Elpro International Ltd.

•

elpro.co.inBSE: 504000NSE: ELPROINTL

Market Cap₹ 2,941 Cr.

Current Price

High / Low₹ 181 / 86

Stock P/E137.4

Book Value₹ 125

Price to Book0.61

Dividend Yield0.00 %

ROCE4.1 %

ROE2.1 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Real Estate: 51.5% • Trading Activity: 46.2% • Electrical Equipments: 2.0%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company has delivered good profit growth of 51.4% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 31.4%
Working capital cycle has improved - days down from -395 to -714
Company maintains a comfortable, low leverage position

CONS

A large part of profit comes from other income (175.5% of PBT)
Recent results are weak - TTM profit is down 55.3% versus prior year
Company has a low return on capital employed of 4.5%
Company has a low return on equity of 2.9% over last 3 years
Interest coverage is weak at 1.6x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	508.46	3633.73	12781.52	1400.29	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-165.29	-580.01	5519.89	537.64	34.77	-8.10
12.	ELPROINTL	173.55	22.77	2941.31	0.00	116.13	56.26	138.70	39.09	5.66	85.15

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	27	28	28	29	28	114	28	39	38	39	32	60	33
	17	16	17	19	17	103	19	27	27	29	24	39	45
Operating Profit	10	12	12	10	11	11	9	13	10	10	9	21	-12
OPM %	36.94%	43.48%	40.87%	36.02%	39.99%	9.84%	32.00%	32.05%	27.39%	26.12%	26.98%	34.37%	-36.48%
	5	7	3	25	8	25	25	6	26	19	26	14	23
Interest	3	4	7	10	11	13	18	21	22	24	25	26	26
Depreciation	1	1	1	1	1	1	3	3	3	3	3	3	2
Profit before Tax	11	14	6	24	7	21	13	-5	12	3	7	6	11
Tax %	52.04%	-5.84%	27.46%	5.65%	0.61%	-6.08%	23.64%	69.35%	-78.76%	46.61%	27.26%	11.88%	13.86%
Net Profit	5	15	5	22	7	23	10	-2	21	1	5	5	9
	0.31	0.86	0.27	1.31	0.39	1.33	0.60	-0.09	1.24	0.08	0.32	0.32	0.54

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	45	53	61	41	110	63	72	97	112	209	165
	30	28	23	35	76	33	38	64	68	165	137
Operating Profit	15	25	38	6	34	30	35	33	44	44	27
OPM %	34.03%	46.45%	62.30%	15.47%	31.01%	48.08%	48.04%	34.36%	39.30%	21.02%	16.63%
	0	1	0	108	4	3	1,197	34	41	64	82
Interest	19	30	33	26	29	25	23	5	25	63	100
Depreciation	0	1	1	1	2	4	5	5	5	8	9
Profit before Tax	-4	-6	4	87	7	5	1,204	58	54	36	27
Tax %	-0.00%	-0.00%	0.00%	18.55%	32.23%	-42.01%	17.87%	28.29%	14.53%	-4.21%	20.17%
Net Profit	-4	-6	4	71	5	7	989	41	47	38	21
EPS	0.00	0.00	0.00	0.00	0.00	0.41	58.36	2.44	2.75	2.23	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	9.44%	21.84%	31.40%	—

COMPOUNDED SALES GROWTH

10 Years:: 19%
5 Years:: 14%
3 Years:: 42%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 51%
3 Years:: -66%

STOCK PRICE CAGR

10 Years:: 67%
5 Years:: 180%
3 Years:: 455%
1 Year:: 17024%

RETURN ON EQUITY

10 Years:: 19%
5 Years:: 30%
3 Years:: 3%
Last Year:: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	14	14	14	17	17	17	17	17	17	17
	130	124	128	210	196	212	1,210	1,237	1,540	1,941
	168	205	263	161	239	219	21	140	364	1,036
Trade Payables	7	7	8	15	18	17	15	35	17	9
	73	43	41	105	45	53	112	74	134	238
Total Liabilities	393	393	454	508	515	518	1,374	1,503	2,072	3,242
	8	2	2	2	2	2	2	229	253	420
Capital Work in Progress	29	0	0	0	0	0	0	0	0	6
	271	313	368	421	449	257	1,071	842	1,477	2,341
	20	13	5	44	1	1	1	1	1	1
	0	0	0	0	0	0	0	0	7	6
Cash & Bank	5	1	3	2	3	6	45	2	2	3
	61	64	76	39	60	253	255	428	333	465
Total Assets	393	393	454	508	515	518	1,374	1,503	2,072	3,242

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	27	34	58	-76	25	20	24	35	11	56
Cash from Investing	-29	-13	-70	100	-82	20	387	-133	-216	-536
Cash from Financing	7	-25	14	-24	57	-33	-185	60	205	481
	5	-4	2	-1	0	3	40	-43	-0	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	11.22	10.45	8.47	7.80	8.36	8.25	8.22	7.99	7.05
	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.06
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	13.77	14.54	16.52	17.19	16.63	16.74	16.77	17.00	17.89

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ELPROINTL

Loading news…

🤖

AI Stock Analyst

Elpro International Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

643.60

35.83

159311.06

1.24

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1113.00

26.96

111226.00

0.38

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1891.15

52.85

67642.25

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1505.00

56.92

64824.90

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1747.40

24.16

63535.85

0.46

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1745.00

32.85

52564.02

0.57

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

599.05

37.26

21558.43

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

638.90

30.00

20844.71

0.24

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1284.65

108.49

14348.99

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1217.35

56.45

13020.02

0.49

508.46

3633.73

12781.52

1400.29

6.96

6.07

SIGNATURE

762.15

10.27

10722.39

0.00

-165.29

-580.01

5519.89

537.64

34.77

-8.10

ELPROINTL

173.55

22.77

2941.31

0.00

116.13

56.26

138.70

39.09

5.66

85.15

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

114

103

Operating Profit

-12

OPM %

36.94%

43.48%

40.87%

36.02%

39.99%

9.84%

32.00%

32.05%

27.39%

26.12%

26.98%

34.37%

-36.48%

Interest

Depreciation

Profit before Tax

-5

Tax %

52.04%

-5.84%

27.46%

5.65%

0.61%

-6.08%

23.64%

69.35%

-78.76%

46.61%

27.26%

11.88%

13.86%

Net Profit

-2

0.31

0.86

0.27

1.31

0.39

1.33

0.60

-0.09

1.24

0.08

0.32

0.54

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

110

112

209

165

137

Operating Profit

OPM %

34.03%

46.45%

62.30%

15.47%

31.01%

48.08%

48.04%

34.36%

39.30%

21.02%

16.63%

108

1,197

Interest

100

Depreciation

Profit before Tax

-4

-6

1,204

Tax %

-0.00%

0.00%

18.55%

32.23%

-42.01%

17.87%

28.29%

14.53%

-4.21%

20.17%

Net Profit

-4

-6

989

EPS

0.00

0.41

58.36

2.44

2.75

2.23

—

Dividend Payout %

0.00%

9.44%

21.84%

31.40%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

130

124

128

210

196

212

1,210

1,237

1,540

1,941

168

205

263

161

239

219

140

364

1,036

Trade Payables

105

112

134

238

Total Liabilities

393

454

508

515

518

1,374

1,503

2,072

3,242

229

253

420

Capital Work in Progress

271

313

368

421

449

257

1,071

842

1,477

2,341

Cash & Bank

253

255

428

333

465

Total Assets

393

454

508

515

518

1,374

1,503

2,072

3,242

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-76

Cash from Investing

-29

-13

-70

100

-82

387

-133

-216

-536

Cash from Financing

-25

-24

-33

-185

205

481

-4

-1

-43

-0

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

75.00

11.22

10.45

8.47

7.80

8.36

8.25

8.22

7.99

7.05

0.01

0.06

Government

0.00

13.77

14.54

16.52

17.19

16.63

16.74

16.77

17.00

17.89

Elpro International Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Elpro International Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI