5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Easy Trip Planners Ltd.

•
easemytrip.comBSE: 543272NSE: EASEMYTRIP
Market Cap₹ 2,323 Cr.
Current Price
High / Low₹ 11 / 6
Stock P/E0.0
Book Value₹ 3
Price to Book5.54
Dividend Yield0.00 %
ROCE20.1 %
ROE14.7 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2024 • Air Passage: 98.9% • Others: 0.8% • Hotel Packages: 0.3%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence
73%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 24.1% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 35.2%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.3%
  • Company has delivered good sales growth of 23.4% CAGR over last 5 years

CONS

  • Recent results are weak - TTM profit is down 344.4% versus prior year
  • Promoter holding has decreased over last 2 years: -20.7pp
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.32x)
  • Working capital days have increased from 255 to 424 days
  • Operating margins have contracted to 30.0% from 37.2%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesHospitalityTravel Services
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.IRCTC462.9026.5937032.001.94330.16-0.161369.5318.1047.5028.23
2.TBOTEK1678.5068.8618226.460.0083.3632.38925.7881.0719.5914.91
3.CORDELIA112.75156.548162.480.00227.73—1901.12—74.7723.68
4.IXIGO158.8581.907006.640.0034.2480.75356.7513.446.675.72
5.THOMASCOOK108.6523.375110.680.4663.71-13.392091.89-13.1321.134.46
6.EASEMYTRIP5.830.002323.050.00-11.69-363.84134.7118.3821.68-9.98
7.YATRA115.4058.131810.810.000.34-97.88187.90-10.457.036.61
8.DREAMFOLKS66.230.00352.810.00-13.83-165.0339.01-88.826.00-53.24
9.INTLTRAVHS283.4013.14226.561.945.64-17.9355.27-3.0615.0014.06
10.TRANSCOR25.458.5381.472.362.18113.84284.9924.3115.400.68
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
102120129130106103106885858799081
695364766370658462648811698
Operating Profit346865544333414-4-6-9-25-17
OPM %32.85%56.31%50.45%41.16%40.69%31.77%38.84%4.53%-7.28%-9.93%-11.01%-28.01%-21.10%
334-6546567-4311158
Interest1110010100000
Depreciation0000000000000
Profit before Tax356968-1346384592-501-11-9
Tax %25.73%25.70%25.03%23.54%25.60%26.40%25.43%26.47%26.92%17.85%21.74%15.11%7.42%
Net Profit265151-1034283462-411-9-8
0.150.300.14-0.030.100.080.100.020.00-0.110.00-0.03-0.02

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
103100101141138233430482403309
751011011216099244260282366
Operating Profit28-102079133186221121-57
OPM %27.15%-0.83%0.30%14.14%56.75%57.30%43.28%45.96%30.01%-18.44%
2155039121517-5420-9
Interest23910625521
Depreciation0001111221
Profit before Tax2811414885145197160137-68
Tax %34.45%37.17%28.75%27.08%26.38%26.10%25.57%25.59%25.82%15.99%
Net Profit187293562107147119102-57
EPS1.850.612.213.192.870.620.840.670.29—
Dividend Payout %0.00%0.00%0.00%0.00%34.88%20.27%0.00%14.87%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
23%
3 Years:
20%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
24%
3 Years:
-2%

STOCK PRICE CAGR

10 Years:
—
5 Years:
-18%
3 Years:
-33%
1 Year:
-32%

RETURN ON EQUITY

10 Years:
—
5 Years:
37%
3 Years:
28%
Last Year:
15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2024

Nov 29

1:1

Bonus issue

2022

Nov 21

3:1

Stock Split & Increase in Authorised Capital & Bonus issue

2022

Feb 28

1:1

Bonus issue

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital0722222243174177354
44374681144196213461395
23143339214066080
Trade Payables101628252432605674
71101110113167156157123112
Total Liabilities1471762402793784686698181,016
66788810912
32300232125128142
030000000
0000000237270
Cash & Bank49861312281233775101
104127147138139315597368490
Total Assets1471762402793784686698181,016

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
-720825410950-3411497
Cash from Investing35-42-69-23-6161-56-73
Cash from Financing10-12-2-0-0-34-264-1
-0526-2161-86-3512123

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.3050.3850.3848.9747.7247.7247.7247.7243.56
2.572.502.583.742.590.500.451.425.96
2.602.643.002.902.472.482.482.301.99
Government0.000.000.000.000.000.000.000.000.00
30.5444.4744.0444.3947.2249.3049.3548.5648.50

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09
Press Release

2026-09-09 - Easy Trip Planners Limited has informed the Exchange regarding a press release dated September 09, 2026, titled "EaseMyTrip Announces Big Travel Days Sale with Offers Across Flights, Hotels and Holidays".

2026-09-08
Copy of Newspaper Publication

2026-09-08 - Easy Trip Planners Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-06
General Updates

2026-09-06 - Easy Trip Planners Limited has informed the Exchange regarding Letter To Shareholders Regarding Integrated Annual Report For The Financial Year 2025-26.

2026-09-06
Updates

2026-09-06 - Easy Trip Planners Limited has informed the Exchange regarding 'Business Responsibility and sustainability report for the Financial Year 2025-26.'.

2026-09-06
Shareholders meeting

2026-09-06 - Easy Trip Planners Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-09-01
Outcome of Board Meeting

2026-09-01 - Easy Trip Planners Limited has informed the Exchange regarding Outcome of Board Meeting held on September 01, 2026.

2026-08-25
Press Release

2026-08-25 - Easy Trip Planners Limited has informed the Exchange regarding a press release dated August 25, 2026, titled "EaseMyTrip Founder & Chairman Nishant Pitti Joins Global Sporting Icons at Stars Golf League Mauritius Launch".

2026-08-18
Press Release

2026-08-18 - Easy Trip Planners Limited has informed the Exchange regarding a press release dated August 18, 2026, titled "EaseMyTrip Launches ReSave to Bring Fare Savings Beyond the Point of Booking".

2026-08-17
Copy of Newspaper Publication

2026-08-17 - Easy Trip Planners Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for EASEMYTRIP

Loading news…

🤖

AI Stock Analyst

Easy Trip Planners Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login