E Factor Experiences Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 60.0%
- Company has a healthy return on capital (ROCE) of 57.3%
- Operating margins have improved to 15.7% from 8.2%
- Company has consistently been profitable over the last 5 years
- Company comfortably covers its interest (36.6x coverage)
- Attractively priced for its growth - PEG of 0.1
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.38x)
- Total debt has risen sharply - up 303.9% year on year
- Equity base is being diluted - shares outstanding up 280.5%
- Free cash flow has been persistently negative
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUNTV | 475.45 | 12.25 | 18736.75 | 2.63 | 619.07 | 16.98 | 1457.88 | 12.99 | 16.08 | 50.64 |
| ZEEL | 79.43 | 37.09 | 7629.41 | 2.52 | 74.30 | -48.30 | 1907.30 | 4.52 | 2.70 | 5.22 |
| NETWORK18 | 26.65 | 0.00 | 4109.43 | 0.00 | -38.36 | -102.58 | 516.26 | 10.34 | 4.63 | 8.76 |
| DEN | 27.00 | 8.69 | 1288.50 | 0.00 | 34.59 | -35.52 | 242.77 | 0.62 | 5.67 | 4.74 |
| NDTV | 71.96 | 0.00 | 811.89 | 0.00 | -818.80 | -1064.56 | 1172.30 | 988.99 | -91.45 | -58.02 |
| GTPL | 59.88 | 89.59 | 673.43 | 3.34 | 1.38 | -81.20 | 1015.41 | 12.36 | 6.75 | 10.31 |
| TVTODAY | 110.10 | 38.28 | 656.95 | 0.00 | 10.26 | 39.59 | 206.22 | 4.58 | 3.58 | 7.66 |
| ZEEMEDIA | 7.45 | 33.15 | 488.29 | 0.00 | -12.12 | -37.57 | 190.85 | 4.66 | -35.79 | 8.52 |
| ENIL | 102.10 | 0.00 | 486.71 | 1.96 | -6.01 | -14.22 | 113.68 | -1.26 | -2.19 | 7.94 |
| DISHTV | 2.52 | 0.00 | 464.00 | 0.00 | -2863.00 | -2928.67 | 2658.30 | 707.11 | 0.00 | -40.89 |
| NDLVENTURE | 125.35 | 557.56 | 422.07 | 0.40 | -46.36 | -69.15 | 245.22 | -9.40 | 1.69 | 12.47 |
| EFACTOR | 166.00 | 11.08 | 217.98 | 0.72 | — | — | — | — | 39.65 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 6 | 57 | 119 | 149 | 172 | |
| 7 | 52 | 107 | 126 | 145 | |
| Operating Profit | -1 | 4 | 12 | 22 | 27 |
| OPM % | -18.16% | 7.49% | 9.88% | 15.04% | 15.69% |
| 4 | 0 | 0 | 1 | 2 | |
| Interest | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 1 |
| Profit before Tax | 1 | 3 | 10 | 21 | 27 |
| Tax % | 2.51% | 27.09% | 26.90% | 25.92% | 25.36% |
| Net Profit | 1 | 3 | 7 | 15 | 20 |
| EPS | 1.28 | 2.63 | 7.55 | 11.57 | 15.42 |
| Dividend Payout % | 0.06% | 0.03% | 0.00% | 8.65% | 7.78% |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 45%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 100%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -41%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 84%
- 3 Years:
- 60%
- Last Year:
- 34%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 10 | 13 | 13 |
| -2 | 0 | 2 | 37 | 57 | |
| 4 | 6 | 8 | 4 | 15 | |
| Trade Payables | 12 | 30 | 30 | 33 | 51 |
| 8 | 8 | 7 | 9 | 14 | |
| Total Liabilities | 25 | 48 | 56 | 96 | 150 |
| 2 | 5 | 8 | 8 | 8 | |
| Capital Work in Progress | 4 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 50 | 112 | |
| Cash & Bank | 1 | 7 | 8 | 26 | 19 |
| 18 | 36 | 40 | 11 | 10 | |
| Total Assets | 25 | 48 | 56 | 96 | 150 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -2 | 8 | 4 | 0 | -17 | |
| Cash from Investing | 4 | -0 | -3 | -17 | 2 |
| Cash from Financing | -3 | -1 | 2 | 19 | 10 |
| -1 | 6 | 1 | 3 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for EFACTOR
Loading news…
AI Stock Analyst
E Factor Experiences Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account