Dynamic Services & Security Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Sales: 60.6% • Manpowe: 39.4%
AI Sector View
AI GENERATEDOil Gas & Consumable Fuels
Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.
PROS
- Operating margins have improved to 14.4% from 8.1%
- Attractively priced for its growth - PEG of 0.1
CONS
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.20x)
- Total debt has risen sharply - up 246.3% year on year
- Equity base is being diluted - shares outstanding up 74.0%
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ADANIENT | 2886.00 | 52.48 | 390684.34 | 0.04 | -1461.54 | -249.67 | 32923.98 | 49.92 | 13.30 | 15.57 |
| PREMIERENE | 1002.00 | 27.32 | 45485.94 | 0.10 | 471.92 | 53.32 | 2462.59 | 35.25 | 33.72 | 29.03 |
| AEGISLOG | 1286.15 | 36.08 | 45143.87 | 0.68 | 544.84 | 210.70 | 2356.86 | 37.07 | 19.76 | 30.28 |
| CPPLUS | 3748.55 | 92.91 | 44345.51 | 0.04 | 142.20 | 332.51 | 1402.42 | 89.51 | 29.48 | 14.52 |
| REDINGTON | 372.40 | 17.12 | 29113.28 | 1.61 | 453.49 | 94.65 | 34922.47 | 34.57 | 18.96 | 2.03 |
| HONASA | 477.45 | 62.55 | 15566.03 | 0.63 | 90.45 | 118.87 | 755.95 | 27.00 | 8.99 | 14.58 |
| LLOYDSENT | 71.95 | 97.81 | 10983.54 | 0.21 | 109.98 | -55.77 | 563.03 | 70.15 | 12.84 | 18.07 |
| SGMART | 814.50 | 82.57 | 10265.57 | 0.00 | 455.80 | 1310.71 | 13085.70 | 1044.08 | 10.43 | 4.49 |
| MMTC | 62.28 | 20.88 | 9342.00 | 0.00 | 104.24 | 135.52 | 0.68 | -50.00 | 33.46 | -1423.53 |
| ENTERO | 1847.60 | 64.12 | 8041.32 | 0.00 | 52.05 | 72.17 | 1940.50 | 38.23 | 10.93 | 5.00 |
| CELLO | 343.50 | 24.77 | 7747.24 | 0.44 | 73.40 | -8.99 | 526.72 | -0.43 | 17.15 | 18.80 |
| DYNAMIC | 141.70 | 7.72 | 333.25 | 0.00 | — | — | — | — | 19.32 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 72 | 82 | 119 | 275 | |
| 66 | 75 | 102 | 235 | |
| Operating Profit | 5 | 7 | 17 | 40 |
| OPM % | 7.21% | 8.08% | 14.44% | 14.42% |
| 1 | 10 | 0 | 2 | |
| Interest | 3 | 3 | 4 | 10 |
| Depreciation | 0 | 0 | 0 | 1 |
| Profit before Tax | 3 | 13 | 13 | 31 |
| Tax % | 25.03% | 21.92% | 30.79% | 32.38% |
| Net Profit | 2 | 10 | 9 | 21 |
| EPS | 1.60 | 7.54 | 6.45 | 7.17 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 57%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 98%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 61%
- 1 Year:
- -55%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 16%
- Last Year:
- 16%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 24 |
| Minority Interest | 0 | 0 | 20 | 50 |
| 32 | 55 | 57 | 162 | |
| 23 | 20 | 32 | 112 | |
| Trade Payables | 24 | 11 | 9 | 14 |
| 4 | 5 | 24 | 27 | |
| Total Liabilities | 97 | 104 | 157 | 389 |
| 1 | 5 | 3 | 39 | |
| Capital Work in Progress | 0 | 4 | 17 | 32 |
| 7 | 0 | 0 | 6 | |
| 3 | 5 | 13 | 28 | |
| 0 | 0 | 35 | 90 | |
| Cash & Bank | 7 | 8 | 1 | 11 |
| 79 | 83 | 87 | 183 | |
| Total Assets | 97 | 104 | 157 | 389 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -26 | 22 | -35 | 21 | |
| Cash from Investing | -1 | -15 | -12 | -149 |
| Cash from Financing | 20 | -6 | 40 | 128 |
| -7 | 1 | -7 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | ||||
| EPS (₹) | 1.60 | 7.54 | 6.45 | 7.17 |
| Book Value (₹) | 33.69 | 50.81 | 51.17 | 78.89 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.79 | 7.88 | 6.96 | 9.13 |
| PROFITABILITY | ||||
| Operating Margin % | 8.05% | 19.96% | 14.44% | 14.42% |
| Net Margin % | 3.02% | 12.45% | 7.66% | 7.53% |
| ROE % | 4.74% | 17.85% | 13.15% | 16.18% |
| ROCE % | 7.97% | 20.18% | 16.53% | 19.32% |
| 2.23% | 10.13% | 7.00% | 7.59% | |
| EFFICIENCY | ||||
| Debtor Days | 358 | 226 | 101 | 83 |
| Inventory Days | 13 | 17 | 28 | 27 |
| Payable Days | 163 | 112 | 48 | 32 |
| 209 | 131 | 81 | 78 | |
| FINANCIAL HEALTH | ||||
| Debt to Equity (x) | 0.51x | 0.29x | 0.49x | 0.64x |
| Interest Coverage (x) | 2.10x | 5.61x | 4.32x | 3.96x |
| 2.02x | 2.58x | 1.79x | 1.75x | |
| GROWTH | ||||
| Revenue Growth % | 0.00% | 14.49% | 45.77% | 130.20% |
| Operating Profit Growth % | 0.00% | 183.83% | 7.79% | 136.85% |
| Net Profit Growth % | 0.00% | 371.94% | -10.33% | 126.46% |
| 0.00% | 0.00% | -14.43% | 11.08% | |
| VALUATION | ||||
| P/E (x) | 0.00x | 0.00x | 17.24x | 19.97x |
| P/B (x) | 0.00x | 0.00x | 2.17x | 1.81x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 10.58x | 10.66x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for DYNAMIC
Loading news…
AI Stock Analyst
Dynamic Services & Security Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account