E Factor Experiences Ltd.

•

efactorexp.comBSE: -NSE: EFACTOR

Market Cap₹ 224 Cr.

Current Price

High / Low₹ 348 / 150

Stock P/E11.4

Book Value₹ 53

Price to Book2.75

Dividend Yield0.70 %

ROCE39.7 %

ROE33.6 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 60.0%
Company has a healthy return on capital (ROCE) of 57.3%
Operating margins have improved to 15.7% from 8.2%
Company has consistently been profitable over the last 5 years
Company comfortably covers its interest (36.6x coverage)
Attractively priced for its growth - PEG of 0.1

CONS

Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.38x)
Total debt has risen sharply - up 303.9% year on year
Equity base is being diluted - shares outstanding up 280.5%
Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentTV Broadcasting & Software Production

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SUNTV	455.30	11.73	17942.67	2.75	619.07	16.98	1457.88	12.99	16.08	50.64
2.	ZEEL	80.99	37.82	7779.25	2.47	74.30	-48.30	1907.30	4.52	2.70	5.22
3.	NETWORK18	26.84	0.00	4138.73	0.00	-38.36	-102.58	516.26	10.34	4.63	8.76
4.	DEN	27.07	8.71	1291.84	0.00	34.59	-35.52	242.77	0.62	5.67	4.74
5.	NDTV	72.82	0.00	821.59	0.00	-818.80	-1064.56	1172.30	988.99	-91.45	-58.02
6.	GTPL	59.84	89.53	672.98	3.34	1.38	-81.20	1015.41	12.36	6.75	10.31
7.	TVTODAY	110.00	38.25	656.35	0.00	10.26	39.59	206.22	4.58	3.58	7.66
8.	ZEEMEDIA	7.67	34.13	502.71	0.00	-12.12	-37.57	190.85	4.66	-35.79	8.52
9.	ENIL	101.74	0.00	485.00	1.97	-6.01	-14.22	113.68	-1.26	-2.19	7.94
10.	DISHTV	2.40	0.00	441.90	0.00	-2863.00	-2928.67	2658.30	707.11	0.00	-40.89
11.	NDLVENTURE	126.00	560.45	424.26	0.40	-46.36	-69.15	245.22	-9.40	1.69	12.47
12.	EFACTOR	170.85	11.40	224.35	0.70	—	—	—	—	39.65	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	6	57	119	149	172
	7	52	107	126	145
Operating Profit	-1	4	12	22	27
OPM %	-18.16%	7.49%	9.88%	15.04%	15.69%
	4	0	0	1	2
Interest	1	0	1	1	1
Depreciation	0	1	1	1	1
Profit before Tax	1	3	10	21	27
Tax %	2.51%	27.09%	26.90%	25.92%	25.36%
Net Profit	1	3	7	15	20
EPS	1.28	2.63	7.55	11.57	15.42
Dividend Payout %	0.06%	0.03%	0.00%	8.65%	7.78%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 45%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 100%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -41%

RETURN ON EQUITY

10 Years:: —
5 Years:: 84%
3 Years:: 60%
Last Year:: 34%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3	3	10	13	13
	-2	0	2	37	57
	4	6	8	4	15
Trade Payables	12	30	30	33	51
	8	8	7	9	14
Total Liabilities	25	48	56	96	150
	2	5	8	8	8
Capital Work in Progress	4	0	0	0	0
	0	0	0	1	1
	0	0	0	50	112
Cash & Bank	1	7	8	26	19
	18	36	40	11	10
Total Assets	25	48	56	96	150

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-2	8	4	0	-17
Cash from Investing	4	-0	-3	-17	2
Cash from Financing	-3	-1	2	19	10
	-1	6	1	3	-5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	73.59	73.59	69.77	69.77	69.56
	0.01	0.40	0.35	0.43	0.53
	3.26	3.28	4.06	3.75	4.37
Government	0.00	0.00	0.00	0.00	0.00
	23.13	22.73	25.81	26.05	25.54

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for EFACTOR

Loading news…

🤖

AI Stock Analyst

E Factor Experiences Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

SUNTV

455.30

11.73

17942.67

2.75

619.07

16.98

1457.88

12.99

16.08

50.64

ZEEL

80.99

37.82

7779.25

2.47

74.30

-48.30

1907.30

4.52

2.70

5.22

NETWORK18

26.84

0.00

4138.73

0.00

-38.36

-102.58

516.26

10.34

4.63

8.76

DEN

27.07

8.71

1291.84

0.00

34.59

-35.52

242.77

0.62

5.67

4.74

NDTV

72.82

0.00

821.59

0.00

-818.80

-1064.56

1172.30

988.99

-91.45

-58.02

GTPL

59.84

89.53

672.98

3.34

1.38

-81.20

1015.41

12.36

6.75

10.31

TVTODAY

110.00

38.25

656.35

0.00

10.26

39.59

206.22

4.58

3.58

7.66

ZEEMEDIA

7.67

34.13

502.71

0.00

-12.12

-37.57

190.85

4.66

-35.79

8.52

ENIL

101.74

0.00

485.00

1.97

-6.01

-14.22

113.68

-1.26

-2.19

7.94

DISHTV

2.40

0.00

441.90

0.00

-2863.00

-2928.67

2658.30

707.11

0.00

-40.89

NDLVENTURE

126.00

560.45

424.26

0.40

-46.36

-69.15

245.22

-9.40

1.69

12.47

EFACTOR

170.85

11.40

224.35

0.70

—

39.65

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

119

149

172

107

126

145

Operating Profit

-1

OPM %

-18.16%

7.49%

9.88%

15.04%

15.69%

Interest

Depreciation

Profit before Tax

Tax %

2.51%

27.09%

26.90%

25.92%

25.36%

Net Profit

EPS

1.28

2.63

7.55

11.57

15.42

Dividend Payout %

0.06%

0.03%

0.00%

8.65%

7.78%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

-2

Trade Payables

Total Liabilities

150

Capital Work in Progress

112

Cash & Bank

Total Assets

150

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-2

-17

Cash from Investing

-0

-3

-17

Cash from Financing

-3

-1

-5

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

73.59

69.77

69.56

0.01

0.40

0.35

0.43

0.53

3.26

3.28

4.06

3.75

4.37

Government

0.00

23.13

22.73

25.81

26.05

25.54

E Factor Experiences Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

E Factor Experiences Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI