

21.92%

30.79%

32.38%

Net Profit

EPS

1.60

7.54

6.45

7.17

Dividend Payout %

0.00%

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Minority Interest

162

112

Trade Payables

Total Liabilities

104

157

389

Capital Work in Progress

Cash & Bank

183

Total Assets

104

157

389

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-26

-35

Cash from Investing

-1

-15

-12

-149

Cash from Financing

-6

128

-7

-0

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

1.60

7.54

6.45

7.17

Book Value (₹)

33.69

50.81

51.17

78.89

Dividend per Share (₹)

0.00

Cash EPS (₹)

1.79

7.88

6.96

9.13

PROFITABILITY

Operating Margin %

8.05%

19.96%

14.44%

14.42%

Net Margin %

3.02%

12.45%

7.66%

7.53%

ROE %

4.74%

17.85%

13.15%

16.18%

ROCE %

7.97%

20.18%

16.53%

19.32%

2.23%

10.13%

7.00%

7.59%

EFFICIENCY

Debtor Days

358

226

101

Inventory Days

Payable Days

163

112

209

131

FINANCIAL HEALTH

Debt to Equity (x)

0.51x

0.29x

0.49x

0.64x

Interest Coverage (x)

2.10x

5.61x

4.32x

3.96x

2.02x

2.58x

1.79x

1.75x

GROWTH

Revenue Growth %

0.00%

14.49%

45.77%

130.20%

Operating Profit Growth %

0.00%

183.83%

7.79%

136.85%

Net Profit Growth %

0.00%

371.94%

-10.33%

126.46%

0.00%

-14.43%

11.08%

VALUATION

P/E (x)

0.00x

17.24x

19.97x

P/B (x)

0.00x

2.17x

1.81x

Dividend Yield %

0.00%

0.00x

10.58x

10.66x

Mar 2023

Sep 2023

Mar 2024

Sep 2024

Dec 2024

Mar 2025

Sep 2025

Mar 2026

64.99

64.70

62.34

60.46

61.38

59.83

0.00

0.09

0.05

0.00

DIIs

0.00

Government

0.00

35.01

34.99

35.30

37.58

39.49

38.62

40.17

Dynamic Services & Security Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Dynamic Services & Security Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI