Eldeco Housing & Industries Ltd.

•

eldecogroup.comBSE: 523329NSE: ELDEHSG

Market Cap₹ 777 Cr.

Current Price

High / Low₹ 1,044 / 702

Stock P/E21.4

Book Value₹ 422

Price to Book1.79

Dividend Yield1.14 %

ROCE9.1 %

ROE5.7 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2015 • Real Estate: 100.0%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Latest quarter profit grew 382.0% YoY, showing strong momentum
Company has consistently been profitable over the last 5 years
Company has been maintaining a healthy dividend payout of 41.1%
Company has a consistent dividend-paying track record
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (32.0% of PBT)
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.15x)
Company has a low return on equity of 9.6% over last 3 years
Operating margins have contracted to 25.8% from 55.1%
Company has delivered a poor profit growth of -11.3% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	672.30	37.43	166415.21	1.19	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1210.75	29.32	120980.95	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1911.60	53.42	68373.70	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	OBEROIRLTY	1857.70	25.69	67546.39	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
5.	PRESTIGE	1558.85	58.96	67144.38	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
6.	GODREJPROP	1915.00	36.05	57684.87	0.52	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	641.10	39.87	23071.71	0.16	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	680.50	31.95	22201.94	0.22	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1377.35	116.32	15384.40	0.18	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1250.45	57.99	13374.04	0.48	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	799.30	10.77	11245.03	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	ELDEHSG	790.00	21.43	776.81	1.14	15.11	382.00	49.07	71.04	9.14	35.54

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	25	17	22	49	29	33	35	37	29	33	43	60	49
	17	10	12	34	20	28	29	31	25	30	25	54	33
Operating Profit	8	7	9	15	9	5	6	6	3	3	18	7	17
OPM %	31.44%	43.61%	42.85%	30.33%	32.15%	14.77%	16.88%	15.60%	11.19%	9.95%	40.97%	10.95%	33.75%
	3	2	3	2	2	3	3	1	2	2	2	4	1
Interest	0	0	1	2	1	1	1	1	1	1	1	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Tax	10	9	11	15	11	6	8	5	4	4	19	10	18
Tax %	25.56%	26.54%	25.37%	24.12%	24.91%	29.97%	28.23%	40.11%	29.02%	39.12%	26.27%	52.78%	15.17%
Net Profit	0	0	0	0	8	5	6	3	3	3	14	5	15
	7.75	6.53	8.25	11.89	8.13	4.59	5.87	3.29	3.19	2.68	13.90	4.93	15.36

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	141	169	109	168	129	159	127	129	113	134	185
	113	134	75	118	81	93	67	79	70	99	141
Operating Profit	28	35	34	51	47	66	60	50	43	35	44
OPM %	19.91%	20.73%	31.34%	30.05%	36.66%	41.56%	47.03%	38.50%	38.02%	25.81%	23.79%
	8	5	5	6	7	8	10	12	10	10	10
Interest	5	3	2	2	1	1	1	0	6	13	3
Depreciation	1	1	0	0	1	1	1	1	1	1	1
Profit before Tax	30	37	37	54	53	73	68	60	45	31	51
Tax %	34.08%	35.80%	30.67%	29.13%	25.43%	25.75%	25.58%	26.46%	25.23%	29.54%	28.81%
Net Profit	20	24	25	38	39	54	51	44	34	22	36
EPS	0.00	0.00	0.00	0.00	0.00	275.70	51.66	45.12	34.43	21.87	—
Dividend Payout %	9.59%	10.81%	10.14%	9.40%	8.78%	14.51%	15.49%	17.73%	23.23%	41.15%	—

COMPOUNDED SALES GROWTH

10 Years:: 9%
5 Years:: 1%
3 Years:: 2%

COMPOUNDED PROFIT GROWTH

10 Years:: 13%
5 Years:: -11%
3 Years:: -25%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 3%
1 Year:: -2%

RETURN ON EQUITY

10 Years:: 17%
5 Years:: 14%
3 Years:: 10%
Last Year:: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	2	2	2	2	2	2	2	2	2	2
Minority Interest	0	1	2	4	0	0	-0	0	0	0
	104	122	146	178	209	263	306	343	369	382
	56	12	6	2	5	12	12	4	85	103
Trade Payables	10	21	13	33	36	19	17	15	20	15
	220	240	223	218	202	166	178	193	198	319
Total Liabilities	392	398	392	438	454	462	515	556	675	821
	6	14	13	13	18	18	18	19	18	17
	2	0	0	0	0	0	0	0	0	0
	161	175	198	238	238	186	206	260	437	548
	0	0	0	0	0	0	0	0	3	1
Cash & Bank	85	49	45	86	94	145	160	151	101	123
	138	160	136	101	104	112	132	126	114	132
Total Assets	392	398	392	438	454	462	515	556	675	821

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	5	73	27	54	32	56	34	36	-128	-7
Cash from Investing	12	2	2	1	4	5	6	5	8	9
Cash from Financing	-8	-56	-3	-7	-9	-1	-9	-9	70	20
	-1	6	14	32	13	41	13	17	-50	21

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83
	0.80	0.83	0.82	0.82	0.82	0.82	0.82	0.82	0.82
	0.27	0.29	0.29	0.29	0.32	0.32	0.32	0.32	0.32
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	44.11	44.06	44.06	44.06	44.03	44.03	44.03	44.03	44.03

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01

General Updates

2026-09-01 - Eldeco Housing And Industries Limited has informed the Exchange about Dispatch of letter to shareholders providing Web-Link to the Annual Report

2026-09-01

Copy of Newspaper Publication

2026-09-01 - Eldeco Housing And Industries Limited has informed the Exchange about submission of Newspaper Advertisement regarding 41st Annual General Meeting of the Company

2026-08-31

Record Date

2026-08-31 - Eldeco Housing And Industries Limited has informed the Exchange that Record date for the purpose of Dividend is 16-Sep-2026.

2026-08-31

Shareholders meeting

2026-08-31 - Eldeco Housing And Industries Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 23, 2026

2026-08-27

Copy of Newspaper Publication

2026-08-27 - Eldeco Housing And Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Eldeco Housing And Industries Limited has informed the Exchange about Transcript of Earnings Conference Call held on Thursday, August 13, 2026

2026-08-13

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-13 - Eldeco Housing And Industries Limited has informed the Exchange about Link of Recording

2026-08-13

Copy of Newspaper Publication

2026-08-13 - Eldeco Housing and Industries Limited has informed the Exchange about submission of Unaudited Financial Results of the Company for the quarter ended June 30, 2026 published in Newspaper Business Standard

2026-08-12

Investor Presentation

2026-08-12 - Eldeco Housing And Industries Limited has informed the Exchange about Investor Presentation

News

Recent coverage and analyst commentary for ELDEHSG

Loading news…

🤖

AI Stock Analyst

Eldeco Housing & Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account