Eppeltone Engineers Ltd.

•

eppeltone.inBSE: -NSE: EEPL

Market Cap₹ 177 Cr.

Current Price

High / Low₹ 233 / 91

Stock P/E14.3

Book Value₹ 34

Price to Book4.60

Dividend Yield0.00 %

ROCE32.4 %

ROE37.2 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Electrical Meters: 100.0%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 32.8%
Company has a healthy return on capital (ROCE) of 28.9%
Operating margins have improved to 14.3% from 2.1%
Company comfortably covers its interest (7.1x coverage)

CONS

Operating cash flow has been negative in recent years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.05x)
Equity base is being diluted - shares outstanding up 139.0%
Total debt has risen sharply - up 87.3% year on year
Contingent liabilities are large at 54.7% of net worth

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsElectricalsElectronics - Components

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SYRMA	1436.45	75.25	27699.14	0.10	105.69	111.72	1588.62	68.29	17.70	10.17
2.	KAYNES	3586.70	69.55	24043.32	0.00	56.43	-24.37	946.02	40.47	13.38	15.60
3.	AVALON	2189.15	109.59	14641.54	0.00	34.87	145.31	484.41	49.83	14.12	11.96
4.	UTLSOLAR	441.50	45.40	13549.71	0.00	577.94	—	13456.93	—	40.63	18.94
5.	CYIENTDLM	854.70	82.64	6784.90	0.00	162.85	2082.10	3738.00	1242.54	10.41	9.93
6.	VIKRAMSOLR	169.00	17.16	6123.79	0.00	19.78	-85.17	1563.09	37.89	34.07	8.06
7.	SAATVIKGL	416.25	21.33	5290.75	0.00	5.36	-95.49	511.01	-44.20	55.18	6.62
8.	WEBELSOLAR	73.93	10.59	3209.77	0.34	777.90	1511.56	3726.00	2053.88	63.74	33.70
9.	KERNEX	1735.35	15.29	2916.02	0.00	109.85	1382.00	503.58	800.38	23.69	32.33
10.	INA	89.45	9.85	1971.94	0.00	380.25	796.94	7406.98	1766.82	34.98	9.74
11.	MODINSULAT	410.00	20.53	1932.90	0.00	29.60	94.43	188.30	33.19	10.53	16.89
12.	EEPL	136.25	14.27	176.57	0.00	—	—	—	—	32.37	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	83	73	78	124
	81	70	65	107
Operating Profit	2	3	15	19
OPM %	2	4	19	15
Other Income	0	0	2	1
Interest	1	1	2	3
Depreciation	1	1	1	1
	0	2	12	15
Tax %	35	28	31	27
Net Profit	0	1	8	11
EPS	1	3	19	12
Dividend Payout %	0	0	0	0
Minority Interest	0	0	0	0
Share of Associates	0	0	0	0
Adjusted EPS	0	1	10	12

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 15%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 262%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -22%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 33%
Last Year:: 37%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-
Equity Capital	4	4	4	10
	6	8	16	30
	5	7	9	13
Trade Payables	8	16	24	47
	11	10	17	24
Total Liabilities	34	44	70	124
ASSETS	-	-	-	-
	8	9	13	20
	12	12	15	47
	0	0	27	27
Cash & Bank	0	0	5	4
	14	23	10	26
Total Assets	34	44	70	124
Total Debt	11	13	16	31
Net Working Capital	7	7	14	22
Contingent Liabilities	0	0	16	22
Book Value per Share	26.09	28.82	48.14	42.00
Face Value	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2	0	5	-6
Cash from Investing	-2	-1	-5	-8
Cash from Financing	-1	1	4	13
	-0	0	4	-1
Free Cash Flow	2	-1	-0	-15
OCF / Net Profit	10.36	0.33	0.57	-0.53
Cumulative 5-Year FCF	0	0	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	0.59	2.72	19.26	11.79
Book Value (₹)	26.09	28.82	48.14	42.00
Dividend per Share (₹)	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.98	2.26	10.54	13.16
PROFITABILITY
Operating Margin %	2.13%	4.49%	16.66%	14.30%
Net Margin %	0.29%	1.49%	10.40%	9.03%
ROE %	2.27%	9.92%	51.18%	37.19%
ROCE %	5.68%	11.14%	43.28%	32.37%
	0.70%	2.80%	14.37%	11.60%
EFFICIENCY
Debtor Days	36	62	102	80
Inventory Days	52	59	61	90
Payable Days	38	70	141	156
	50	51	22	14
FINANCIAL HEALTH
Debt to Equity (x)	1.06x	1.10x	0.80x	0.76x
Interest Coverage (x)	1.43x	2.45x	6.51x	7.10x
	1.41x	1.27x	1.39x	1.34x
GROWTH
Revenue Growth %	0.00%	-12.06%	8.00%	58.48%
Operating Profit Growth %	0.00%	84.88%	349.42%	30.94%
Net Profit Growth %	0.00%	359.03%	651.53%	37.67%
	0.00%	0.00%	606.99%	-38.76%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	1.09x	1.90x

Shareholding Pattern

Numbers in percentages

	Sep 2025	Dec 2025	Mar 2026
	61.67	61.67	61.78
	0.02	0.02	0.02
	3.06	3.51	3.73
Government	0.00	0.00	0.00
	35.26	34.82	34.47

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for EEPL

Loading news…

🤖

AI Stock Analyst

Eppeltone Engineers Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account